{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00235253","national_id":"00235253","name":"Bělušice","currency_code":"CZK","history_path":"/data/municipal-history/00235253.json"},"series":[{"year":2010,"revenue_approved":1908300.0,"revenue_adjusted":1933240.0,"revenue_actual":2076580.0,"expense_approved":5794100.0,"expense_adjusted":5819050.0,"expense_actual":1828660.0,"tax_revenue":1883390.0,"nontax_revenue":88450.0,"capital_revenue":0.0,"transfer_revenue":104740.0,"current_expense":1824660.0,"capital_expense":4000.0,"budget_balance":247920.0,"cash_current":4117720.0,"cash_previous":3885800.0,"population_mid_year":264,"expense_per_capita":6926.74,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1917120.0,"revenue_adjusted":1917100.0,"revenue_actual":2746812.68,"expense_approved":6034840.0,"expense_adjusted":6034820.0,"expense_actual":4305063.44,"tax_revenue":1878165.73,"nontax_revenue":53648.95,"capital_revenue":0.0,"transfer_revenue":814998.0,"current_expense":1928304.44,"capital_expense":2376759.0,"budget_balance":-1558250.76,"cash_current":2559469.88,"cash_previous":4117720.64,"population_mid_year":259,"expense_per_capita":16621.87,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1971000.0,"revenue_adjusted":2277144.0,"revenue_actual":2293361.67,"expense_approved":4530469.0,"expense_adjusted":4836613.0,"expense_actual":2099059.25,"tax_revenue":1867735.01,"nontax_revenue":98482.66,"capital_revenue":0.0,"transfer_revenue":327144.0,"current_expense":1774755.25,"capital_expense":324304.0,"budget_balance":194302.42,"cash_current":3355440.82,"cash_previous":3141560.4,"population_mid_year":267,"expense_per_capita":7861.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1989500.0,"revenue_adjusted":1989500.0,"revenue_actual":1311413.22,"expense_approved":4738972.0,"expense_adjusted":4738972.0,"expense_actual":1311532.4,"tax_revenue":1228587.22,"nontax_revenue":1081.0,"capital_revenue":0.0,"transfer_revenue":81745.0,"current_expense":1311532.4,"capital_expense":0.0,"budget_balance":-119.18,"cash_current":3610785.15,"cash_previous":3355440.82,"population_mid_year":264,"expense_per_capita":4967.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2030800.0,"revenue_adjusted":2030800.0,"revenue_actual":2597307.22,"expense_approved":5015912.0,"expense_adjusted":5015912.0,"expense_actual":2036956.24,"tax_revenue":2493886.71,"nontax_revenue":24027.51,"capital_revenue":0.0,"transfer_revenue":79393.0,"current_expense":1710710.74,"capital_expense":326245.5,"budget_balance":560350.98,"cash_current":4263120.58,"cash_previous":3670565.6,"population_mid_year":270,"expense_per_capita":7544.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2049800.0,"revenue_adjusted":2046700.0,"revenue_actual":2652676.83,"expense_approved":5489520.0,"expense_adjusted":5489520.0,"expense_actual":1532808.97,"tax_revenue":2565446.35,"nontax_revenue":35530.48,"capital_revenue":0.0,"transfer_revenue":51700.0,"current_expense":1532808.97,"capital_expense":0.0,"budget_balance":1119867.86,"cash_current":5418183.44,"cash_previous":4263120.58,"population_mid_year":276,"expense_per_capita":5553.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2044300.0,"revenue_adjusted":2057300.0,"revenue_actual":2962986.35,"expense_approved":6552327.0,"expense_adjusted":6565327.0,"expense_actual":2371785.93,"tax_revenue":2859470.41,"nontax_revenue":50345.94,"capital_revenue":0.0,"transfer_revenue":53170.0,"current_expense":1852214.27,"capital_expense":519571.66,"budget_balance":591200.42,"cash_current":5989583.86,"cash_previous":5418183.44,"population_mid_year":285,"expense_per_capita":8322.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2045700.0,"revenue_adjusted":2512700.0,"revenue_actual":3434527.33,"expense_approved":7360266.0,"expense_adjusted":7827266.0,"expense_actual":1706718.18,"tax_revenue":3361055.83,"nontax_revenue":11947.5,"capital_revenue":0.0,"transfer_revenue":61524.0,"current_expense":1706718.18,"capital_expense":0.0,"budget_balance":1727809.15,"cash_current":7745216.01,"cash_previous":5989583.86,"population_mid_year":295,"expense_per_capita":5785.