{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00235237","national_id":"00235237","name":"Barchovice","currency_code":"CZK","history_path":"/data/municipal-history/00235237.json"},"series":[{"year":2010,"revenue_approved":2324000.0,"revenue_adjusted":3383640.0,"revenue_actual":3229810.0,"expense_approved":3018000.0,"expense_adjusted":4077650.0,"expense_actual":2713520.0,"tax_revenue":2824480.0,"nontax_revenue":118960.0,"capital_revenue":180530.0,"transfer_revenue":105840.0,"current_expense":2673520.0,"capital_expense":40000.0,"budget_balance":516290.0,"cash_current":4463350.0,"cash_previous":3947060.0,"population_mid_year":205,"expense_per_capita":13236.68,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2754000.0,"revenue_adjusted":3195109.0,"revenue_actual":3163386.41,"expense_approved":2872000.0,"expense_adjusted":3313109.0,"expense_actual":2164990.12,"tax_revenue":2996417.94,"nontax_revenue":88356.47,"capital_revenue":17400.0,"transfer_revenue":61212.0,"current_expense":2091345.12,"capital_expense":73645.0,"budget_balance":998396.29,"cash_current":5461750.62,"cash_previous":4463354.33,"population_mid_year":199,"expense_per_capita":10879.35,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":3114000.0,"revenue_adjusted":3314559.0,"revenue_actual":3230890.89,"expense_approved":3400000.0,"expense_adjusted":3314559.0,"expense_actual":2928948.72,"tax_revenue":2754837.6,"nontax_revenue":358819.29,"capital_revenue":38475.0,"transfer_revenue":78759.0,"current_expense":2831958.72,"capital_expense":96990.0,"budget_balance":301942.17,"cash_current":5763692.79,"cash_previous":5461750.62,"population_mid_year":200,"expense_per_capita":14644.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":0.0,"revenue_adjusted":0.0,"revenue_actual":3494407.94,"expense_approved":0.0,"expense_adjusted":0.0,"expense_actual":2707059.92,"tax_revenue":3183323.06,"nontax_revenue":203492.88,"capital_revenue":0.0,"transfer_revenue":107592.0,"current_expense":2707059.92,"capital_expense":0.0,"budget_balance":787348.02,"cash_current":6551040.81,"cash_previous":5763692.79,"population_mid_year":198,"expense_per_capita":13672.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":3186000.0,"revenue_adjusted":4204975.0,"revenue_actual":4115697.3,"expense_approved":3400000.0,"expense_adjusted":5147745.0,"expense_actual":2594843.95,"tax_revenue":3445062.78,"nontax_revenue":364122.52,"capital_revenue":11773.0,"transfer_revenue":294739.0,"current_expense":2431080.95,"capital_expense":163763.0,"budget_balance":1520853.35,"cash_current":8071894.16,"cash_previous":6551040.81,"population_mid_year":204,"expense_per_capita":12719.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":3371000.0,"revenue_adjusted":4424527.0,"revenue_actual":4214687.21,"expense_approved":3717000.0,"expense_adjusted":4770527.0,"expense_actual":2430774.19,"tax_revenue":3563880.64,"nontax_revenue":588706.57,"capital_revenue":7700.0,"transfer_revenue":54400.0,"current_expense":2236404.14,"capital_expense":194370.05,"budget_balance":1783913.02,"cash_current":9855807.18,"cash_previous":8071894.16,"population_mid_year":207,"expense_per_capita":11742.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":3639500.0,"revenue_adjusted":4229614.0,"revenue_actual":4194458.32,"expense_approved":3739500.0,"expense_adjusted":4479644.0,"expense_actual":3935192.23,"tax_revenue":3906560.22,"nontax_revenue":159840.1,"capital_revenue":55500.0,"transfer_revenue":72558.0,"current_expense":3750044.23,"capital_expense":185148.0,"budget_balance":259266.09,"cash_current":10115073.27,"cash_previous":9855807.18,"population_mid_year":220,"expense_per_capita":17887.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":3792500.0,"revenue_adjusted":4748806.67,"revenue_actual":4702200.48,"expense_approved":3892500.0,"expense_adjusted":4748806.67,"expense_actual":2683751.36,"tax_revenue":4365672.67,"nontax_revenue":211373.81,"capital_revenue":51400.0,"transfer_revenue":73754.0,"current_expense":2568682.36,"capital_expense":115069.0,"budget_balance":2018449.12,"cash_current":12133522.39,"cash_previous":10115073.27,"population_mid_year":228,"expense_per_capita":11770.