{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00235032","national_id":"00235032","name":"Třebusice","currency_code":"CZK","history_path":"/data/municipal-history/00235032.json"},"series":[{"year":2010,"revenue_approved":4103000.0,"revenue_adjusted":4098600.0,"revenue_actual":5239860.0,"expense_approved":4000000.0,"expense_adjusted":3995600.0,"expense_actual":4366440.0,"tax_revenue":4025130.0,"nontax_revenue":739570.0,"capital_revenue":0.0,"transfer_revenue":475160.0,"current_expense":4094200.0,"capital_expense":272240.0,"budget_balance":873420.0,"cash_current":2061180.0,"cash_previous":1187760.0,"population_mid_year":509,"expense_per_capita":8578.47,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":4900000.0,"revenue_adjusted":4900000.0,"revenue_actual":4855521.13,"expense_approved":4900000.0,"expense_adjusted":4900000.0,"expense_actual":4429805.7,"tax_revenue":3777989.72,"nontax_revenue":762800.41,"capital_revenue":2040.0,"transfer_revenue":312691.0,"current_expense":4261456.8,"capital_expense":168348.9,"budget_balance":425715.43,"cash_current":2486953.74,"cash_previous":2061238.31,"population_mid_year":493,"expense_per_capita":8985.41,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":4750000.0,"revenue_adjusted":4750000.0,"revenue_actual":5138352.6,"expense_approved":4750000.0,"expense_adjusted":4750000.0,"expense_actual":4371617.15,"tax_revenue":3713733.54,"nontax_revenue":675955.81,"capital_revenue":0.0,"transfer_revenue":748663.25,"current_expense":3616056.15,"capital_expense":755561.0,"budget_balance":766735.45,"cash_current":3253689.19,"cash_previous":2486953.74,"population_mid_year":485,"expense_per_capita":9013.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":4725500.0,"revenue_adjusted":4725500.0,"revenue_actual":5859483.57,"expense_approved":4725500.0,"expense_adjusted":4725500.0,"expense_actual":5018102.72,"tax_revenue":4468181.01,"nontax_revenue":895545.01,"capital_revenue":0.0,"transfer_revenue":495757.55,"current_expense":4705226.33,"capital_expense":312876.39,"budget_balance":841380.85,"cash_current":4095070.04,"cash_previous":3253689.19,"population_mid_year":489,"expense_per_capita":10261.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":5100000.0,"revenue_adjusted":5100000.0,"revenue_actual":6029160.85,"expense_approved":4400000.0,"expense_adjusted":4400000.0,"expense_actual":4782208.05,"tax_revenue":4684562.1,"nontax_revenue":802753.15,"capital_revenue":7510.0,"transfer_revenue":534335.6,"current_expense":4782208.05,"capital_expense":0.0,"budget_balance":1246952.8,"cash_current":5342022.84,"cash_previous":3253689.19,"population_mid_year":496,"expense_per_capita":9641.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":5650000.0,"revenue_adjusted":5650000.0,"revenue_actual":6873140.05,"expense_approved":5650000.0,"expense_adjusted":5650000.0,"expense_actual":4549522.3,"tax_revenue":4854489.99,"nontax_revenue":814590.06,"capital_revenue":1984.0,"transfer_revenue":1202076.0,"current_expense":3823674.7,"capital_expense":725847.6,"budget_balance":2323617.75,"cash_current":7665640.59,"cash_previous":5342022.84,"population_mid_year":507,"expense_per_capita":8973.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":5329217.0,"revenue_adjusted":5329217.0,"revenue_actual":6246495.21,"expense_approved":6058017.0,"expense_adjusted":6058017.0,"expense_actual":4461785.69,"tax_revenue":5479136.42,"nontax_revenue":315891.79,"capital_revenue":2701.0,"transfer_revenue":448766.0,"current_expense":3915351.58,"capital_expense":546434.11,"budget_balance":1784709.52,"cash_current":9616449.78,"cash_previous":7665640.59,"population_mid_year":503,"expense_per_capita":8870.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":5550000.0,"revenue_adjusted":6250000.0,"revenue_actual":7385885.98,"expense_approved":6910000.0,"expense_adjusted":7610000.0,"expense_actual":5960414.55,"tax_revenue":6034096.16,"nontax_revenue":467309.82,"capital_revenue":2451.0,"transfer_revenue":882029.0,"current_expense":5749182.45,"capital_expense":211232.1,"budget_balance":1425471.43,"cash_current":11220160.29,"cash_previous":9616449.78,"population_mid_year":500,"expense_per_capita":11920.