{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00235121","national_id":"00235121","name":"Vraný","currency_code":"CZK","history_path":"/data/municipal-history/00235121.json"},"series":[{"year":2010,"revenue_approved":10623090.0,"revenue_adjusted":12350810.0,"revenue_actual":11932170.0,"expense_approved":15123090.0,"expense_adjusted":16850830.0,"expense_actual":10003130.0,"tax_revenue":7951200.0,"nontax_revenue":1540360.0,"capital_revenue":25000.0,"transfer_revenue":2415610.0,"current_expense":7643400.0,"capital_expense":2359730.0,"budget_balance":1929040.0,"cash_current":6182840.0,"cash_previous":4253800.0,"population_mid_year":759,"expense_per_capita":13179.35,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":10653570.0,"revenue_adjusted":11457631.0,"revenue_actual":9638543.39,"expense_approved":10653570.0,"expense_adjusted":11457631.0,"expense_actual":9590105.22,"tax_revenue":7169177.08,"nontax_revenue":1755683.31,"capital_revenue":107760.0,"transfer_revenue":605923.0,"current_expense":8901045.22,"capital_expense":689060.0,"budget_balance":48438.17,"cash_current":6231311.6,"cash_previous":6182873.43,"population_mid_year":772,"expense_per_capita":12422.42,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":10027000.0,"revenue_adjusted":11804831.6,"revenue_actual":11086021.93,"expense_approved":10027000.0,"expense_adjusted":11802871.6,"expense_actual":9154878.5,"tax_revenue":7858312.84,"nontax_revenue":1967110.49,"capital_revenue":220.0,"transfer_revenue":1260378.6,"current_expense":8016526.5,"capital_expense":1138352.0,"budget_balance":1931143.43,"cash_current":8187690.61,"cash_previous":6231311.6,"population_mid_year":767,"expense_per_capita":11935.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":10570000.0,"revenue_adjusted":12824549.94,"revenue_actual":11602141.15,"expense_approved":10570000.0,"expense_adjusted":12824549.94,"expense_actual":9479699.33,"tax_revenue":8793389.51,"nontax_revenue":2135909.64,"capital_revenue":4585.0,"transfer_revenue":668257.0,"current_expense":7347703.65,"capital_expense":2131995.68,"budget_balance":2122441.82,"cash_current":10405567.37,"cash_previous":8187690.61,"population_mid_year":763,"expense_per_capita":12424.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":10794740.0,"revenue_adjusted":19967849.8,"revenue_actual":19789078.28,"expense_approved":10794740.0,"expense_adjusted":19967849.8,"expense_actual":18621119.59,"tax_revenue":9851031.76,"nontax_revenue":2331655.4,"capital_revenue":3120.0,"transfer_revenue":7603271.12,"current_expense":6535853.81,"capital_expense":12085265.78,"budget_balance":1167958.69,"cash_current":12870111.74,"cash_previous":10405567.37,"population_mid_year":751,"expense_per_capita":24795.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":17841200.0,"revenue_adjusted":19514100.0,"revenue_actual":19648367.87,"expense_approved":17841200.0,"expense_adjusted":19514100.0,"expense_actual":15259843.74,"tax_revenue":10271871.91,"nontax_revenue":2183045.97,"capital_revenue":0.0,"transfer_revenue":7193449.99,"current_expense":6509100.8,"capital_expense":8750742.94,"budget_balance":4388524.13,"cash_current":15878008.56,"cash_previous":12870111.74,"population_mid_year":749,"expense_per_capita":20373.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":12888000.0,"revenue_adjusted":17960748.15,"revenue_actual":17502497.02,"expense_approved":12888000.0,"expense_adjusted":21056748.15,"expense_actual":19757979.16,"tax_revenue":9369737.56,"nontax_revenue":2359511.31,"capital_revenue":10000.0,"transfer_revenue":5763248.15,"current_expense":8217554.44,"capital_expense":11540424.72,"budget_balance":-2255482.14,"cash_current":14776896.56,"cash_previous":15878008.56,"population_mid_year":750,"expense_per_capita":26343.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":13075000.0,"revenue_adjusted":18393206.0,"revenue_actual":18040456.48,"expense_approved":13075000.0,"expense_adjusted":21949323.0,"expense_actual":20241539.29,"tax_revenue":11452858.89,"nontax_revenue":2674391.59,"capital_revenue":0.0,"transfer_revenue":3913206.0,"current_expense":11140874.85,"capital_expense":9100664.44,"budget_balance":-2201082.81,"cash_current":12301921.07,"cash_previous":14776896.56,"population_mid_year":758,"expense_per_capita":26703.