{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00235342","national_id":"00235342","name":"Dobřichov","currency_code":"CZK","history_path":"/data/municipal-history/00235342.json"},"series":[{"year":2010,"revenue_approved":5952000.0,"revenue_adjusted":7109870.0,"revenue_actual":7096140.0,"expense_approved":5952000.0,"expense_adjusted":7109880.0,"expense_actual":6671750.0,"tax_revenue":6352020.0,"nontax_revenue":86250.0,"capital_revenue":8000.0,"transfer_revenue":649870.0,"current_expense":6261860.0,"capital_expense":409890.0,"budget_balance":424390.0,"cash_current":565700.0,"cash_previous":841230.0,"population_mid_year":705,"expense_per_capita":9463.48,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":6434000.0,"revenue_adjusted":10763098.0,"revenue_actual":10754978.92,"expense_approved":6434000.0,"expense_adjusted":11115980.75,"expense_actual":11022398.21,"tax_revenue":5589868.15,"nontax_revenue":195257.77,"capital_revenue":136419.0,"transfer_revenue":4833434.0,"current_expense":7895169.76,"capital_expense":3127228.45,"budget_balance":-267419.29,"cash_current":298278.03,"cash_previous":565697.32,"population_mid_year":756,"expense_per_capita":14579.89,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":6422900.0,"revenue_adjusted":11348859.21,"revenue_actual":11347845.79,"expense_approved":6422900.0,"expense_adjusted":11162972.04,"expense_actual":11173678.76,"tax_revenue":5903616.22,"nontax_revenue":189162.57,"capital_revenue":106290.0,"transfer_revenue":5148777.0,"current_expense":7652252.76,"capital_expense":3521426.0,"budget_balance":174167.03,"cash_current":483994.06,"cash_previous":298278.03,"population_mid_year":753,"expense_per_capita":14838.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":10404600.0,"revenue_adjusted":10693650.0,"revenue_actual":10644568.71,"expense_approved":10404600.0,"expense_adjusted":10693650.0,"expense_actual":9579787.32,"tax_revenue":7248006.24,"nontax_revenue":55491.47,"capital_revenue":460750.0,"transfer_revenue":2880321.0,"current_expense":6828292.78,"capital_expense":2751494.54,"budget_balance":1064781.39,"cash_current":1801832.45,"cash_previous":483994.06,"population_mid_year":751,"expense_per_capita":12756.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":23032800.0,"revenue_adjusted":34174279.77,"revenue_actual":25447049.11,"expense_approved":23032800.0,"expense_adjusted":33437201.0,"expense_actual":27430417.5,"tax_revenue":7233938.62,"nontax_revenue":531843.92,"capital_revenue":682000.0,"transfer_revenue":16999266.57,"current_expense":16743879.1,"capital_expense":10686538.4,"budget_balance":-1983368.39,"cash_current":1170782.37,"cash_previous":1801832.45,"population_mid_year":748,"expense_per_capita":36671.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":10934000.0,"revenue_adjusted":15409500.2,"revenue_actual":15372777.39,"expense_approved":7219000.0,"expense_adjusted":13073430.0,"expense_actual":11995701.55,"tax_revenue":7505923.94,"nontax_revenue":104443.25,"capital_revenue":781960.0,"transfer_revenue":6980450.2,"current_expense":6795893.55,"capital_expense":5199808.0,"budget_balance":3377075.84,"cash_current":4127789.21,"cash_previous":1170782.37,"population_mid_year":748,"expense_per_capita":16037.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":8300000.0,"revenue_adjusted":14244300.0,"revenue_actual":14284787.13,"expense_approved":8300000.0,"expense_adjusted":14592354.0,"expense_actual":14066649.24,"tax_revenue":8195001.87,"nontax_revenue":173685.26,"capital_revenue":440000.0,"transfer_revenue":5476100.0,"current_expense":5693864.57,"capital_expense":8372784.67,"budget_balance":218137.89,"cash_current":5296777.1,"cash_previous":4127789.21,"population_mid_year":760,"expense_per_capita":18508.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":8363000.0,"revenue_adjusted":10947141.0,"revenue_actual":10759106.56,"expense_approved":10011000.0,"expense_adjusted":16379521.0,"expense_actual":16099631.69,"tax_revenue":9185249.95,"nontax_revenue":700915.61,"capital_revenue":314500.0,"transfer_revenue":558441.0,"current_expense":7852015.16,"capital_expense":8247616.53,"budget_balance":-5340525.13,"cash_current":3855990.16,"cash_previous":5296777.1,"population_mid_year":752,"expense_per_capita":21409.