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":7113000.0,"revenue_adjusted":7763000.0,"revenue_actual":7719217.91,"expense_approved":8468000.0,"expense_adjusted":8468000.0,"expense_actual":5161514.24,"tax_revenue":6648179.08,"nontax_revenue":477199.45,"capital_revenue":274476.28,"transfer_revenue":319363.1,"current_expense":4535744.2,"capital_expense":625770.04,"budget_balance":2557703.67,"cash_current":13822591.65,"cash_previous":11220160.29,"population_mid_year":504,"expense_per_capita":10241.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":8045000.0,"revenue_adjusted":8045000.0,"revenue_actual":8556673.2,"expense_approved":9270000.0,"expense_adjusted":9270000.0,"expense_actual":6261033.77,"tax_revenue":7264549.4,"nontax_revenue":654635.8,"capital_revenue":29232.0,"transfer_revenue":608256.0,"current_expense":5993873.77,"capital_expense":267160.0,"budget_balance":2295639.43,"cash_current":16564696.32,"cash_previous":13822591.65,"population_mid_year":509,"expense_per_capita":12300.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":7817000.0,"revenue_adjusted":9206408.0,"revenue_actual":8620752.61,"expense_approved":13704000.0,"expense_adjusted":13704000.0,"expense_actual":9787670.93,"tax_revenue":6626621.82,"nontax_revenue":461110.39,"capital_revenue":13700.0,"transfer_revenue":1519320.4,"current_expense":8416623.93,"capital_expense":1371047.0,"budget_balance":-1166918.32,"cash_current":15202111.93,"cash_previous":16564696.32,"population_mid_year":512,"expense_per_capita":19116.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":8388500.0,"revenue_adjusted":9881551.29,"revenue_actual":9367647.94,"expense_approved":15933200.0,"expense_adjusted":16989112.3,"expense_actual":13592063.14,"tax_revenue":7258000.8,"nontax_revenue":501433.19,"capital_revenue":14200.0,"transfer_revenue":1594013.95,"current_expense":9848256.07,"capital_expense":3743807.07,"budget_balance":-4224415.2,"cash_current":10869981.4,"cash_previous":15202111.93,"population_mid_year":487,"expense_per_capita":27909.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":7690600.0,"revenue_adjusted":9256350.0,"revenue_actual":11334705.03,"expense_approved":13256000.0,"expense_adjusted":13456000.0,"expense_actual":7812026.1,"tax_revenue":9052903.0,"nontax_revenue":296143.19,"capital_revenue":138720.0,"transfer_revenue":1846938.84,"current_expense":5916836.05,"capital_expense":1895190.05,"budget_balance":3522678.93,"cash_current":14237593.51,"cash_previous":10872369.4,"population_mid_year":489,"expense_per_capita":15975.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":9211100.0,"revenue_adjusted":12004776.0,"revenue_actual":13362303.62,"expense_approved":15634900.0,"expense_adjusted":16607800.0,"expense_actual":10771326.07,"tax_revenue":9695732.21,"nontax_revenue":1209840.41,"capital_revenue":0.0,"transfer_revenue":2456731.0,"current_expense":7265369.77,"capital_expense":3505956.3,"budget_balance":2590977.55,"cash_current":16886424.73,"cash_previous":14237593.51,"population_mid_year":480,"expense_per_capita":22440.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":10550000.0,"revenue_adjusted":12541300.0,"revenue_actual":12360738.21,"expense_approved":16550000.0,"expense_adjusted":16679580.0,"expense_actual":8792345.07,"tax_revenue":9865758.82,"nontax_revenue":1075237.3,"capital_revenue":0.0,"transfer_revenue":1419742.09,"current_expense":7236807.63,"capital_expense":1555537.44,"budget_balance":3568393.14,"cash_current":20227403.18,"cash_previous":16886424.73,"population_mid_year":500,"expense_per_capita":17584.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":11020000.0,"revenue_adjusted":11020000.0,"revenue_actual":15870676.36,"expense_approved":17600000.0,"expense_adjusted":17900000.0,"expense_actual":17494713.53,"tax_revenue":11178333.98,"nontax_revenue":1053246.98,"capital_revenue":0.0,"transfer_revenue":3639095.4,"current_expense":10207747.16,"capital_expense":7286966.37,"budget_balance":-1624037.17,"cash_current":17994879.08,"cash_previous":20227403.18,"population_mid_year":536,"expense_per_capita":32639.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}