{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00235300","national_id":"00235300","name":"Cerhenice","currency_code":"CZK","history_path":"/data/municipal-history/00235300.json"},"series":[{"year":2010,"revenue_approved":22019300.0,"revenue_adjusted":53058310.0,"revenue_actual":53047120.0,"expense_approved":20675300.0,"expense_adjusted":51648090.0,"expense_actual":51377140.0,"tax_revenue":13019970.0,"nontax_revenue":5854000.0,"capital_revenue":8440090.0,"transfer_revenue":25733060.0,"current_expense":19930850.0,"capital_expense":31446290.0,"budget_balance":1669980.0,"cash_current":2629570.0,"cash_previous":1716180.0,"population_mid_year":1613,"expense_per_capita":31851.92,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":31902927.0,"revenue_adjusted":54617901.28,"revenue_actual":54594962.35,"expense_approved":29454412.0,"expense_adjusted":49572910.28,"expense_actual":49450470.77,"tax_revenue":15175073.94,"nontax_revenue":5559833.01,"capital_revenue":4000213.4,"transfer_revenue":29859842.0,"current_expense":18642546.49,"capital_expense":30807924.28,"budget_balance":5144491.58,"cash_current":3751278.48,"cash_previous":2629627.4,"population_mid_year":1629,"expense_per_capita":30356.34,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":29012300.0,"revenue_adjusted":55248900.0,"revenue_actual":55220634.76,"expense_approved":28980300.0,"expense_adjusted":45437900.0,"expense_actual":45287853.79,"tax_revenue":14952053.47,"nontax_revenue":4531535.83,"capital_revenue":3513365.2,"transfer_revenue":32223680.26,"current_expense":16952425.32,"capital_expense":28335428.47,"budget_balance":9932780.97,"cash_current":6873628.75,"cash_previous":3751278.48,"population_mid_year":1651,"expense_per_capita":27430.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":73467100.0,"revenue_adjusted":69207100.0,"revenue_actual":68539678.16,"expense_approved":84986100.0,"expense_adjusted":75525200.0,"expense_actual":75375685.65,"tax_revenue":18367785.15,"nontax_revenue":4122216.68,"capital_revenue":1282232.9,"transfer_revenue":44767443.43,"current_expense":16239524.04,"capital_expense":59136161.61,"budget_balance":-6836007.49,"cash_current":2089556.7,"cash_previous":6873628.75,"population_mid_year":1662,"expense_per_capita":45352.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":41841500.0,"revenue_adjusted":92692415.96,"revenue_actual":92674045.54,"expense_approved":36337500.0,"expense_adjusted":93133389.0,"expense_actual":93023437.29,"tax_revenue":18959801.51,"nontax_revenue":5355355.47,"capital_revenue":5475472.6,"transfer_revenue":62883415.96,"current_expense":16567643.04,"capital_expense":76455794.25,"budget_balance":-349391.75,"cash_current":904652.66,"cash_previous":2089556.7,"population_mid_year":1661,"expense_per_capita":56004.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":58652030.67,"revenue_adjusted":70251939.43,"revenue_actual":70237055.34,"expense_approved":54156030.67,"expense_adjusted":92440628.51,"expense_actual":92338101.82,"tax_revenue":20919749.06,"nontax_revenue":4153969.45,"capital_revenue":2587207.4,"transfer_revenue":42576129.43,"current_expense":17390028.01,"capital_expense":74948073.81,"budget_balance":-22101046.48,"cash_current":312242.36,"cash_previous":904652.66,"population_mid_year":1645,"expense_per_capita":56132.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":49077736.25,"revenue_adjusted":60232984.75,"revenue_actual":60212085.34,"expense_approved":28665736.25,"expense_adjusted":38732835.6,"expense_actual":38607916.55,"tax_revenue":22185150.27,"nontax_revenue":4250969.32,"capital_revenue":1375981.0,"transfer_revenue":32399984.75,"current_expense":20682553.11,"capital_expense":17925363.44,"budget_balance":21604168.79,"cash_current":139347.79,"cash_previous":312242.36,"population_mid_year":1646,"expense_per_capita":23455.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":26989491.52,"revenue_adjusted":36389310.02,"revenue_actual":36360341.44,"expense_approved":22104491.52,"expense_adjusted":47193929.14,"expense_actual":47028860.01,"tax_revenue":24374739.22,"nontax_revenue":4601012.7,"capital_revenue":865279.5,"transfer_revenue":6519310.02,"current_expense":21737298.73,"capital_expense":25291561.28,"budget_balance":-10668518.57,"cash_current":2253141.05,"cash_previous":139347.79,"population_mid_year":1666,"expense_per_capita":28228.