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":9161000.0,"revenue_adjusted":13236845.0,"revenue_actual":13146569.65,"expense_approved":6384000.0,"expense_adjusted":15174083.15,"expense_actual":13367587.7,"tax_revenue":9972199.49,"nontax_revenue":866587.94,"capital_revenue":494870.0,"transfer_revenue":1812912.22,"current_expense":10240492.62,"capital_expense":3127095.08,"budget_balance":-221018.05,"cash_current":3191674.11,"cash_previous":3855990.16,"population_mid_year":764,"expense_per_capita":17496.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":8843000.0,"revenue_adjusted":14471590.5,"revenue_actual":14473158.57,"expense_approved":6134000.0,"expense_adjusted":11598447.0,"expense_actual":11564579.0,"tax_revenue":10791837.55,"nontax_revenue":628505.52,"capital_revenue":78000.0,"transfer_revenue":2974815.5,"current_expense":9296130.39,"capital_expense":2268448.61,"budget_balance":2908579.57,"cash_current":5587025.68,"cash_previous":3191674.11,"population_mid_year":749,"expense_per_capita":15440.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":19699000.0,"revenue_adjusted":22463708.0,"revenue_actual":22133971.14,"expense_approved":10046000.0,"expense_adjusted":18175080.0,"expense_actual":18097965.05,"tax_revenue":10279898.19,"nontax_revenue":638804.95,"capital_revenue":4916510.0,"transfer_revenue":6298758.0,"current_expense":7945614.47,"capital_expense":10152350.58,"budget_balance":4036006.09,"cash_current":9051861.77,"cash_previous":5587025.68,"population_mid_year":768,"expense_per_capita":23565.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":15032500.0,"revenue_adjusted":20960102.73,"revenue_actual":20688896.47,"expense_approved":11312400.0,"expense_adjusted":22851086.0,"expense_actual":21182762.1,"tax_revenue":11633942.54,"nontax_revenue":518801.2,"capital_revenue":6302700.0,"transfer_revenue":2233452.73,"current_expense":10540313.12,"capital_expense":10642448.98,"budget_balance":-493865.63,"cash_current":7984828.14,"cash_previous":9051861.77,"population_mid_year":769,"expense_per_capita":27545.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":10392000.0,"revenue_adjusted":17330398.27,"revenue_actual":17214308.54,"expense_approved":10747600.0,"expense_adjusted":22987907.0,"expense_actual":20688926.19,"tax_revenue":13362548.05,"nontax_revenue":539862.22,"capital_revenue":28000.0,"transfer_revenue":3283898.27,"current_expense":11646332.72,"capital_expense":9042593.47,"budget_balance":-3474617.65,"cash_current":3937042.49,"cash_previous":7984828.14,"population_mid_year":782,"expense_per_capita":26456.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":12698000.0,"revenue_adjusted":17558879.05,"revenue_actual":17553796.59,"expense_approved":12125000.0,"expense_adjusted":15267540.05,"expense_actual":15154308.73,"tax_revenue":15112304.28,"nontax_revenue":679613.26,"capital_revenue":324700.0,"transfer_revenue":1437179.05,"current_expense":10539570.16,"capital_expense":4614738.57,"budget_balance":2399487.86,"cash_current":5763362.35,"cash_previous":3937042.49,"population_mid_year":777,"expense_per_capita":19503.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":13443000.0,"revenue_adjusted":18551753.0,"revenue_actual":18505811.26,"expense_approved":11465000.0,"expense_adjusted":20409906.0,"expense_actual":18385092.71,"tax_revenue":15533099.18,"nontax_revenue":1040466.08,"capital_revenue":52000.0,"transfer_revenue":1880246.0,"current_expense":11898477.67,"capital_expense":6486615.04,"budget_balance":120718.55,"cash_current":5760912.9,"cash_previous":5763362.35,"population_mid_year":777,"expense_per_capita":23661.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":14796000.0,"revenue_adjusted":19054068.65,"revenue_actual":18979600.39,"expense_approved":11216400.0,"expense_adjusted":20059924.65,"expense_actual":17599064.38,"tax_revenue":16183630.91,"nontax_revenue":1071200.83,"capital_revenue":0.0,"transfer_revenue":1724768.65,"current_expense":15148815.59,"capital_expense":2450248.79,"budget_balance":1380536.01,"cash_current":6127811.91,"cash_previous":5760912.9,"population_mid_year":783,"expense_per_capita":22476.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}