{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00235059","national_id":"00235059","name":"Úhonice","currency_code":"CZK","history_path":"/data/municipal-history/00235059.json"},"series":[{"year":2010,"revenue_approved":7098940.0,"revenue_adjusted":10244140.0,"revenue_actual":10372130.0,"expense_approved":7098940.0,"expense_adjusted":8398440.0,"expense_actual":7768350.0,"tax_revenue":7745460.0,"nontax_revenue":215370.0,"capital_revenue":843920.0,"transfer_revenue":1567380.0,"current_expense":5952160.0,"capital_expense":1816190.0,"budget_balance":2603780.0,"cash_current":10882360.0,"cash_previous":8278580.0,"population_mid_year":976,"expense_per_capita":7959.38,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":8598500.0,"revenue_adjusted":9837330.0,"revenue_actual":9229106.63,"expense_approved":7355800.0,"expense_adjusted":8381634.0,"expense_actual":7774392.79,"tax_revenue":7789963.09,"nontax_revenue":305701.54,"capital_revenue":0.0,"transfer_revenue":1133442.0,"current_expense":7319084.79,"capital_expense":455308.0,"budget_balance":1454713.84,"cash_current":12492864.95,"cash_previous":10882299.11,"population_mid_year":982,"expense_per_capita":7916.9,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":8189000.0,"revenue_adjusted":10410314.0,"revenue_actual":10559413.76,"expense_approved":7920000.0,"expense_adjusted":9822906.0,"expense_actual":8290310.58,"tax_revenue":7951474.15,"nontax_revenue":953185.61,"capital_revenue":101304.0,"transfer_revenue":1553450.0,"current_expense":6809376.98,"capital_expense":1480933.6,"budget_balance":2269103.18,"cash_current":14769422.13,"cash_previous":12492864.95,"population_mid_year":1001,"expense_per_capita":8282.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":9561000.0,"revenue_adjusted":12732359.0,"revenue_actual":12598739.67,"expense_approved":9561000.0,"expense_adjusted":12732359.0,"expense_actual":9799451.39,"tax_revenue":10100731.17,"nontax_revenue":386197.5,"capital_revenue":1346985.0,"transfer_revenue":764826.0,"current_expense":7813527.59,"capital_expense":1985923.8,"budget_balance":2799288.28,"cash_current":17584570.41,"cash_previous":14769422.13,"population_mid_year":1003,"expense_per_capita":9770.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":10568000.0,"revenue_adjusted":13219868.0,"revenue_actual":12548405.33,"expense_approved":10568000.0,"expense_adjusted":13219868.0,"expense_actual":9042797.01,"tax_revenue":11557619.32,"nontax_revenue":465392.01,"capital_revenue":183200.0,"transfer_revenue":342194.0,"current_expense":8707967.01,"capital_expense":334830.0,"budget_balance":3505608.32,"cash_current":21136960.06,"cash_previous":17584570.41,"population_mid_year":1022,"expense_per_capita":8848.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":14835409.0,"revenue_adjusted":15569304.0,"revenue_actual":15321039.34,"expense_approved":14835409.0,"expense_adjusted":15569304.0,"expense_actual":11101396.17,"tax_revenue":11349830.66,"nontax_revenue":497936.68,"capital_revenue":360400.0,"transfer_revenue":3112872.0,"current_expense":7377478.07,"capital_expense":3723918.1,"budget_balance":4219643.17,"cash_current":25318716.9,"cash_previous":21136960.06,"population_mid_year":1048,"expense_per_capita":10592.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":12114570.0,"revenue_adjusted":14291704.0,"revenue_actual":14557557.97,"expense_approved":12114570.0,"expense_adjusted":14291704.0,"expense_actual":7831354.36,"tax_revenue":12795383.33,"nontax_revenue":467197.64,"capital_revenue":420000.0,"transfer_revenue":874977.0,"current_expense":7168961.96,"capital_expense":662392.4,"budget_balance":6726203.61,"cash_current":32031547.51,"cash_previous":25318716.9,"population_mid_year":1118,"expense_per_capita":7004.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":12897301.0,"revenue_adjusted":13997022.91,"revenue_actual":15786846.36,"expense_approved":12897301.0,"expense_adjusted":13997022.91,"expense_actual":8799307.49,"tax_revenue":14496923.14,"nontax_revenue":275768.49,"capital_revenue":0.0,"transfer_revenue":1014154.73,"current_expense":7706279.85,"capital_expense":1093027.64,"budget_balance":6987538.87,"cash_current":38844400.38,"cash_previous":32031547.51,"population_mid_year":1113,"expense_per_capita":7905.