{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00234974","national_id":"00234974","name":"Šlapanice","currency_code":"CZK","history_path":"/data/municipal-history/00234974.json"},"series":[{"year":2010,"revenue_approved":2286000.0,"revenue_adjusted":2769460.0,"revenue_actual":2769470.0,"expense_approved":6820000.0,"expense_adjusted":1992980.0,"expense_actual":1992980.0,"tax_revenue":2220290.0,"nontax_revenue":268940.0,"capital_revenue":182320.0,"transfer_revenue":97920.0,"current_expense":1440720.0,"capital_expense":552260.0,"budget_balance":776490.0,"cash_current":8835680.0,"cash_previous":8059190.0,"population_mid_year":218,"expense_per_capita":9142.11,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2950000.0,"revenue_adjusted":2586146.0,"revenue_actual":2573448.54,"expense_approved":11663000.0,"expense_adjusted":1966579.0,"expense_actual":1749662.44,"tax_revenue":2233295.6,"nontax_revenue":261655.94,"capital_revenue":17280.0,"transfer_revenue":61217.0,"current_expense":1467112.44,"capital_expense":282550.0,"budget_balance":823786.1,"cash_current":9659468.53,"cash_previous":8835682.43,"population_mid_year":204,"expense_per_capita":8576.78,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2978000.0,"revenue_adjusted":2593230.0,"revenue_actual":2639654.06,"expense_approved":10939000.0,"expense_adjusted":1867393.0,"expense_actual":1568789.58,"tax_revenue":2277864.79,"nontax_revenue":263042.27,"capital_revenue":21175.0,"transfer_revenue":77572.0,"current_expense":1317941.58,"capital_expense":250848.0,"budget_balance":1070864.48,"cash_current":10730333.01,"cash_previous":9659468.53,"population_mid_year":207,"expense_per_capita":7578.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2792000.0,"revenue_adjusted":2797822.0,"revenue_actual":2752404.95,"expense_approved":11016000.0,"expense_adjusted":2503000.0,"expense_actual":1934077.86,"tax_revenue":2465468.51,"nontax_revenue":210792.44,"capital_revenue":1500.0,"transfer_revenue":74644.0,"current_expense":1711327.86,"capital_expense":222750.0,"budget_balance":818327.09,"cash_current":11548660.1,"cash_previous":10730333.01,"population_mid_year":200,"expense_per_capita":9670.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2792000.0,"revenue_adjusted":7659340.0,"revenue_actual":7446602.36,"expense_approved":9604000.0,"expense_adjusted":11265357.0,"expense_actual":7255617.06,"tax_revenue":2607965.58,"nontax_revenue":162750.78,"capital_revenue":8090.0,"transfer_revenue":4667796.0,"current_expense":1445125.4,"capital_expense":5810491.66,"budget_balance":190985.3,"cash_current":11739645.4,"cash_previous":11548660.1,"population_mid_year":196,"expense_per_capita":37018.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":3049400.0,"revenue_adjusted":3068400.0,"revenue_actual":3144814.58,"expense_approved":5529000.0,"expense_adjusted":5986655.0,"expense_actual":4269917.7,"tax_revenue":2756313.39,"nontax_revenue":315101.19,"capital_revenue":0.0,"transfer_revenue":73400.0,"current_expense":1795226.7,"capital_expense":2474691.0,"budget_balance":-1125103.12,"cash_current":10614542.28,"cash_previous":11739645.4,"population_mid_year":193,"expense_per_capita":22123.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":3590400.0,"revenue_adjusted":4112630.0,"revenue_actual":4318925.88,"expense_approved":8888000.0,"expense_adjusted":9848221.0,"expense_actual":3489044.9,"tax_revenue":3289860.55,"nontax_revenue":293231.33,"capital_revenue":668750.0,"transfer_revenue":67084.0,"current_expense":2845059.9,"capital_expense":643985.0,"budget_balance":829880.98,"cash_current":11444423.26,"cash_previous":10614542.28,"population_mid_year":192,"expense_per_capita":18172.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":4052000.0,"revenue_adjusted":4800240.0,"revenue_actual":4106293.74,"expense_approved":9108000.0,"expense_adjusted":9408240.0,"expense_actual":3952815.11,"tax_revenue":3429319.2,"nontax_revenue":327101.54,"capital_revenue":277572.0,"transfer_revenue":72301.0,"current_expense":2624936.11,"capital_expense":1327879.0,"budget_balance":153478.63,"cash_current":11597901.89,"cash_previous":11444423.26,"population_mid_year":183,"expense_per_capita":21600.