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":14137050.0,"revenue_adjusted":20234281.0,"revenue_actual":17097643.96,"expense_approved":13889050.0,"expense_adjusted":23282726.0,"expense_actual":23013680.29,"tax_revenue":11932213.57,"nontax_revenue":3075851.39,"capital_revenue":0.0,"transfer_revenue":2089579.0,"current_expense":15854546.87,"capital_expense":7159133.42,"budget_balance":-5916036.33,"cash_current":5815486.74,"cash_previous":12301921.07,"population_mid_year":746,"expense_per_capita":30849.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":15880000.0,"revenue_adjusted":21256312.0,"revenue_actual":20787306.91,"expense_approved":15632000.0,"expense_adjusted":21008312.0,"expense_actual":18367996.24,"tax_revenue":13006514.24,"nontax_revenue":3310993.13,"capital_revenue":60000.0,"transfer_revenue":4409799.54,"current_expense":12829328.94,"capital_expense":5538667.3,"budget_balance":2419310.67,"cash_current":7963852.52,"cash_previous":5815486.74,"population_mid_year":757,"expense_per_capita":24264.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":17325000.0,"revenue_adjusted":20365832.0,"revenue_actual":18690726.14,"expense_approved":17242500.0,"expense_adjusted":20283332.0,"expense_actual":14042631.38,"tax_revenue":12227909.2,"nontax_revenue":3426219.5,"capital_revenue":407000.0,"transfer_revenue":2629597.44,"current_expense":11084703.17,"capital_expense":2957928.21,"budget_balance":4648094.76,"cash_current":12525118.02,"cash_previous":7963852.52,"population_mid_year":760,"expense_per_capita":18477.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":20645000.0,"revenue_adjusted":23451662.17,"revenue_actual":21391858.84,"expense_approved":20645000.0,"expense_adjusted":24852286.05,"expense_actual":21180132.36,"tax_revenue":14148436.86,"nontax_revenue":3910395.81,"capital_revenue":0.0,"transfer_revenue":3333026.17,"current_expense":10391103.55,"capital_expense":10789028.81,"budget_balance":211726.48,"cash_current":12870163.73,"cash_previous":12525118.02,"population_mid_year":764,"expense_per_capita":27722.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":22062387.0,"revenue_adjusted":25616852.14,"revenue_actual":25534226.03,"expense_approved":22062387.0,"expense_adjusted":25616852.14,"expense_actual":19850320.72,"tax_revenue":16307704.86,"nontax_revenue":3348768.99,"capital_revenue":1160.0,"transfer_revenue":5876592.18,"current_expense":16774386.6,"capital_expense":3075934.12,"budget_balance":5683905.31,"cash_current":18458662.93,"cash_previous":12870163.73,"population_mid_year":787,"expense_per_capita":25222.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":22950000.0,"revenue_adjusted":31782085.53,"revenue_actual":31282792.53,"expense_approved":22950000.0,"expense_adjusted":31782085.53,"expense_actual":24605494.83,"tax_revenue":18759670.81,"nontax_revenue":4302011.19,"capital_revenue":0.0,"transfer_revenue":8221110.53,"current_expense":15362579.17,"capital_expense":9242915.66,"budget_balance":6677297.7,"cash_current":25097997.98,"cash_previous":18458662.93,"population_mid_year":811,"expense_per_capita":30339.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":36176000.0,"revenue_adjusted":45953691.0,"revenue_actual":45897619.69,"expense_approved":40601000.0,"expense_adjusted":43261760.0,"expense_actual":36703925.7,"tax_revenue":20436979.99,"nontax_revenue":5180152.69,"capital_revenue":0.0,"transfer_revenue":20280487.01,"current_expense":15868770.9,"capital_expense":20835154.8,"budget_balance":9193693.99,"cash_current":34291791.67,"cash_previous":25097997.98,"population_mid_year":803,"expense_per_capita":45708.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":29800000.0,"revenue_adjusted":30077636.77,"revenue_actual":29403270.48,"expense_approved":29800000.0,"expense_adjusted":31245238.27,"expense_actual":29341681.18,"tax_revenue":21448252.77,"nontax_revenue":5348350.94,"capital_revenue":720000.0,"transfer_revenue":1886666.77,"current_expense":20636268.17,"capital_expense":8705413.01,"budget_balance":61589.3,"cash_current":34353380.97,"cash_previous":34291791.67,"population_mid_year":793,"expense_per_capita":37000.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}