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":95964563.2,"revenue_adjusted":97615236.52,"revenue_actual":97564244.23,"expense_approved":113501563.2,"expense_adjusted":93064478.13,"expense_actual":92716571.59,"tax_revenue":26783227.03,"nontax_revenue":4572880.68,"capital_revenue":2168900.0,"transfer_revenue":64039236.52,"current_expense":26567524.43,"capital_expense":66149047.16,"budget_balance":4847672.64,"cash_current":386655.29,"cash_previous":2253141.05,"population_mid_year":1694,"expense_per_capita":54732.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":112199766.0,"revenue_adjusted":68635004.09,"revenue_actual":68614081.47,"expense_approved":136167766.0,"expense_adjusted":74153423.09,"expense_actual":73956995.44,"tax_revenue":28470855.75,"nontax_revenue":5153321.63,"capital_revenue":122900.0,"transfer_revenue":34867004.09,"current_expense":28477604.27,"capital_expense":45479391.17,"budget_balance":-5342913.97,"cash_current":596661.13,"cash_previous":386655.29,"population_mid_year":1749,"expense_per_capita":42285.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":99177614.0,"revenue_adjusted":72631274.34,"revenue_actual":72594678.22,"expense_approved":114692614.0,"expense_adjusted":96083274.34,"expense_actual":95850964.15,"tax_revenue":27081236.49,"nontax_revenue":5748667.39,"capital_revenue":161500.0,"transfer_revenue":39603274.34,"current_expense":26861303.3,"capital_expense":68989660.85,"budget_balance":-23256285.93,"cash_current":983302.89,"cash_previous":596661.13,"population_mid_year":1766,"expense_per_capita":54275.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":63084944.0,"revenue_adjusted":74100904.55,"revenue_actual":74085688.51,"expense_approved":43053944.0,"expense_adjusted":57950904.55,"expense_actual":51389380.05,"tax_revenue":30689255.45,"nontax_revenue":6162187.41,"capital_revenue":3295010.0,"transfer_revenue":33939235.65,"current_expense":34282493.03,"capital_expense":17106887.02,"budget_balance":22696308.46,"cash_current":7749462.09,"cash_previous":983302.89,"population_mid_year":1801,"expense_per_capita":28533.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":42874889.0,"revenue_adjusted":47894001.97,"revenue_actual":47871188.63,"expense_approved":32037889.0,"expense_adjusted":51659709.27,"expense_actual":51324606.87,"tax_revenue":36163982.67,"nontax_revenue":7291127.99,"capital_revenue":712750.0,"transfer_revenue":3703327.97,"current_expense":45244141.67,"capital_expense":6080465.2,"budget_balance":-3453418.24,"cash_current":160407.71,"cash_previous":7749462.09,"population_mid_year":1828,"expense_per_capita":28076.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":53261929.0,"revenue_adjusted":58892670.9,"revenue_actual":58863924.62,"expense_approved":48666929.0,"expense_adjusted":55171670.9,"expense_actual":55089007.52,"tax_revenue":41383318.0,"nontax_revenue":8694022.42,"capital_revenue":130500.0,"transfer_revenue":8656084.2,"current_expense":44092472.08,"capital_expense":10996535.44,"budget_balance":3774917.1,"cash_current":126915.64,"cash_previous":160407.71,"population_mid_year":1890,"expense_per_capita":29147.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":46785390.0,"revenue_adjusted":54526264.0,"revenue_actual":55244960.31,"expense_approved":44227954.0,"expense_adjusted":65992531.82,"expense_actual":65742103.01,"tax_revenue":43369186.03,"nontax_revenue":9240910.28,"capital_revenue":353590.0,"transfer_revenue":2281274.0,"current_expense":47583964.56,"capital_expense":18158138.45,"budget_balance":-10497142.7,"cash_current":1632288.28,"cash_previous":126915.64,"population_mid_year":1911,"expense_per_capita":34401.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":53099700.0,"revenue_adjusted":76806674.67,"revenue_actual":76744964.06,"expense_approved":52439700.0,"expense_adjusted":77689674.67,"expense_actual":77475947.85,"tax_revenue":45714185.91,"nontax_revenue":11200753.48,"capital_revenue":9250.0,"transfer_revenue":19820774.67,"current_expense":53394245.48,"capital_expense":24081702.37,"budget_balance":-730983.79,"cash_current":335220.1,"cash_previous":1632288.28,"population_mid_year":1945,"expense_per_capita":39833.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}