{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00235318","national_id":"00235318","name":"Černé Voděrady","currency_code":"CZK","history_path":"/data/municipal-history/00235318.json"},"series":[{"year":2010,"revenue_approved":3395000.0,"revenue_adjusted":3601820.0,"revenue_actual":3680420.0,"expense_approved":3395000.0,"expense_adjusted":4345770.0,"expense_actual":3879910.0,"tax_revenue":2889720.0,"nontax_revenue":587730.0,"capital_revenue":9200.0,"transfer_revenue":193770.0,"current_expense":3693450.0,"capital_expense":186460.0,"budget_balance":-199490.0,"cash_current":9173080.0,"cash_previous":9372570.0,"population_mid_year":282,"expense_per_capita":13758.55,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":3330000.0,"revenue_adjusted":4087835.38,"revenue_actual":4024391.31,"expense_approved":3330000.0,"expense_adjusted":3875478.38,"expense_actual":3258971.79,"tax_revenue":2975931.0,"nontax_revenue":407693.31,"capital_revenue":31706.0,"transfer_revenue":609061.0,"current_expense":3178971.79,"capital_expense":80000.0,"budget_balance":765419.52,"cash_current":9938487.42,"cash_previous":9173067.9,"population_mid_year":324,"expense_per_capita":10058.55,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":3457000.0,"revenue_adjusted":7469514.65,"revenue_actual":7407905.09,"expense_approved":3457000.0,"expense_adjusted":7469514.65,"expense_actual":6551587.1,"tax_revenue":3338245.08,"nontax_revenue":432910.01,"capital_revenue":600.0,"transfer_revenue":3636150.0,"current_expense":2616917.1,"capital_expense":3934670.0,"budget_balance":856317.99,"cash_current":10794805.41,"cash_previous":9938487.42,"population_mid_year":326,"expense_per_capita":20096.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":3620000.0,"revenue_adjusted":4544426.58,"revenue_actual":4538823.88,"expense_approved":3620000.0,"expense_adjusted":4963426.58,"expense_actual":2849021.57,"tax_revenue":4016295.46,"nontax_revenue":434533.3,"capital_revenue":2700.0,"transfer_revenue":85295.12,"current_expense":2821231.57,"capital_expense":27790.0,"budget_balance":1689802.31,"cash_current":12624607.72,"cash_previous":10794805.41,"population_mid_year":346,"expense_per_capita":8234.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":3744000.0,"revenue_adjusted":4944904.0,"revenue_actual":4944904.0,"expense_approved":3744000.0,"expense_adjusted":2682177.06,"expense_actual":2666230.06,"tax_revenue":4430119.59,"nontax_revenue":429809.41,"capital_revenue":0.0,"transfer_revenue":84975.0,"current_expense":2583994.06,"capital_expense":82236.0,"budget_balance":2278673.94,"cash_current":14763281.66,"cash_previous":12624607.72,"population_mid_year":348,"expense_per_capita":7661.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":3958000.0,"revenue_adjusted":4669857.62,"revenue_actual":4862451.88,"expense_approved":3958000.0,"expense_adjusted":4669857.62,"expense_actual":3080501.94,"tax_revenue":4328167.89,"nontax_revenue":471583.99,"capital_revenue":0.0,"transfer_revenue":62700.0,"current_expense":2651148.94,"capital_expense":429353.0,"budget_balance":1781949.94,"cash_current":16545231.6,"cash_previous":14763281.66,"population_mid_year":356,"expense_per_capita":8653.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":4216700.0,"revenue_adjusted":15440537.0,"revenue_actual":15850920.07,"expense_approved":4216700.0,"expense_adjusted":21128585.81,"expense_actual":15615235.81,"tax_revenue":4806312.43,"nontax_revenue":429633.64,"capital_revenue":37631.0,"transfer_revenue":10577343.0,"current_expense":2488345.33,"capital_expense":13126890.48,"budget_balance":235684.26,"cash_current":25780915.86,"cash_previous":16545231.6,"population_mid_year":353,"expense_per_capita":44235.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":14245000.0,"revenue_adjusted":20392699.4,"revenue_actual":19996738.96,"expense_approved":38710000.0,"expense_adjusted":46616715.04,"expense_actual":41539542.97,"tax_revenue":5187368.6,"nontax_revenue":428678.36,"capital_revenue":3482701.0,"transfer_revenue":10897991.0,"current_expense":8763946.62,"capital_expense":32775596.35,"budget_balance":-21542804.01,"cash_current":4018601.85,"cash_previous":25780915.86,"population_mid_year":349,"expense_per_capita":119024.