{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00234893","national_id":"00234893","name":"Smečno","currency_code":"CZK","history_path":"/data/municipal-history/00234893.json"},"series":[{"year":2010,"revenue_approved":19979200.0,"revenue_adjusted":28107140.0,"revenue_actual":26549000.0,"expense_approved":22919760.0,"expense_adjusted":31091350.0,"expense_actual":28457560.0,"tax_revenue":14576410.0,"nontax_revenue":3268050.0,"capital_revenue":821300.0,"transfer_revenue":7883240.0,"current_expense":25784420.0,"capital_expense":2673140.0,"budget_balance":-1908560.0,"cash_current":6585820.0,"cash_previous":8900100.0,"population_mid_year":1881,"expense_per_capita":15128.95,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":19701500.0,"revenue_adjusted":23693737.05,"revenue_actual":22907876.25,"expense_approved":19701500.0,"expense_adjusted":27301557.59,"expense_actual":20587094.66,"tax_revenue":14571836.47,"nontax_revenue":3233582.82,"capital_revenue":302247.0,"transfer_revenue":4800209.96,"current_expense":18326222.31,"capital_expense":2260872.35,"budget_balance":2320781.59,"cash_current":9461021.57,"cash_previous":6585914.98,"population_mid_year":1927,"expense_per_capita":10683.49,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":19315000.0,"revenue_adjusted":22700644.2,"revenue_actual":22298014.04,"expense_approved":19115000.0,"expense_adjusted":22470623.36,"expense_actual":19871495.85,"tax_revenue":15121512.34,"nontax_revenue":3319392.06,"capital_revenue":363742.0,"transfer_revenue":3493367.64,"current_expense":16796950.25,"capital_expense":3074545.6,"budget_balance":2426518.19,"cash_current":11728669.76,"cash_previous":9461021.57,"population_mid_year":1926,"expense_per_capita":10317.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":24180000.0,"revenue_adjusted":25426188.94,"revenue_actual":26323343.89,"expense_approved":29980000.0,"expense_adjusted":33398830.01,"expense_actual":29485730.83,"tax_revenue":20599476.77,"nontax_revenue":3098819.5,"capital_revenue":400.0,"transfer_revenue":2624647.62,"current_expense":19275479.89,"capital_expense":10210250.94,"budget_balance":-3162386.94,"cash_current":14430182.15,"cash_previous":11728669.76,"population_mid_year":1938,"expense_per_capita":15214.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":23555000.0,"revenue_adjusted":24988471.12,"revenue_actual":26177645.36,"expense_approved":27845000.0,"expense_adjusted":29308183.66,"expense_actual":27288420.1,"tax_revenue":21858065.58,"nontax_revenue":3076331.78,"capital_revenue":113040.0,"transfer_revenue":1130208.0,"current_expense":17421858.91,"capital_expense":9866561.19,"budget_balance":-1110774.74,"cash_current":11634903.22,"cash_previous":14430182.15,"population_mid_year":1944,"expense_per_capita":14037.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":24400000.0,"revenue_adjusted":32857669.89,"revenue_actual":32212415.48,"expense_approved":22600000.0,"expense_adjusted":33408400.69,"expense_actual":30166533.56,"tax_revenue":23366563.56,"nontax_revenue":3578838.03,"capital_revenue":11600.0,"transfer_revenue":5255413.89,"current_expense":21711227.05,"capital_expense":8455306.51,"budget_balance":2045881.92,"cash_current":12007589.96,"cash_previous":11634903.22,"population_mid_year":1947,"expense_per_capita":15493.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":37714000.0,"revenue_adjusted":47529093.0,"revenue_actual":46575701.9,"expense_approved":35914000.0,"expense_adjusted":45729093.0,"expense_actual":42491201.14,"tax_revenue":28926800.97,"nontax_revenue":3503211.93,"capital_revenue":97680.0,"transfer_revenue":14048009.0,"current_expense":17294010.54,"capital_expense":25197190.6,"budget_balance":4084500.76,"cash_current":14376097.04,"cash_previous":12007589.96,"population_mid_year":1967,"expense_per_capita":21602.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":32420000.0,"revenue_adjusted":34607341.0,"revenue_actual":36033147.93,"expense_approved":35620000.0,"expense_adjusted":37807341.0,"expense_actual":33428615.47,"tax_revenue":28564735.89,"nontax_revenue":3649268.04,"capital_revenue":0.0,"transfer_revenue":3819144.0,"current_expense":27075382.39,"capital_expense":6353233.08,"budget_balance":2604532.46,"cash_current":15474413.72,"cash_previous":14376097.04,"population_mid_year":1971,"expense_per_capita":16960.