{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00235091","national_id":"00235091","name":"Velké Přítočno","currency_code":"CZK","history_path":"/data/municipal-history/00235091.json"},"series":[{"year":2010,"revenue_approved":7795700.0,"revenue_adjusted":9581700.0,"revenue_actual":9168130.0,"expense_approved":9795700.0,"expense_adjusted":12533710.0,"expense_actual":7394390.0,"tax_revenue":6459320.0,"nontax_revenue":1387980.0,"capital_revenue":10750.0,"transfer_revenue":1310080.0,"current_expense":6949310.0,"capital_expense":445080.0,"budget_balance":1773740.0,"cash_current":9478740.0,"cash_previous":7629680.0,"population_mid_year":943,"expense_per_capita":7841.35,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":7477260.0,"revenue_adjusted":8921976.0,"revenue_actual":8494266.55,"expense_approved":9477260.0,"expense_adjusted":10921976.0,"expense_actual":8406367.29,"tax_revenue":6355995.88,"nontax_revenue":1190307.17,"capital_revenue":89629.0,"transfer_revenue":858334.5,"current_expense":6748070.29,"capital_expense":1658297.0,"budget_balance":87899.26,"cash_current":9553376.24,"cash_previous":9478789.98,"population_mid_year":921,"expense_per_capita":9127.43,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":7387260.0,"revenue_adjusted":11842840.4,"revenue_actual":11574115.14,"expense_approved":9372660.0,"expense_adjusted":13828240.4,"expense_actual":10299576.43,"tax_revenue":7036441.74,"nontax_revenue":1461752.1,"capital_revenue":1566642.0,"transfer_revenue":1509279.3,"current_expense":7531953.43,"capital_expense":2767623.0,"budget_balance":1274538.71,"cash_current":10838815.95,"cash_previous":9553376.24,"population_mid_year":932,"expense_per_capita":11051.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":7574847.0,"revenue_adjusted":10692863.0,"revenue_actual":10380980.12,"expense_approved":9118180.0,"expense_adjusted":13571316.0,"expense_actual":11203102.75,"tax_revenue":8927110.77,"nontax_revenue":640782.35,"capital_revenue":0.0,"transfer_revenue":813087.0,"current_expense":6856336.95,"capital_expense":4346765.8,"budget_balance":-822122.63,"cash_current":10021035.32,"cash_previous":10838815.95,"population_mid_year":949,"expense_per_capita":11805.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":7281227.0,"revenue_adjusted":11254210.25,"revenue_actual":11039755.83,"expense_approved":8395680.0,"expense_adjusted":11795167.25,"expense_actual":9059325.68,"tax_revenue":9208137.77,"nontax_revenue":934524.06,"capital_revenue":0.0,"transfer_revenue":897094.0,"current_expense":8281862.68,"capital_expense":777463.0,"budget_balance":1980430.15,"cash_current":12002711.47,"cash_previous":10021035.32,"population_mid_year":946,"expense_per_capita":9576.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":11666240.0,"revenue_adjusted":14714170.0,"revenue_actual":14354523.58,"expense_approved":21708000.0,"expense_adjusted":36214170.0,"expense_actual":31866230.63,"tax_revenue":9482568.72,"nontax_revenue":1137901.86,"capital_revenue":2782850.0,"transfer_revenue":951203.0,"current_expense":9279999.85,"capital_expense":22586230.78,"budget_balance":-17511707.05,"cash_current":12096089.37,"cash_previous":12002711.47,"population_mid_year":978,"expense_per_capita":32583.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":10112740.0,"revenue_adjusted":21150654.2,"revenue_actual":20420350.24,"expense_approved":10193000.0,"expense_adjusted":22939862.0,"expense_actual":20663138.95,"tax_revenue":10745711.2,"nontax_revenue":5667981.04,"capital_revenue":2892463.0,"transfer_revenue":1114195.0,"current_expense":13983665.06,"capital_expense":6679473.89,"budget_balance":-242788.71,"cash_current":10613466.47,"cash_previous":12096089.37,"population_mid_year":1005,"expense_per_capita":20560.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":10446840.0,"revenue_adjusted":14166252.8,"revenue_actual":13896284.19,"expense_approved":13802820.0,"expense_adjusted":22922232.8,"expense_actual":14220411.45,"tax_revenue":12035125.93,"nontax_revenue":509610.46,"capital_revenue":127000.0,"transfer_revenue":1224547.8,"current_expense":10725919.99,"capital_expense":3494491.46,"budget_balance":-324127.26,"cash_current":10229145.83,"cash_previous":10613466.47,"population_mid_year":1034,"expense_per_capita":13752.