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":4029300.0,"revenue_adjusted":4031991.17,"revenue_actual":3745177.54,"expense_approved":5553500.0,"expense_adjusted":7340791.17,"expense_actual":5072488.29,"tax_revenue":3307448.22,"nontax_revenue":344038.15,"capital_revenue":0.0,"transfer_revenue":93691.17,"current_expense":3561964.29,"capital_expense":1510524.0,"budget_balance":-1327310.75,"cash_current":10270591.14,"cash_previous":11597901.89,"population_mid_year":186,"expense_per_capita":27271.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":4622200.0,"revenue_adjusted":5163544.78,"revenue_actual":4521279.71,"expense_approved":7220500.0,"expense_adjusted":7525667.0,"expense_actual":3375904.11,"tax_revenue":3439407.93,"nontax_revenue":243577.0,"capital_revenue":760453.28,"transfer_revenue":77841.5,"current_expense":3063605.11,"capital_expense":312299.0,"budget_balance":1145375.6,"cash_current":12215966.74,"cash_previous":10270591.14,"population_mid_year":184,"expense_per_capita":18347.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":4764000.0,"revenue_adjusted":10382250.0,"revenue_actual":9447920.62,"expense_approved":13890000.0,"expense_adjusted":18152193.6,"expense_actual":14715819.22,"tax_revenue":3679433.6,"nontax_revenue":278293.42,"capital_revenue":0.0,"transfer_revenue":5490193.6,"current_expense":3252564.61,"capital_expense":11463254.61,"budget_balance":-5267898.6,"cash_current":6248068.14,"cash_previous":12215966.74,"population_mid_year":184,"expense_per_capita":79977.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":4420100.0,"revenue_adjusted":4433700.0,"revenue_actual":4137366.32,"expense_approved":6216500.0,"expense_adjusted":6223600.0,"expense_actual":2984016.43,"tax_revenue":3678906.67,"nontax_revenue":137402.57,"capital_revenue":0.0,"transfer_revenue":321057.08,"current_expense":2623450.43,"capital_expense":360566.0,"budget_balance":1153349.89,"cash_current":7401418.03,"cash_previous":6248068.14,"population_mid_year":181,"expense_per_capita":16486.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":4264400.0,"revenue_adjusted":6006870.0,"revenue_actual":5994302.63,"expense_approved":6248000.0,"expense_adjusted":6955000.0,"expense_actual":6536628.89,"tax_revenue":4162891.5,"nontax_revenue":180153.42,"capital_revenue":0.0,"transfer_revenue":1651257.71,"current_expense":3722241.01,"capital_expense":2814387.88,"budget_balance":-542326.26,"cash_current":6880823.77,"cash_previous":7401418.03,"population_mid_year":186,"expense_per_capita":35143.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":4786000.0,"revenue_adjusted":5475203.43,"revenue_actual":5349861.16,"expense_approved":4786000.0,"expense_adjusted":5303822.7,"expense_actual":4163821.13,"tax_revenue":4770410.95,"nontax_revenue":285554.21,"capital_revenue":2400.0,"transfer_revenue":291496.0,"current_expense":4081885.13,"capital_expense":81936.0,"budget_balance":1186040.03,"cash_current":8066863.8,"cash_previous":6880823.77,"population_mid_year":197,"expense_per_capita":21136.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":5116900.0,"revenue_adjusted":5948376.96,"revenue_actual":5891021.13,"expense_approved":4961000.0,"expense_adjusted":5227465.0,"expense_actual":4138504.61,"tax_revenue":5390372.29,"nontax_revenue":397437.84,"capital_revenue":800.0,"transfer_revenue":102411.0,"current_expense":3930354.61,"capital_expense":208150.0,"budget_balance":1752516.52,"cash_current":9819380.32,"cash_previous":8066863.8,"population_mid_year":203,"expense_per_capita":20386.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":5390000.0,"revenue_adjusted":6375365.63,"revenue_actual":6328088.53,"expense_approved":5239000.0,"expense_adjusted":5721692.19,"expense_actual":3906739.95,"tax_revenue":5715082.08,"nontax_revenue":400605.26,"capital_revenue":0.0,"transfer_revenue":212401.19,"current_expense":3771947.95,"capital_expense":134792.0,"budget_balance":2421348.58,"cash_current":12240728.9,"cash_previous":9819380.32,"population_mid_year":204,"expense_per_capita":19150.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