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":17088961.0,"revenue_adjusted":18043194.66,"revenue_actual":17920533.96,"expense_approved":17388404.0,"expense_adjusted":19614597.66,"expense_actual":11727772.34,"tax_revenue":16595475.14,"nontax_revenue":547930.89,"capital_revenue":30780.0,"transfer_revenue":746347.93,"current_expense":8263685.04,"capital_expense":3464087.3,"budget_balance":6192761.62,"cash_current":45037162.0,"cash_previous":38844400.38,"population_mid_year":1117,"expense_per_capita":10499.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":19364000.0,"revenue_adjusted":21205477.0,"revenue_actual":20910824.59,"expense_approved":16241150.0,"expense_adjusted":18522427.0,"expense_actual":12764556.63,"tax_revenue":18174585.83,"nontax_revenue":661037.76,"capital_revenue":523000.0,"transfer_revenue":1552201.0,"current_expense":10375609.63,"capital_expense":2388947.0,"budget_balance":8146267.96,"cash_current":53183429.96,"cash_previous":45037162.0,"population_mid_year":1157,"expense_per_capita":11032.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":21305992.0,"revenue_adjusted":28280450.13,"revenue_actual":25991521.97,"expense_approved":18583150.0,"expense_adjusted":25557608.13,"expense_actual":18684100.19,"tax_revenue":17682761.11,"nontax_revenue":803491.73,"capital_revenue":450260.0,"transfer_revenue":7055009.13,"current_expense":10683218.33,"capital_expense":8000881.86,"budget_balance":7307421.78,"cash_current":60495851.74,"cash_previous":53183429.96,"population_mid_year":1153,"expense_per_capita":16204.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":18337000.0,"revenue_adjusted":20085898.93,"revenue_actual":22180630.09,"expense_approved":18337000.0,"expense_adjusted":20085898.93,"expense_actual":14035886.05,"tax_revenue":19414065.53,"nontax_revenue":720485.0,"capital_revenue":253494.0,"transfer_revenue":1792585.56,"current_expense":11687539.05,"capital_expense":2348347.0,"budget_balance":8144744.04,"cash_current":68635595.78,"cash_previous":60495851.74,"population_mid_year":1125,"expense_per_capita":12476.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":21084000.0,"revenue_adjusted":23677836.34,"revenue_actual":26411126.05,"expense_approved":21935000.0,"expense_adjusted":24528836.34,"expense_actual":16535529.24,"tax_revenue":22224771.22,"nontax_revenue":1366102.54,"capital_revenue":671200.0,"transfer_revenue":2149052.29,"current_expense":11355800.54,"capital_expense":5179728.7,"budget_balance":9875596.81,"cash_current":78511192.59,"cash_previous":68635595.78,"population_mid_year":1169,"expense_per_capita":14145.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":26551500.0,"revenue_adjusted":30367603.4,"revenue_actual":32600045.03,"expense_approved":25263000.0,"expense_adjusted":29079103.4,"expense_actual":19323809.27,"tax_revenue":26153607.89,"nontax_revenue":4658350.14,"capital_revenue":20520.0,"transfer_revenue":1767567.0,"current_expense":14839334.05,"capital_expense":4484475.22,"budget_balance":13276235.76,"cash_current":91787428.35,"cash_previous":78511192.59,"population_mid_year":1222,"expense_per_capita":15813.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":33623000.0,"revenue_adjusted":34621784.0,"revenue_actual":34372413.19,"expense_approved":33623000.0,"expense_adjusted":34621784.0,"expense_actual":28364785.5,"tax_revenue":27870337.05,"nontax_revenue":5985807.54,"capital_revenue":22711.0,"transfer_revenue":493557.6,"current_expense":15782814.78,"capital_expense":12581970.72,"budget_balance":6007627.69,"cash_current":97867517.04,"cash_previous":91787428.35,"population_mid_year":1262,"expense_per_capita":22476.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":103998000.0,"revenue_adjusted":107078219.3,"revenue_actual":121376129.79,"expense_approved":168393000.0,"expense_adjusted":171473219.3,"expense_actual":148061625.15,"tax_revenue":30038544.69,"nontax_revenue":3678967.12,"capital_revenue":1500000.0,"transfer_revenue":86158617.98,"current_expense":17056849.37,"capital_expense":131004775.78,"budget_balance":-26685495.36,"cash_current":96997453.18,"cash_previous":97867517.04,"population_mid_year":1315,"expense_per_capita":112594.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}