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":11284240.0,"revenue_adjusted":15380769.7,"revenue_actual":15238904.55,"expense_approved":15786720.0,"expense_adjusted":19883249.7,"expense_actual":15359361.72,"tax_revenue":13796417.56,"nontax_revenue":480350.29,"capital_revenue":14000.0,"transfer_revenue":948136.7,"current_expense":10075663.02,"capital_expense":5283698.7,"budget_balance":-120457.17,"cash_current":12106111.11,"cash_previous":10229145.83,"population_mid_year":1034,"expense_per_capita":14854.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":14095923.0,"revenue_adjusted":25665935.7,"revenue_actual":27866154.14,"expense_approved":17031501.0,"expense_adjusted":20632529.7,"expense_actual":19784554.67,"tax_revenue":15556300.49,"nontax_revenue":610932.65,"capital_revenue":10129459.0,"transfer_revenue":1569462.0,"current_expense":10170329.7,"capital_expense":9614224.97,"budget_balance":8081599.47,"cash_current":17991817.58,"cash_previous":12106111.11,"population_mid_year":1023,"expense_per_capita":19339.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":14184541.0,"revenue_adjusted":19330674.39,"revenue_actual":18776685.98,"expense_approved":16913700.0,"expense_adjusted":22059833.39,"expense_actual":16425346.1,"tax_revenue":14426729.34,"nontax_revenue":813371.64,"capital_revenue":0.0,"transfer_revenue":3536585.0,"current_expense":12283159.72,"capital_expense":4142186.38,"budget_balance":2351339.88,"cash_current":18168542.46,"cash_previous":17991817.58,"population_mid_year":1021,"expense_per_capita":16087.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":53985477.0,"revenue_adjusted":58548153.36,"revenue_actual":38010253.46,"expense_approved":17436800.0,"expense_adjusted":21999476.36,"expense_actual":13463868.15,"tax_revenue":16346919.79,"nontax_revenue":1020657.84,"capital_revenue":20117968.0,"transfer_revenue":524707.83,"current_expense":10852834.31,"capital_expense":2611033.84,"budget_balance":24546385.31,"cash_current":40477196.77,"cash_previous":18168542.46,"population_mid_year":1023,"expense_per_capita":13161.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":36463251.15,"revenue_adjusted":46024642.51,"revenue_actual":45063278.42,"expense_approved":20038828.15,"expense_adjusted":23818038.01,"expense_actual":14675695.78,"tax_revenue":19339542.47,"nontax_revenue":2099953.41,"capital_revenue":20132598.0,"transfer_revenue":3491184.54,"current_expense":13138011.78,"capital_expense":1537684.0,"budget_balance":30387582.64,"cash_current":68719735.41,"cash_previous":40477196.77,"population_mid_year":1061,"expense_per_capita":13831.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":22406841.15,"revenue_adjusted":27677201.17,"revenue_actual":27060439.22,"expense_approved":20744865.3,"expense_adjusted":25515225.32,"expense_actual":15237104.46,"tax_revenue":22273060.26,"nontax_revenue":3622898.79,"capital_revenue":0.0,"transfer_revenue":1164480.17,"current_expense":12740549.46,"capital_expense":2496555.0,"budget_balance":11823334.76,"cash_current":78300846.17,"cash_previous":68719735.41,"population_mid_year":1076,"expense_per_capita":14160.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":25546640.0,"revenue_adjusted":28596472.0,"revenue_actual":27130651.81,"expense_approved":23946620.0,"expense_adjusted":26996452.0,"expense_actual":17254428.75,"tax_revenue":23532008.14,"nontax_revenue":3227121.67,"capital_revenue":0.0,"transfer_revenue":371522.0,"current_expense":13207991.44,"capital_expense":4046437.31,"budget_balance":9876223.06,"cash_current":85691836.23,"cash_previous":78300846.17,"population_mid_year":1098,"expense_per_capita":15714.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":27362640.0,"revenue_adjusted":31588449.0,"revenue_actual":30754394.96,"expense_approved":23962620.0,"expense_adjusted":27150429.0,"expense_actual":18554270.51,"tax_revenue":25322207.6,"nontax_revenue":2836128.66,"capital_revenue":210150.0,"transfer_revenue":2385908.7,"current_expense":15374540.73,"capital_expense":3179729.78,"budget_balance":12200124.45,"cash_current":95691940.68,"cash_previous":85691836.23,"population_mid_year":1106,"expense_per_capita":16776.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
