{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00235172","national_id":"00235172","name":"Zlonice","currency_code":"CZK","history_path":"/data/municipal-history/00235172.json"},"series":[{"year":2010,"revenue_approved":22858000.0,"revenue_adjusted":30472600.0,"revenue_actual":30562720.0,"expense_approved":27803000.0,"expense_adjusted":35417610.0,"expense_actual":34201050.0,"tax_revenue":18304270.0,"nontax_revenue":4999280.0,"capital_revenue":591570.0,"transfer_revenue":6667600.0,"current_expense":24869800.0,"capital_expense":9331250.0,"budget_balance":-3638330.0,"cash_current":4134450.0,"cash_previous":8827790.0,"population_mid_year":2319,"expense_per_capita":14748.19,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":23608000.0,"revenue_adjusted":49891744.72,"revenue_actual":49998275.69,"expense_approved":23808000.0,"expense_adjusted":51891744.72,"expense_actual":50259499.81,"tax_revenue":18123223.71,"nontax_revenue":6692354.16,"capital_revenue":1517060.0,"transfer_revenue":23665637.82,"current_expense":27120653.9,"capital_expense":23138845.91,"budget_balance":-261224.12,"cash_current":4925253.23,"cash_previous":4134490.28,"population_mid_year":2247,"expense_per_capita":22367.38,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":24216000.0,"revenue_adjusted":28208810.38,"revenue_actual":28633872.6,"expense_approved":23252000.0,"expense_adjusted":27243810.38,"expense_actual":27786353.13,"tax_revenue":17948252.16,"nontax_revenue":4795510.13,"capital_revenue":398599.93,"transfer_revenue":5491510.38,"current_expense":24751754.13,"capital_expense":3034599.0,"budget_balance":847519.47,"cash_current":4809107.92,"cash_previous":4925253.23,"population_mid_year":2270,"expense_per_capita":12240.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":29862000.0,"revenue_adjusted":33479357.94,"revenue_actual":33921352.15,"expense_approved":28830000.0,"expense_adjusted":32447357.94,"expense_actual":31494948.57,"tax_revenue":24118722.86,"nontax_revenue":5001881.98,"capital_revenue":814589.37,"transfer_revenue":3986157.94,"current_expense":24706055.76,"capital_expense":6788892.81,"budget_balance":2426403.58,"cash_current":6286889.28,"cash_previous":4809107.92,"population_mid_year":2286,"expense_per_capita":13777.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":30333000.0,"revenue_adjusted":47740060.44,"revenue_actual":49723136.03,"expense_approved":29970000.0,"expense_adjusted":47377060.44,"expense_actual":47616426.93,"tax_revenue":25691197.52,"nontax_revenue":5499446.33,"capital_revenue":315431.74,"transfer_revenue":18217060.44,"current_expense":24882500.64,"capital_expense":22733926.29,"budget_balance":2106709.1,"cash_current":8389928.2,"cash_previous":6286889.28,"population_mid_year":2276,"expense_per_capita":20921.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":32472000.0,"revenue_adjusted":39129270.3,"revenue_actual":40643090.78,"expense_approved":32076000.0,"expense_adjusted":38733270.3,"expense_actual":31569355.66,"tax_revenue":26227724.07,"nontax_revenue":5346263.37,"capital_revenue":16388.04,"transfer_revenue":9052715.3,"current_expense":25335805.61,"capital_expense":6233550.05,"budget_balance":9073735.12,"cash_current":16781073.35,"cash_previous":8389928.2,"population_mid_year":2275,"expense_per_capita":13876.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":33271000.0,"revenue_adjusted":41238238.4,"revenue_actual":42411213.76,"expense_approved":32879000.0,"expense_adjusted":40846238.4,"expense_actual":38649033.45,"tax_revenue":27848049.96,"nontax_revenue":7931121.46,"capital_revenue":693303.94,"transfer_revenue":5938738.4,"current_expense":28815560.64,"capital_expense":9833472.81,"budget_balance":3762180.31,"cash_current":20201349.49,"cash_previous":16781073.35,"population_mid_year":2270,"expense_per_capita":17026.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":33600000.0,"revenue_adjusted":40357882.3,"revenue_actual":44531221.38,"expense_approved":40000000.0,"expense_adjusted":46757882.3,"expense_actual":31583912.05,"tax_revenue":31201188.2,"nontax_revenue":8408990.88,"capital_revenue":800.0,"transfer_revenue":4920242.3,"current_expense":28529944.82,"capital_expense":3053967.23,"budget_balance":12947309.33,"cash_current":33227858.94,"cash_previous":20201349.49,"population_mid_year":2261,"expense_per_capita":13969.