{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00234869","national_id":"00234869","name":"Sazená","currency_code":"CZK","history_path":"/data/municipal-history/00234869.json"},"series":[{"year":2010,"revenue_approved":3444200.0,"revenue_adjusted":6940760.0,"revenue_actual":6934010.0,"expense_approved":3164200.0,"expense_adjusted":3233460.0,"expense_actual":2822390.0,"tax_revenue":3061560.0,"nontax_revenue":237970.0,"capital_revenue":3407520.0,"transfer_revenue":226960.0,"current_expense":2210580.0,"capital_expense":611810.0,"budget_balance":4111620.0,"cash_current":1769520.0,"cash_previous":2830220.0,"population_mid_year":311,"expense_per_capita":9075.21,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2974000.0,"revenue_adjusted":3459005.0,"revenue_actual":3341520.26,"expense_approved":2974000.0,"expense_adjusted":3673279.0,"expense_actual":3389442.96,"tax_revenue":2903430.84,"nontax_revenue":209134.42,"capital_revenue":0.0,"transfer_revenue":228955.0,"current_expense":2721811.96,"capital_expense":667631.0,"budget_balance":-47922.7,"cash_current":1721635.09,"cash_previous":1769557.79,"population_mid_year":323,"expense_per_capita":10493.63,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":3150000.0,"revenue_adjusted":3869779.0,"revenue_actual":3658994.65,"expense_approved":3150000.0,"expense_adjusted":3869779.0,"expense_actual":2769048.91,"tax_revenue":3231574.95,"nontax_revenue":199530.7,"capital_revenue":0.0,"transfer_revenue":227889.0,"current_expense":2511319.91,"capital_expense":257729.0,"budget_balance":889945.74,"cash_current":2611580.83,"cash_previous":1721635.09,"population_mid_year":324,"expense_per_capita":8546.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":30456981.0,"revenue_adjusted":31814584.19,"revenue_actual":16727418.42,"expense_approved":33456981.0,"expense_adjusted":34729934.19,"expense_actual":32296380.7,"tax_revenue":3831241.91,"nontax_revenue":503663.51,"capital_revenue":7500.0,"transfer_revenue":12385013.0,"current_expense":2973287.07,"capital_expense":29323093.63,"budget_balance":-15568962.28,"cash_current":4025501.38,"cash_previous":2611580.83,"population_mid_year":320,"expense_per_capita":100926.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":3919900.0,"revenue_adjusted":5865300.0,"revenue_actual":4615637.02,"expense_approved":8349900.0,"expense_adjusted":17367737.0,"expense_actual":10666557.99,"tax_revenue":4001443.69,"nontax_revenue":333670.33,"capital_revenue":65017.0,"transfer_revenue":215506.0,"current_expense":3788491.45,"capital_expense":6878066.54,"budget_balance":-6050920.97,"cash_current":3680009.03,"cash_previous":4026126.48,"population_mid_year":318,"expense_per_capita":33542.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":4399000.0,"revenue_adjusted":20593400.0,"revenue_actual":19809178.82,"expense_approved":4267500.0,"expense_adjusted":5674612.0,"expense_actual":5500491.32,"tax_revenue":4163733.67,"nontax_revenue":439456.15,"capital_revenue":20000.0,"transfer_revenue":15185989.0,"current_expense":4382053.14,"capital_expense":1118438.18,"budget_balance":14308687.5,"cash_current":3101409.53,"cash_previous":4280009.03,"population_mid_year":328,"expense_per_capita":16769.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":6147500.0,"revenue_adjusted":6110850.0,"revenue_actual":5203021.28,"expense_approved":5715500.0,"expense_adjusted":5682282.0,"expense_actual":4016379.37,"tax_revenue":4331123.12,"nontax_revenue":563375.16,"capital_revenue":24000.0,"transfer_revenue":284523.0,"current_expense":3885347.37,"capital_expense":131032.0,"budget_balance":1186641.91,"cash_current":3859483.44,"cash_previous":3101409.53,"population_mid_year":322,"expense_per_capita":12473.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":6147500.0,"revenue_adjusted":6897600.0,"revenue_actual":6878808.99,"expense_approved":5715500.0,"expense_adjusted":6465600.0,"expense_actual":4313093.43,"tax_revenue":4543200.68,"nontax_revenue":739531.31,"capital_revenue":1389832.0,"transfer_revenue":206245.0,"current_expense":4249593.43,"capital_expense":63500.0,"budget_balance":2565715.56,"cash_current":5996631.0,"cash_previous":3859483.44,"population_mid_year":326,"expense_per_capita":13230.