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":72315000.0,"revenue_adjusted":78372373.0,"revenue_actual":44941408.13,"expense_approved":77315000.0,"expense_adjusted":79817694.0,"expense_actual":27544247.49,"tax_revenue":31123787.75,"nontax_revenue":5524644.68,"capital_revenue":3035000.0,"transfer_revenue":5257975.7,"current_expense":23608027.82,"capital_expense":3936219.67,"budget_balance":17397160.64,"cash_current":32975301.32,"cash_previous":15474413.72,"population_mid_year":1957,"expense_per_capita":14074.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":95655000.0,"revenue_adjusted":76195777.0,"revenue_actual":71594274.14,"expense_approved":95655000.0,"expense_adjusted":98134912.0,"expense_actual":69876073.89,"tax_revenue":32852223.02,"nontax_revenue":3833050.12,"capital_revenue":0.0,"transfer_revenue":34909001.0,"current_expense":21332049.1,"capital_expense":48544024.79,"budget_balance":1718200.25,"cash_current":34121217.37,"cash_previous":32975301.32,"population_mid_year":1963,"expense_per_capita":35596.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":61218000.0,"revenue_adjusted":75019761.22,"revenue_actual":72506426.28,"expense_approved":103150000.0,"expense_adjusted":110003540.38,"expense_actual":71701903.93,"tax_revenue":30757839.88,"nontax_revenue":3766595.63,"capital_revenue":0.0,"transfer_revenue":37981990.77,"current_expense":23951758.04,"capital_expense":47750145.89,"budget_balance":804522.35,"cash_current":34992600.98,"cash_previous":34121217.37,"population_mid_year":1935,"expense_per_capita":37055.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":31525000.0,"revenue_adjusted":44687361.93,"revenue_actual":44136841.93,"expense_approved":43180000.0,"expense_adjusted":45131237.76,"expense_actual":36869608.08,"tax_revenue":33964562.86,"nontax_revenue":4149439.84,"capital_revenue":640.0,"transfer_revenue":6022199.23,"current_expense":24477215.38,"capital_expense":12392392.7,"budget_balance":7267233.85,"cash_current":42378465.23,"cash_previous":34992600.98,"population_mid_year":1938,"expense_per_capita":19024.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":34790000.0,"revenue_adjusted":47648751.85,"revenue_actual":47631188.85,"expense_approved":51815000.0,"expense_adjusted":53243324.69,"expense_actual":45338227.22,"tax_revenue":39819235.17,"nontax_revenue":4618892.25,"capital_revenue":1760.0,"transfer_revenue":3191301.43,"current_expense":25534010.92,"capital_expense":19804216.3,"budget_balance":2292961.63,"cash_current":44682780.86,"cash_previous":42378465.23,"population_mid_year":1943,"expense_per_capita":23334.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":37500000.0,"revenue_adjusted":57851698.82,"revenue_actual":57851698.82,"expense_approved":37500000.0,"expense_adjusted":42161536.42,"expense_actual":42075934.32,"tax_revenue":46103820.42,"nontax_revenue":5603908.4,"capital_revenue":70000.0,"transfer_revenue":6073970.0,"current_expense":35102189.99,"capital_expense":6973744.33,"budget_balance":15775764.5,"cash_current":60537018.29,"cash_previous":44682780.86,"population_mid_year":1983,"expense_per_capita":21218.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":47400000.0,"revenue_adjusted":59256374.55,"revenue_actual":59256303.56,"expense_approved":47400000.0,"expense_adjusted":48817833.9,"expense_actual":36657636.92,"tax_revenue":46497455.17,"nontax_revenue":8055066.39,"capital_revenue":0.0,"transfer_revenue":4703782.0,"current_expense":31693049.72,"capital_expense":4964587.2,"budget_balance":22598666.64,"cash_current":83603647.92,"cash_previous":60537018.29,"population_mid_year":1993,"expense_per_capita":18393.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":55480000.0,"revenue_adjusted":71466834.38,"revenue_actual":71452902.63,"expense_approved":80770000.0,"expense_adjusted":80935000.0,"expense_actual":47674448.65,"tax_revenue":48613247.1,"nontax_revenue":10789801.63,"capital_revenue":5500000.0,"transfer_revenue":6549853.9,"current_expense":37287120.55,"capital_expense":10387328.1,"budget_balance":23778453.98,"cash_current":107248074.31,"cash_previous":83603570.95,"population_mid_year":1981,"expense_per_capita":24065.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}