{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00235075","national_id":"00235075","name":"Unhošť","currency_code":"CZK","history_path":"/data/municipal-history/00235075.json"},"series":[{"year":2010,"revenue_approved":151354200.0,"revenue_adjusted":151354190.0,"revenue_actual":115551650.0,"expense_approved":158859000.0,"expense_adjusted":158859000.0,"expense_actual":133739730.0,"tax_revenue":34528730.0,"nontax_revenue":10708880.0,"capital_revenue":62000.0,"transfer_revenue":70252040.0,"current_expense":42297020.0,"capital_expense":91442710.0,"budget_balance":-18188080.0,"cash_current":5881980.0,"cash_previous":9320640.0,"population_mid_year":3896,"expense_per_capita":34327.45,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":63811100.0,"revenue_adjusted":75174315.63,"revenue_actual":69996275.87,"expense_approved":69243767.0,"expense_adjusted":83213231.61,"expense_actual":79246705.98,"tax_revenue":31946075.73,"nontax_revenue":12977351.26,"capital_revenue":3234240.0,"transfer_revenue":21838608.88,"current_expense":48475213.32,"capital_expense":30771492.66,"budget_balance":-9250430.11,"cash_current":-488171.18,"cash_previous":5882006.01,"population_mid_year":4051,"expense_per_capita":19562.26,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":47407000.0,"revenue_adjusted":52269045.01,"revenue_actual":55796213.95,"expense_approved":42282687.0,"expense_adjusted":47539911.41,"expense_actual":45788883.33,"tax_revenue":34512536.46,"nontax_revenue":11367548.08,"capital_revenue":138500.0,"transfer_revenue":9777629.41,"current_expense":43713722.93,"capital_expense":2075160.4,"budget_balance":10007330.62,"cash_current":7103298.9,"cash_previous":-488171.18,"population_mid_year":4149,"expense_per_capita":11036.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":58835000.0,"revenue_adjusted":63408022.45,"revenue_actual":67419890.88,"expense_approved":56077000.0,"expense_adjusted":63162850.0,"expense_actual":54133377.48,"tax_revenue":48145628.24,"nontax_revenue":11077377.19,"capital_revenue":156470.0,"transfer_revenue":8040415.45,"current_expense":48950498.25,"capital_expense":5182879.23,"budget_balance":13286513.4,"cash_current":18661428.35,"cash_previous":7103298.9,"population_mid_year":4295,"expense_per_capita":12603.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":54843000.0,"revenue_adjusted":60128241.11,"revenue_actual":71937356.37,"expense_approved":59417000.0,"expense_adjusted":73667516.0,"expense_actual":56011877.55,"tax_revenue":51123126.95,"nontax_revenue":10914363.31,"capital_revenue":56520.0,"transfer_revenue":9843346.11,"current_expense":52205609.55,"capital_expense":3806268.0,"budget_balance":15925478.82,"cash_current":31842577.38,"cash_previous":18661428.35,"population_mid_year":4396,"expense_per_capita":12741.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":66628600.0,"revenue_adjusted":70787734.27,"revenue_actual":77703416.09,"expense_approved":63556000.0,"expense_adjusted":70400961.0,"expense_actual":50575878.81,"tax_revenue":53487066.77,"nontax_revenue":13000411.05,"capital_revenue":138840.0,"transfer_revenue":11077098.27,"current_expense":42910904.55,"capital_expense":7664974.26,"budget_balance":27127537.28,"cash_current":56043575.87,"cash_previous":31842577.38,"population_mid_year":4485,"expense_per_capita":11276.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":64726000.0,"revenue_adjusted":66645126.96,"revenue_actual":79672733.15,"expense_approved":64179000.0,"expense_adjusted":79391800.0,"expense_actual":55350718.29,"tax_revenue":60170149.24,"nontax_revenue":12392246.95,"capital_revenue":414080.0,"transfer_revenue":6696256.96,"current_expense":50570303.29,"capital_expense":4780415.0,"budget_balance":24322014.86,"cash_current":78194601.44,"cash_previous":56043575.87,"population_mid_year":4581,"expense_per_capita":12082.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":67632000.0,"revenue_adjusted":79181487.37,"revenue_actual":86031662.41,"expense_approved":85616000.0,"expense_adjusted":75110904.0,"expense_actual":62656131.8,"tax_revenue":65440006.2,"nontax_revenue":13729816.84,"capital_revenue":498587.0,"transfer_revenue":6363252.37,"current_expense":55650633.59,"capital_expense":7005498.21,"budget_balance":23375530.61,"cash_current":98815723.5,"cash_previous":78194601.44,"population_mid_year":4680,"expense_per_capita":13388.