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":56505000.0,"revenue_adjusted":56896392.5,"revenue_actual":52309413.72,"expense_approved":56505000.0,"expense_adjusted":56896392.5,"expense_actual":49771156.62,"tax_revenue":35879315.14,"nontax_revenue":8549489.08,"capital_revenue":4734430.0,"transfer_revenue":3146179.5,"current_expense":34906845.72,"capital_expense":14864310.9,"budget_balance":2538257.1,"cash_current":36896288.82,"cash_previous":33227858.94,"population_mid_year":2249,"expense_per_capita":22130.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":46367000.0,"revenue_adjusted":52871615.1,"revenue_actual":53375745.5,"expense_approved":57861000.0,"expense_adjusted":73026586.1,"expense_actual":63714588.13,"tax_revenue":40294289.2,"nontax_revenue":8406090.5,"capital_revenue":654235.6,"transfer_revenue":4021130.2,"current_expense":33633613.4,"capital_expense":30080974.73,"budget_balance":-10338842.63,"cash_current":25262215.62,"cash_previous":36896288.82,"population_mid_year":2266,"expense_per_capita":28117.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":54285000.0,"revenue_adjusted":61562537.19,"revenue_actual":63100330.21,"expense_approved":54285000.0,"expense_adjusted":61562537.19,"expense_actual":53460320.56,"tax_revenue":36927119.08,"nontax_revenue":8664884.58,"capital_revenue":180620.0,"transfer_revenue":17327706.55,"current_expense":31902254.26,"capital_expense":21558066.3,"budget_balance":9640009.65,"cash_current":33072172.52,"cash_previous":25262215.62,"population_mid_year":2255,"expense_per_capita":23707.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":43433000.0,"revenue_adjusted":58799323.93,"revenue_actual":59506088.61,"expense_approved":51433000.0,"expense_adjusted":67799323.93,"expense_actual":65793960.95,"tax_revenue":39489615.74,"nontax_revenue":9629796.11,"capital_revenue":207510.31,"transfer_revenue":10179166.45,"current_expense":43838327.41,"capital_expense":21955633.54,"budget_balance":-6287872.34,"cash_current":26654686.82,"cash_previous":33072172.52,"population_mid_year":2249,"expense_per_capita":29254.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":46943000.0,"revenue_adjusted":63273065.7,"revenue_actual":74481860.15,"expense_approved":56943000.0,"expense_adjusted":73273065.7,"expense_actual":74611199.16,"tax_revenue":46407548.95,"nontax_revenue":12301444.89,"capital_revenue":445344.36,"transfer_revenue":15327521.95,"current_expense":43890624.87,"capital_expense":30720574.29,"budget_balance":-129339.01,"cash_current":26877752.34,"cash_previous":26654686.82,"population_mid_year":2280,"expense_per_capita":32724.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":51226000.0,"revenue_adjusted":77159403.44,"revenue_actual":94415384.3,"expense_approved":58226000.0,"expense_adjusted":84159403.44,"expense_actual":82344901.51,"tax_revenue":53502861.37,"nontax_revenue":15205963.07,"capital_revenue":10025000.0,"transfer_revenue":15681559.86,"current_expense":50274894.56,"capital_expense":32070006.95,"budget_balance":12070482.79,"cash_current":38582198.17,"cash_previous":26877752.34,"population_mid_year":2305,"expense_per_capita":35724.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":64354000.0,"revenue_adjusted":69436902.05,"revenue_actual":77540899.36,"expense_approved":104354000.0,"expense_adjusted":109436902.05,"expense_actual":84132800.89,"tax_revenue":55910601.32,"nontax_revenue":17265036.44,"capital_revenue":97900.0,"transfer_revenue":4267361.6,"current_expense":54765923.57,"capital_expense":29366877.32,"budget_balance":-6591901.53,"cash_current":32392559.44,"cash_previous":38582198.17,"population_mid_year":2298,"expense_per_capita":36611.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":80264000.0,"revenue_adjusted":91815364.98,"revenue_actual":85170196.78,"expense_approved":129264000.0,"expense_adjusted":148190843.62,"expense_actual":92538962.11,"tax_revenue":57948613.97,"nontax_revenue":17876074.25,"capital_revenue":60000.0,"transfer_revenue":9285508.56,"current_expense":61356329.14,"capital_expense":31182632.97,"budget_balance":-7368765.33,"cash_current":29952895.58,"cash_previous":32392559.44,"population_mid_year":2290,"expense_per_capita":40410.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}