{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00234915","national_id":"00234915","name":"Stehelčeves","currency_code":"CZK","history_path":"/data/municipal-history/00234915.json"},"series":[{"year":2010,"revenue_approved":7476200.0,"revenue_adjusted":22642570.0,"revenue_actual":22644340.0,"expense_approved":7328200.0,"expense_adjusted":28190000.0,"expense_actual":27024600.0,"tax_revenue":5518520.0,"nontax_revenue":2043010.0,"capital_revenue":7280.0,"transfer_revenue":15075530.0,"current_expense":7350230.0,"capital_expense":19674370.0,"budget_balance":-4380260.0,"cash_current":7358030.0,"cash_previous":5005290.0,"population_mid_year":726,"expense_per_capita":37223.97,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":26570400.0,"revenue_adjusted":29940845.8,"revenue_actual":29931248.72,"expense_approved":27862000.0,"expense_adjusted":34878573.39,"expense_actual":34843935.14,"tax_revenue":5311465.06,"nontax_revenue":3997602.86,"capital_revenue":1429940.0,"transfer_revenue":19192240.8,"current_expense":8570436.38,"capital_expense":26273498.76,"budget_balance":-4912686.42,"cash_current":2445325.06,"cash_previous":7358011.48,"population_mid_year":723,"expense_per_capita":48193.55,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":10992800.0,"revenue_adjusted":14926575.4,"revenue_actual":14918002.98,"expense_approved":10992800.0,"expense_adjusted":17608655.4,"expense_actual":15439433.53,"tax_revenue":5508468.32,"nontax_revenue":1098691.26,"capital_revenue":7000.0,"transfer_revenue":8303843.4,"current_expense":7126795.63,"capital_expense":8312637.9,"budget_balance":-521430.55,"cash_current":3153108.41,"cash_previous":2445325.06,"population_mid_year":746,"expense_per_capita":20696.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":8517200.0,"revenue_adjusted":12571740.61,"revenue_actual":12537436.28,"expense_approved":7472200.0,"expense_adjusted":11526740.61,"expense_actual":9159141.53,"tax_revenue":7460754.15,"nontax_revenue":1482391.52,"capital_revenue":0.0,"transfer_revenue":3594290.61,"current_expense":8578631.03,"capital_expense":580510.5,"budget_balance":3378294.75,"cash_current":5487919.16,"cash_previous":3153108.41,"population_mid_year":760,"expense_per_capita":12051.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":9309000.0,"revenue_adjusted":11286459.0,"revenue_actual":11283028.19,"expense_approved":9123000.0,"expense_adjusted":12263259.0,"expense_actual":10445012.66,"tax_revenue":8099966.71,"nontax_revenue":1149742.48,"capital_revenue":23800.0,"transfer_revenue":2009519.0,"current_expense":7990822.26,"capital_expense":2454190.4,"budget_balance":838015.53,"cash_current":6140204.79,"cash_previous":5487919.16,"population_mid_year":782,"expense_per_capita":13356.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":14236000.0,"revenue_adjusted":25001564.0,"revenue_actual":24990399.85,"expense_approved":14236000.0,"expense_adjusted":25001564.0,"expense_actual":23800476.4,"tax_revenue":9600070.85,"nontax_revenue":1108779.0,"capital_revenue":10191180.0,"transfer_revenue":4090370.0,"current_expense":10406437.9,"capital_expense":13394038.5,"budget_balance":1189923.45,"cash_current":7330128.24,"cash_previous":6140204.79,"population_mid_year":826,"expense_per_capita":28814.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":11226000.0,"revenue_adjusted":18952448.4,"revenue_actual":18903032.43,"expense_approved":15462000.0,"expense_adjusted":23249193.4,"expense_actual":17209822.77,"tax_revenue":10996363.65,"nontax_revenue":1795838.21,"capital_revenue":31409.0,"transfer_revenue":6079421.57,"current_expense":11390535.74,"capital_expense":5819287.03,"budget_balance":1693209.66,"cash_current":9023337.9,"cash_previous":7330128.24,"population_mid_year":875,"expense_per_capita":19668.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":10088000.0,"revenue_adjusted":15693701.24,"revenue_actual":15659481.16,"expense_approved":10088000.0,"expense_adjusted":16693701.24,"expense_actual":14717960.46,"tax_revenue":12669274.09,"nontax_revenue":1046770.83,"capital_revenue":296200.0,"transfer_revenue":1647236.24,"current_expense":9841818.9,"capital_expense":4876141.56,"budget_balance":941520.7,"cash_current":9964858.6,"cash_previous":9023337.9,"population_mid_year":902,"expense_per_capita":16317.