{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00235113","national_id":"00235113","name":"Vinařice","currency_code":"CZK","history_path":"/data/municipal-history/00235113.json"},"series":[{"year":2010,"revenue_approved":20016000.0,"revenue_adjusted":20536900.0,"revenue_actual":20830100.0,"expense_approved":20016000.0,"expense_adjusted":20536950.0,"expense_actual":18264780.0,"tax_revenue":14109930.0,"nontax_revenue":4534240.0,"capital_revenue":699000.0,"transfer_revenue":1486930.0,"current_expense":14924180.0,"capital_expense":3340600.0,"budget_balance":2565320.0,"cash_current":19191710.0,"cash_previous":16877270.0,"population_mid_year":1904,"expense_per_capita":9592.85,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":21330000.0,"revenue_adjusted":21342943.0,"revenue_actual":21336728.03,"expense_approved":21330000.0,"expense_adjusted":26292943.0,"expense_actual":26294774.57,"tax_revenue":14248384.88,"nontax_revenue":4799315.15,"capital_revenue":1384850.0,"transfer_revenue":904178.0,"current_expense":22945243.47,"capital_expense":3349531.1,"budget_balance":-4958046.54,"cash_current":14233742.97,"cash_previous":19191789.51,"population_mid_year":1950,"expense_per_capita":13484.5,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":17781000.0,"revenue_adjusted":19593090.24,"revenue_actual":21085384.64,"expense_approved":19781000.0,"expense_adjusted":21592090.24,"expense_actual":18285766.47,"tax_revenue":14576020.41,"nontax_revenue":5302914.03,"capital_revenue":0.0,"transfer_revenue":1206450.2,"current_expense":16116602.47,"capital_expense":2169164.0,"budget_balance":2799618.17,"cash_current":17033361.14,"cash_previous":14233742.97,"population_mid_year":1995,"expense_per_capita":9165.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":23171186.0,"revenue_adjusted":23509152.96,"revenue_actual":24838349.63,"expense_approved":23171186.0,"expense_adjusted":23509152.96,"expense_actual":15707666.8,"tax_revenue":18714801.51,"nontax_revenue":5565483.16,"capital_revenue":33200.0,"transfer_revenue":524864.96,"current_expense":14828596.8,"capital_expense":879070.0,"budget_balance":9130682.83,"cash_current":26164043.97,"cash_previous":17033361.14,"population_mid_year":2034,"expense_per_capita":7722.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":23373186.0,"revenue_adjusted":34510475.51,"revenue_actual":37029355.2,"expense_approved":23373186.0,"expense_adjusted":34510475.51,"expense_actual":32913700.71,"tax_revenue":19962960.38,"nontax_revenue":5490105.31,"capital_revenue":81000.0,"transfer_revenue":11495289.51,"current_expense":14280917.15,"capital_expense":18632783.56,"budget_balance":4115654.49,"cash_current":33051394.0,"cash_previous":19002315.72,"population_mid_year":2032,"expense_per_capita":16197.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":63706125.0,"revenue_adjusted":66330018.0,"revenue_actual":66329470.02,"expense_approved":69706125.0,"expense_adjusted":86536596.0,"expense_actual":84372274.0,"tax_revenue":20895430.76,"nontax_revenue":4931169.21,"capital_revenue":42180.0,"transfer_revenue":40460690.05,"current_expense":15622883.49,"capital_expense":68749390.51,"budget_balance":-18042803.98,"cash_current":26409582.48,"cash_previous":33051394.0,"population_mid_year":2018,"expense_per_capita":41809.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":25144000.0,"revenue_adjusted":26451800.0,"revenue_actual":29410716.61,"expense_approved":25144000.0,"expense_adjusted":26451800.0,"expense_actual":19075643.85,"tax_revenue":22593065.46,"nontax_revenue":5114616.36,"capital_revenue":1249000.0,"transfer_revenue":454034.79,"current_expense":18496593.85,"capital_expense":579050.0,"budget_balance":10335072.76,"cash_current":36778653.4,"cash_previous":26409582.48,"population_mid_year":2042,"expense_per_capita":9341.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":27404000.0,"revenue_adjusted":27429727.79,"revenue_actual":31405781.84,"expense_approved":27404000.0,"expense_adjusted":33229727.79,"expense_actual":31159656.51,"tax_revenue":25183733.76,"nontax_revenue":5171805.49,"capital_revenue":71000.0,"transfer_revenue":979242.59,"current_expense":31092379.51,"capital_expense":67277.0,"budget_balance":246125.33,"cash_current":37117711.63,"cash_previous":36778653.4,"population_mid_year":2079,"expense_per_capita":14987.