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":6671000.0,"revenue_adjusted":6671000.0,"revenue_actual":5979181.4,"expense_approved":6242400.0,"expense_adjusted":6338071.0,"expense_actual":6301952.5,"tax_revenue":4933101.25,"nontax_revenue":752594.15,"capital_revenue":29592.0,"transfer_revenue":263894.0,"current_expense":4056630.38,"capital_expense":2245322.12,"budget_balance":-322771.1,"cash_current":5245291.9,"cash_previous":5996631.0,"population_mid_year":321,"expense_per_capita":19632.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":6541900.0,"revenue_adjusted":6541900.0,"revenue_actual":6256638.49,"expense_approved":6113300.0,"expense_adjusted":6113300.0,"expense_actual":5637212.0,"tax_revenue":5195521.33,"nontax_revenue":724078.16,"capital_revenue":24580.0,"transfer_revenue":312459.0,"current_expense":3859948.14,"capital_expense":1777263.86,"budget_balance":619426.49,"cash_current":5452854.79,"cash_previous":5245291.9,"population_mid_year":327,"expense_per_capita":17239.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":7725900.0,"revenue_adjusted":7725900.0,"revenue_actual":7452709.31,"expense_approved":7297300.0,"expense_adjusted":7280042.54,"expense_actual":6281529.24,"tax_revenue":5004428.76,"nontax_revenue":791894.4,"capital_revenue":545994.5,"transfer_revenue":1110391.65,"current_expense":3740665.12,"capital_expense":2540864.12,"budget_balance":1171180.07,"cash_current":6219734.4,"cash_previous":5452854.79,"population_mid_year":336,"expense_per_capita":18695.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":9864886.0,"revenue_adjusted":11269723.0,"revenue_actual":10773361.24,"expense_approved":9846900.0,"expense_adjusted":11269723.0,"expense_actual":10318592.66,"tax_revenue":5718438.71,"nontax_revenue":851572.17,"capital_revenue":90747.0,"transfer_revenue":4112603.36,"current_expense":4062250.39,"capital_expense":6256342.27,"budget_balance":454768.58,"cash_current":6715356.98,"cash_previous":6219734.4,"population_mid_year":346,"expense_per_capita":29822.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":7376450.0,"revenue_adjusted":9052680.01,"revenue_actual":9043107.34,"expense_approved":7376450.0,"expense_adjusted":9052680.01,"expense_actual":7235110.05,"tax_revenue":6506167.37,"nontax_revenue":1055480.76,"capital_revenue":15000.0,"transfer_revenue":1466459.21,"current_expense":5149845.35,"capital_expense":2085264.7,"budget_balance":1807997.29,"cash_current":8523324.27,"cash_previous":6715356.98,"population_mid_year":350,"expense_per_capita":20671.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":7397850.0,"revenue_adjusted":10106378.04,"revenue_actual":10037022.97,"expense_approved":7397850.0,"expense_adjusted":10106378.04,"expense_actual":6555740.49,"tax_revenue":7492555.46,"nontax_revenue":1143539.97,"capital_revenue":13050.0,"transfer_revenue":1387877.54,"current_expense":5517124.87,"capital_expense":1038615.62,"budget_balance":3481282.48,"cash_current":12011851.75,"cash_previous":8523324.27,"population_mid_year":353,"expense_per_capita":18571.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":7776350.0,"revenue_adjusted":9848585.0,"revenue_actual":9789442.98,"expense_approved":7776350.0,"expense_adjusted":9848585.0,"expense_actual":6637891.24,"tax_revenue":8058853.5,"nontax_revenue":1565921.48,"capital_revenue":0.0,"transfer_revenue":164668.0,"current_expense":6381624.78,"capital_expense":256266.46,"budget_balance":3151551.74,"cash_current":15163403.49,"cash_previous":12011851.75,"population_mid_year":358,"expense_per_capita":18541.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":8356589.0,"revenue_adjusted":9852603.5,"revenue_actual":9786068.48,"expense_approved":8356589.0,"expense_adjusted":9852603.5,"expense_actual":7598596.7,"tax_revenue":8336690.52,"nontax_revenue":1302463.46,"capital_revenue":0.0,"transfer_revenue":146914.5,"current_expense":6639843.98,"capital_expense":958752.72,"budget_balance":2187471.78,"cash_current":17352135.27,"cash_previous":15163403.49,"population_mid_year":360,"expense_per_capita":21107.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}