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":74928000.0,"revenue_adjusted":90542646.98,"revenue_actual":98351399.15,"expense_approved":136231000.0,"expense_adjusted":95997246.0,"expense_actual":77483558.33,"tax_revenue":74430503.35,"nontax_revenue":14393705.3,"capital_revenue":2547393.52,"transfer_revenue":6979796.98,"current_expense":60089451.54,"capital_expense":17394106.79,"budget_balance":20867840.82,"cash_current":117523057.71,"cash_previous":98815723.5,"population_mid_year":4749,"expense_per_capita":16315.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":105723000.0,"revenue_adjusted":99740036.33,"revenue_actual":116806765.05,"expense_approved":193166000.0,"expense_adjusted":182642118.5,"expense_actual":139827341.2,"tax_revenue":81068384.09,"nontax_revenue":14841664.63,"capital_revenue":930350.0,"transfer_revenue":19966366.33,"current_expense":70976082.62,"capital_expense":68851258.58,"budget_balance":-23020576.15,"cash_current":93893609.89,"cash_previous":117523057.71,"population_mid_year":4814,"expense_per_capita":29045.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":100717000.0,"revenue_adjusted":116460496.81,"revenue_actual":118805932.07,"expense_approved":117782000.0,"expense_adjusted":143015941.0,"expense_actual":103777874.1,"tax_revenue":77105573.69,"nontax_revenue":13979801.57,"capital_revenue":430060.0,"transfer_revenue":27290496.81,"current_expense":52678650.54,"capital_expense":51099223.56,"budget_balance":15028057.97,"cash_current":107729528.57,"cash_previous":93893609.89,"population_mid_year":4839,"expense_per_capita":21446.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":116215902.19,"revenue_adjusted":138509270.69,"revenue_actual":142327932.68,"expense_approved":142784000.0,"expense_adjusted":135281013.0,"expense_actual":100002625.19,"tax_revenue":85853588.75,"nontax_revenue":16339817.89,"capital_revenue":1492744.0,"transfer_revenue":38641782.04,"current_expense":59619830.77,"capital_expense":40382794.42,"budget_balance":42325307.49,"cash_current":150231197.01,"cash_previous":107729528.57,"population_mid_year":4803,"expense_per_capita":20820.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":91769133.0,"revenue_adjusted":120119671.37,"revenue_actual":134048304.26,"expense_approved":136196000.0,"expense_adjusted":163765994.12,"expense_actual":104159181.92,"tax_revenue":99795888.64,"nontax_revenue":22526662.45,"capital_revenue":3971361.8,"transfer_revenue":7754391.37,"current_expense":71047410.39,"capital_expense":33111771.53,"budget_balance":29889122.34,"cash_current":179847517.51,"cash_previous":150231197.01,"population_mid_year":4957,"expense_per_capita":21012.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":116962578.0,"revenue_adjusted":146230300.92,"revenue_actual":175684864.35,"expense_approved":175605000.0,"expense_adjusted":215590081.0,"expense_actual":125436713.56,"tax_revenue":116236047.43,"nontax_revenue":32141641.92,"capital_revenue":3483200.0,"transfer_revenue":23823975.0,"current_expense":82990758.99,"capital_expense":42445954.57,"budget_balance":50248150.79,"cash_current":230143966.95,"cash_previous":179847517.51,"population_mid_year":5135,"expense_per_capita":24427.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":132541227.92,"revenue_adjusted":155938225.58,"revenue_actual":170526849.26,"expense_approved":245777000.0,"expense_adjusted":207995948.3,"expense_actual":120135859.85,"tax_revenue":122213897.19,"nontax_revenue":32555879.49,"capital_revenue":1764973.0,"transfer_revenue":13992099.58,"current_expense":84298676.02,"capital_expense":35837183.83,"budget_balance":50390989.41,"cash_current":280820092.84,"cash_previous":230143966.95,"population_mid_year":5267,"expense_per_capita":22809.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":171305634.83,"revenue_adjusted":181897594.24,"revenue_actual":185839360.36,"expense_approved":294084230.0,"expense_adjusted":338562031.93,"expense_actual":193258129.85,"tax_revenue":130559882.65,"nontax_revenue":33664433.28,"capital_revenue":1725644.0,"transfer_revenue":19889400.43,"current_expense":92309899.97,"capital_expense":100948229.88,"budget_balance":-7418769.49,"cash_current":274859987.44,"cash_previous":280820092.84,"population_mid_year":5314,"expense_per_capita":36367.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}