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":10847450.0,"revenue_adjusted":20703545.84,"revenue_actual":20703545.84,"expense_approved":10847450.0,"expense_adjusted":22447099.4,"expense_actual":16220987.11,"tax_revenue":13686148.39,"nontax_revenue":814394.39,"capital_revenue":600000.0,"transfer_revenue":5603003.06,"current_expense":12427132.34,"capital_expense":3793854.77,"budget_balance":4482558.73,"cash_current":14447417.33,"cash_previous":9964858.6,"population_mid_year":970,"expense_per_capita":16722.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":13960700.0,"revenue_adjusted":14679290.4,"revenue_actual":17331169.58,"expense_approved":13960700.0,"expense_adjusted":14679290.4,"expense_actual":12588775.47,"tax_revenue":15411271.31,"nontax_revenue":948295.97,"capital_revenue":127200.0,"transfer_revenue":844402.3,"current_expense":12078149.47,"capital_expense":510626.0,"budget_balance":4742394.11,"cash_current":19189711.44,"cash_previous":14447417.33,"population_mid_year":1009,"expense_per_capita":12476.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":14928500.0,"revenue_adjusted":18998482.37,"revenue_actual":18933787.44,"expense_approved":14928500.0,"expense_adjusted":18998482.37,"expense_actual":16922502.67,"tax_revenue":15222283.57,"nontax_revenue":805859.61,"capital_revenue":304050.0,"transfer_revenue":2601594.26,"current_expense":12301713.32,"capital_expense":4620789.35,"budget_balance":2011284.77,"cash_current":21200996.21,"cash_previous":19189711.44,"population_mid_year":1040,"expense_per_capita":16271.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":14997700.0,"revenue_adjusted":19703209.14,"revenue_actual":24203179.85,"expense_approved":21997700.0,"expense_adjusted":26703209.14,"expense_actual":17646955.55,"tax_revenue":17766157.16,"nontax_revenue":897683.01,"capital_revenue":3863308.0,"transfer_revenue":1676031.68,"current_expense":11711810.74,"capital_expense":5935144.81,"budget_balance":6556224.3,"cash_current":27757220.51,"cash_previous":21200996.21,"population_mid_year":1072,"expense_per_capita":16461.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":27251718.0,"revenue_adjusted":28472295.28,"revenue_actual":31986380.19,"expense_approved":40251718.0,"expense_adjusted":41472295.28,"expense_actual":30310837.29,"tax_revenue":21222949.47,"nontax_revenue":825502.32,"capital_revenue":1415516.29,"transfer_revenue":8522412.11,"current_expense":20082975.5,"capital_expense":10227861.79,"budget_balance":1675542.9,"cash_current":29432763.41,"cash_previous":27757220.51,"population_mid_year":1116,"expense_per_capita":27160.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":25218600.0,"revenue_adjusted":23363326.79,"revenue_actual":30828024.9,"expense_approved":42218600.0,"expense_adjusted":40363326.79,"expense_actual":27939960.65,"tax_revenue":24284503.48,"nontax_revenue":1410987.19,"capital_revenue":254500.0,"transfer_revenue":4878034.23,"current_expense":19533985.4,"capital_expense":8405975.25,"budget_balance":2888064.25,"cash_current":32320827.66,"cash_previous":29432763.41,"population_mid_year":1146,"expense_per_capita":24380.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":39161400.0,"revenue_adjusted":49163469.28,"revenue_actual":30087571.09,"expense_approved":54161400.0,"expense_adjusted":68163469.28,"expense_actual":56142924.13,"tax_revenue":26150524.72,"nontax_revenue":1985229.32,"capital_revenue":95800.0,"transfer_revenue":1856017.05,"current_expense":23605183.02,"capital_expense":32537741.11,"budget_balance":-26055353.04,"cash_current":6332411.82,"cash_previous":32320827.66,"population_mid_year":1159,"expense_per_capita":48440.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":31017100.0,"revenue_adjusted":49163875.22,"revenue_actual":39831483.24,"expense_approved":35017100.0,"expense_adjusted":64449215.22,"expense_actual":47495733.38,"tax_revenue":26536602.08,"nontax_revenue":1869038.34,"capital_revenue":4577575.0,"transfer_revenue":6848267.82,"current_expense":24546462.08,"capital_expense":22949271.3,"budget_balance":-7664250.14,"cash_current":9967995.98,"cash_previous":6332411.82,"population_mid_year":1162,"expense_per_capita":40874.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