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":2160504.0,"revenue_adjusted":2778200.0,"revenue_actual":3923245.22,"expense_approved":9202698.0,"expense_adjusted":9820394.0,"expense_actual":2121245.02,"tax_revenue":3717828.22,"nontax_revenue":125615.0,"capital_revenue":0.0,"transfer_revenue":79802.0,"current_expense":1903318.52,"capital_expense":217926.5,"budget_balance":1802000.2,"cash_current":9564220.21,"cash_previous":7745216.01,"population_mid_year":304,"expense_per_capita":6977.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":3488000.0,"revenue_adjusted":4139173.0,"revenue_actual":4271512.61,"expense_approved":4341700.0,"expense_adjusted":4992873.0,"expense_actual":2047409.33,"tax_revenue":4097217.61,"nontax_revenue":108769.0,"capital_revenue":0.0,"transfer_revenue":65526.0,"current_expense":2035629.33,"capital_expense":11780.0,"budget_balance":2224103.28,"cash_current":11808830.49,"cash_previous":9564220.21,"population_mid_year":304,"expense_per_capita":6734.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":3764909.0,"revenue_adjusted":4857523.0,"revenue_actual":4753480.44,"expense_approved":5738609.0,"expense_adjusted":7139023.0,"expense_actual":3883761.32,"tax_revenue":3863798.38,"nontax_revenue":73108.06,"capital_revenue":0.0,"transfer_revenue":816574.0,"current_expense":2872374.52,"capital_expense":1011386.8,"budget_balance":869719.12,"cash_current":12699671.61,"cash_previous":11808830.49,"population_mid_year":314,"expense_per_capita":12368.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":3964400.0,"revenue_adjusted":7586185.31,"revenue_actual":7528183.76,"expense_approved":8164400.0,"expense_adjusted":12097185.31,"expense_actual":5552368.76,"tax_revenue":4414552.27,"nontax_revenue":305903.0,"capital_revenue":0.0,"transfer_revenue":2807728.49,"current_expense":2490911.58,"capital_expense":3061457.18,"budget_balance":1975815.0,"cash_current":14697154.61,"cash_previous":12699671.61,"population_mid_year":321,"expense_per_capita":17297.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":3830600.0,"revenue_adjusted":5790242.11,"revenue_actual":5762550.8,"expense_approved":6907000.0,"expense_adjusted":9513642.11,"expense_actual":5369038.6,"tax_revenue":5094631.69,"nontax_revenue":241659.5,"capital_revenue":0.0,"transfer_revenue":426259.61,"current_expense":2980210.01,"capital_expense":2388828.59,"budget_balance":393512.2,"cash_current":15112954.81,"cash_previous":14697154.61,"population_mid_year":319,"expense_per_capita":16830.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":4444000.0,"revenue_adjusted":21794901.3,"revenue_actual":21697594.55,"expense_approved":6113000.0,"expense_adjusted":25643091.3,"expense_actual":24216013.04,"tax_revenue":5600884.54,"nontax_revenue":531304.07,"capital_revenue":3616000.0,"transfer_revenue":11949405.94,"current_expense":3883266.23,"capital_expense":20332746.81,"budget_balance":-2518418.49,"cash_current":12617489.32,"cash_previous":15112954.81,"population_mid_year":312,"expense_per_capita":77615.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":45761400.0,"revenue_adjusted":51503265.08,"revenue_actual":41990185.24,"expense_approved":59957400.0,"expense_adjusted":65263040.08,"expense_actual":49107753.64,"tax_revenue":5735783.17,"nontax_revenue":311791.42,"capital_revenue":434000.0,"transfer_revenue":35508610.65,"current_expense":3508885.05,"capital_expense":45598868.59,"budget_balance":-7117568.4,"cash_current":13828252.61,"cash_previous":12617489.32,"population_mid_year":317,"expense_per_capita":154914.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":39022485.0,"revenue_adjusted":32872054.5,"revenue_actual":22167214.01,"expense_approved":56151650.0,"expense_adjusted":55670726.0,"expense_actual":32371555.15,"tax_revenue":6002735.31,"nontax_revenue":297184.35,"capital_revenue":70000.0,"transfer_revenue":15797294.35,"current_expense":4766636.36,"capital_expense":27604918.79,"budget_balance":-10204341.14,"cash_current":9006929.21,"cash_previous":13828252.61,"population_mid_year":311,"expense_per_capita":104088.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}