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":5759900.0,"revenue_adjusted":7591882.79,"revenue_actual":6750771.59,"expense_approved":4661500.0,"expense_adjusted":6256702.6,"expense_actual":4765895.77,"tax_revenue":5562172.79,"nontax_revenue":623053.8,"capital_revenue":92956.0,"transfer_revenue":472589.0,"current_expense":3837704.2,"capital_expense":928191.57,"budget_balance":1984875.82,"cash_current":5125437.67,"cash_previous":4018601.85,"population_mid_year":346,"expense_per_capita":13774.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":6048900.0,"revenue_adjusted":7420135.65,"revenue_actual":7259731.8,"expense_approved":5150700.0,"expense_adjusted":6079902.25,"expense_actual":4515300.4,"tax_revenue":5942243.5,"nontax_revenue":886433.02,"capital_revenue":335703.28,"transfer_revenue":95352.0,"current_expense":4232897.08,"capital_expense":282403.32,"budget_balance":2744431.4,"cash_current":6991829.07,"cash_previous":5125437.67,"population_mid_year":346,"expense_per_capita":13050.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":6448000.0,"revenue_adjusted":8472296.15,"revenue_actual":8195028.25,"expense_approved":5823100.0,"expense_adjusted":6911469.0,"expense_actual":4940271.36,"tax_revenue":5838239.13,"nontax_revenue":849760.12,"capital_revenue":594700.0,"transfer_revenue":912329.0,"current_expense":4064008.36,"capital_expense":876263.0,"budget_balance":3254756.89,"cash_current":9368545.96,"cash_previous":6991829.07,"population_mid_year":349,"expense_per_capita":14155.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":7303900.0,"revenue_adjusted":10797776.25,"revenue_actual":10485269.27,"expense_approved":5338520.0,"expense_adjusted":6911480.27,"expense_actual":5243496.61,"tax_revenue":6471799.45,"nontax_revenue":1279774.4,"capital_revenue":1550000.0,"transfer_revenue":1183695.42,"current_expense":4790298.88,"capital_expense":453197.73,"budget_balance":5241772.66,"cash_current":13733408.62,"cash_previous":9368545.96,"population_mid_year":350,"expense_per_capita":14981.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":7215000.0,"revenue_adjusted":12692938.27,"revenue_actual":12595117.29,"expense_approved":12867110.0,"expense_adjusted":15288203.82,"expense_actual":13864908.79,"tax_revenue":7634675.67,"nontax_revenue":1238967.42,"capital_revenue":123500.0,"transfer_revenue":3597974.2,"current_expense":7429732.0,"capital_expense":6435176.79,"budget_balance":-1269791.5,"cash_current":11585577.12,"cash_previous":13733408.62,"population_mid_year":352,"expense_per_capita":39388.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":8489550.0,"revenue_adjusted":10984854.59,"revenue_actual":10899592.22,"expense_approved":7241550.0,"expense_adjusted":8255238.68,"expense_actual":5887590.32,"tax_revenue":8930154.56,"nontax_revenue":1487627.66,"capital_revenue":20000.0,"transfer_revenue":461810.0,"current_expense":5591735.32,"capital_expense":295855.0,"budget_balance":5012001.9,"cash_current":12209587.5,"cash_previous":11585577.12,"population_mid_year":375,"expense_per_capita":15700.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":9340700.0,"revenue_adjusted":14820004.22,"revenue_actual":14644267.0,"expense_approved":13840488.0,"expense_adjusted":15911053.04,"expense_actual":13174336.45,"tax_revenue":9763948.63,"nontax_revenue":2237452.37,"capital_revenue":490000.0,"transfer_revenue":2152866.0,"current_expense":6772382.37,"capital_expense":6401954.08,"budget_balance":1469930.55,"cash_current":13676803.05,"cash_previous":12209587.5,"population_mid_year":372,"expense_per_capita":35414.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":11020300.0,"revenue_adjusted":13472138.2,"revenue_actual":14135144.72,"expense_approved":11150700.0,"expense_adjusted":12733949.63,"expense_actual":11028160.57,"tax_revenue":10495286.24,"nontax_revenue":1702518.8,"capital_revenue":402000.0,"transfer_revenue":1535339.68,"current_expense":7163808.88,"capital_expense":3864351.69,"budget_balance":3106984.15,"cash_current":16795800.2,"cash_previous":13676803.05,"population_mid_year":376,"expense_per_capita":29330.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}