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":4349000.0,"revenue_adjusted":5302404.03,"revenue_actual":5234150.36,"expense_approved":5308000.0,"expense_adjusted":6854289.0,"expense_actual":4768126.36,"tax_revenue":4850775.32,"nontax_revenue":218163.04,"capital_revenue":65650.0,"transfer_revenue":99562.0,"current_expense":4016556.99,"capital_expense":751569.37,"budget_balance":466024.0,"cash_current":12599546.39,"cash_previous":12133522.39,"population_mid_year":231,"expense_per_capita":20641.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":4643000.0,"revenue_adjusted":5830907.46,"revenue_actual":5756703.74,"expense_approved":4643000.0,"expense_adjusted":8237295.0,"expense_actual":4171141.15,"tax_revenue":5360933.46,"nontax_revenue":229456.28,"capital_revenue":73600.0,"transfer_revenue":92714.0,"current_expense":3263803.15,"capital_expense":907338.0,"budget_balance":1585562.59,"cash_current":14185108.98,"cash_previous":12599546.39,"population_mid_year":243,"expense_per_capita":17165.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":4925000.0,"revenue_adjusted":5902770.05,"revenue_actual":5832487.56,"expense_approved":9677000.0,"expense_adjusted":10972905.0,"expense_actual":4093536.86,"tax_revenue":5169578.09,"nontax_revenue":231212.51,"capital_revenue":16160.0,"transfer_revenue":415536.96,"current_expense":3360093.86,"capital_expense":733443.0,"budget_balance":1738950.7,"cash_current":15924059.68,"cash_previous":14185108.98,"population_mid_year":247,"expense_per_capita":16573.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":6221500.0,"revenue_adjusted":9775211.01,"revenue_actual":9684531.06,"expense_approved":11478000.0,"expense_adjusted":12113628.0,"expense_actual":6416749.7,"tax_revenue":5662539.75,"nontax_revenue":266590.05,"capital_revenue":15700.0,"transfer_revenue":3739701.26,"current_expense":4618463.7,"capital_expense":1798286.0,"budget_balance":3267781.36,"cash_current":19191841.04,"cash_previous":15924059.68,"population_mid_year":251,"expense_per_capita":25564.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":7286300.0,"revenue_adjusted":8054081.29,"revenue_actual":7973801.83,"expense_approved":10411500.0,"expense_adjusted":11336673.0,"expense_actual":6975309.24,"tax_revenue":6562881.87,"nontax_revenue":377799.67,"capital_revenue":176959.0,"transfer_revenue":856161.29,"current_expense":3916578.24,"capital_expense":3058731.0,"budget_balance":998492.59,"cash_current":20190333.63,"cash_previous":19191841.04,"population_mid_year":249,"expense_per_capita":28013.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":9444144.0,"revenue_adjusted":10185118.12,"revenue_actual":9969292.33,"expense_approved":12356881.0,"expense_adjusted":16457653.0,"expense_actual":12033256.27,"tax_revenue":7335351.59,"nontax_revenue":321403.62,"capital_revenue":50000.0,"transfer_revenue":2262537.12,"current_expense":8364316.27,"capital_expense":3668940.0,"budget_balance":-2063963.94,"cash_current":18126369.69,"cash_previous":20190333.63,"population_mid_year":262,"expense_per_capita":45928.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":10686424.0,"revenue_adjusted":12339926.09,"revenue_actual":12018392.6,"expense_approved":12484061.0,"expense_adjusted":13605014.85,"expense_actual":12516401.13,"tax_revenue":7857968.08,"nontax_revenue":805989.44,"capital_revenue":6200.0,"transfer_revenue":3348235.08,"current_expense":12136170.19,"capital_expense":380230.94,"budget_balance":-498008.53,"cash_current":17628361.16,"cash_previous":18126369.69,"population_mid_year":259,"expense_per_capita":48325.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":7334400.0,"revenue_adjusted":11011256.2,"revenue_actual":9070528.79,"expense_approved":8867061.0,"expense_adjusted":11152342.2,"expense_actual":5179239.27,"tax_revenue":8384857.31,"nontax_revenue":549599.28,"capital_revenue":44400.0,"transfer_revenue":91672.2,"current_expense":4872744.27,"capital_expense":306495.0,"budget_balance":3891289.52,"cash_current":21519650.68,"cash_previous":17628361.16,"population_mid_year":257,"expense_per_capita":20152.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}