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":30533186.0,"revenue_adjusted":30712358.0,"revenue_actual":35135249.98,"expense_approved":30533186.0,"expense_adjusted":30712358.0,"expense_actual":20147317.75,"tax_revenue":28500569.6,"nontax_revenue":5511005.6,"capital_revenue":159500.0,"transfer_revenue":964174.78,"current_expense":17489846.49,"capital_expense":2657471.26,"budget_balance":14987932.23,"cash_current":52123541.74,"cash_previous":37117711.63,"population_mid_year":2088,"expense_per_capita":9649.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":30876186.0,"revenue_adjusted":30997886.0,"revenue_actual":38710875.22,"expense_approved":30876186.0,"expense_adjusted":30997886.0,"expense_actual":19073299.61,"tax_revenue":30942491.59,"nontax_revenue":5500498.84,"capital_revenue":108050.0,"transfer_revenue":2159834.79,"current_expense":18542525.96,"capital_expense":530773.65,"budget_balance":19637575.61,"cash_current":71802935.55,"cash_previous":52123541.74,"population_mid_year":2128,"expense_per_capita":8963.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":39564000.0,"revenue_adjusted":43176200.0,"revenue_actual":39482011.64,"expense_approved":39564000.0,"expense_adjusted":43176200.0,"expense_actual":27716391.84,"tax_revenue":29705831.24,"nontax_revenue":5642140.82,"capital_revenue":78410.0,"transfer_revenue":4055629.58,"current_expense":26452722.84,"capital_expense":1263669.0,"budget_balance":11765619.8,"cash_current":83581823.72,"cash_previous":71802935.55,"population_mid_year":2169,"expense_per_capita":12778.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":37458000.0,"revenue_adjusted":38146853.9,"revenue_actual":41936953.09,"expense_approved":37458000.0,"expense_adjusted":38146853.9,"expense_actual":31449435.52,"tax_revenue":33663996.09,"nontax_revenue":6201830.31,"capital_revenue":178370.0,"transfer_revenue":1892756.69,"current_expense":30890745.82,"capital_expense":558689.7,"budget_balance":10487517.57,"cash_current":94160949.26,"cash_previous":83581823.72,"population_mid_year":2082,"expense_per_capita":15105.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":41555000.0,"revenue_adjusted":46570292.85,"revenue_actual":45527595.4,"expense_approved":41555000.0,"expense_adjusted":44484052.85,"expense_actual":31369004.84,"tax_revenue":37653346.18,"nontax_revenue":7068960.59,"capital_revenue":36400.0,"transfer_revenue":768888.63,"current_expense":29221074.18,"capital_expense":2147930.66,"budget_balance":14158590.56,"cash_current":108415846.16,"cash_previous":94160949.26,"population_mid_year":2078,"expense_per_capita":15095.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":44716186.0,"revenue_adjusted":52112612.58,"revenue_actual":53052621.95,"expense_approved":44716186.0,"expense_adjusted":51328212.58,"expense_actual":43003268.37,"tax_revenue":42484585.5,"nontax_revenue":8374609.87,"capital_revenue":0.0,"transfer_revenue":2193426.58,"current_expense":34305601.55,"capital_expense":8697666.82,"budget_balance":10049353.58,"cash_current":118536713.48,"cash_previous":108415846.16,"population_mid_year":2108,"expense_per_capita":20400.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":48944500.0,"revenue_adjusted":55194990.68,"revenue_actual":54199298.95,"expense_approved":73000686.0,"expense_adjusted":77245126.68,"expense_actual":55726143.48,"tax_revenue":43373983.04,"nontax_revenue":9614275.23,"capital_revenue":0.0,"transfer_revenue":1211040.68,"current_expense":41331564.78,"capital_expense":14394578.7,"budget_balance":-1526844.53,"cash_current":117342128.9,"cash_previous":118536713.48,"population_mid_year":2109,"expense_per_capita":26423.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":56538215.0,"revenue_adjusted":56887135.0,"revenue_actual":59029975.4,"expense_approved":79594067.0,"expense_adjusted":79942987.0,"expense_actual":54136382.3,"tax_revenue":45506845.94,"nontax_revenue":12733874.08,"capital_revenue":21000.0,"transfer_revenue":768255.38,"current_expense":33598817.27,"capital_expense":20537565.03,"budget_balance":4893593.1,"cash_current":122792521.24,"cash_previous":117342128.9,"population_mid_year":2137,"expense_per_capita":25332.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}