{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00234745","national_id":"00234745","name":"Otvovice","currency_code":"CZK","history_path":"/data/municipal-history/00234745.json"},"series":[{"year":2010,"revenue_approved":5670000.0,"revenue_adjusted":6772710.0,"revenue_actual":6772710.0,"expense_approved":5670000.0,"expense_adjusted":6638780.0,"expense_actual":6638780.0,"tax_revenue":5766970.0,"nontax_revenue":691000.0,"capital_revenue":9400.0,"transfer_revenue":305340.0,"current_expense":6629580.0,"capital_expense":9200.0,"budget_balance":133930.0,"cash_current":3797630.0,"cash_previous":3663700.0,"population_mid_year":689,"expense_per_capita":9635.38,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":5750000.0,"revenue_adjusted":7366176.88,"revenue_actual":7348613.16,"expense_approved":5750000.0,"expense_adjusted":7618701.86,"expense_actual":7613204.25,"tax_revenue":5982639.22,"nontax_revenue":472916.94,"capital_revenue":28200.0,"transfer_revenue":864857.0,"current_expense":7240918.25,"capital_expense":372286.0,"budget_balance":-264591.09,"cash_current":3533088.27,"cash_previous":3797679.36,"population_mid_year":791,"expense_per_capita":9624.78,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":6400000.0,"revenue_adjusted":7878700.0,"revenue_actual":7866923.89,"expense_approved":6400000.0,"expense_adjusted":7878700.0,"expense_actual":6791590.59,"tax_revenue":6545840.66,"nontax_revenue":713702.23,"capital_revenue":205540.0,"transfer_revenue":401841.0,"current_expense":6548750.59,"capital_expense":242840.0,"budget_balance":1075333.3,"cash_current":4611366.57,"cash_previous":3533088.27,"population_mid_year":796,"expense_per_capita":8532.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":7665000.0,"revenue_adjusted":12500284.48,"revenue_actual":12485847.83,"expense_approved":7665000.0,"expense_adjusted":13927380.0,"expense_actual":13891135.97,"tax_revenue":7965931.91,"nontax_revenue":634251.22,"capital_revenue":118510.0,"transfer_revenue":3767154.7,"current_expense":7467065.97,"capital_expense":6424070.0,"budget_balance":-1405288.14,"cash_current":3206078.43,"cash_previous":4611366.57,"population_mid_year":804,"expense_per_capita":17277.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":8470000.0,"revenue_adjusted":8470000.01,"revenue_actual":9817285.81,"expense_approved":8470000.0,"expense_adjusted":8470000.01,"expense_actual":8242632.15,"tax_revenue":8704988.58,"nontax_revenue":734950.24,"capital_revenue":149375.0,"transfer_revenue":227971.99,"current_expense":7547832.15,"capital_expense":694800.0,"budget_balance":1574653.66,"cash_current":4780732.09,"cash_previous":3206078.43,"population_mid_year":809,"expense_per_capita":10188.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":8876400.0,"revenue_adjusted":12720247.87,"revenue_actual":12702564.0,"expense_approved":8876400.0,"expense_adjusted":14679365.87,"expense_actual":14679318.47,"tax_revenue":8560852.04,"nontax_revenue":883583.09,"capital_revenue":5980.0,"transfer_revenue":3252148.87,"current_expense":7987011.16,"capital_expense":6692307.31,"budget_balance":-1976754.47,"cash_current":2803977.62,"cash_previous":4780732.09,"population_mid_year":814,"expense_per_capita":18033.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":9461840.0,"revenue_adjusted":11220336.75,"revenue_actual":11160099.47,"expense_approved":9461840.0,"expense_adjusted":11241336.75,"expense_actual":9566377.28,"tax_revenue":9441767.64,"nontax_revenue":909731.16,"capital_revenue":148000.0,"transfer_revenue":660600.67,"current_expense":8086310.28,"capital_expense":1480067.0,"budget_balance":1593722.19,"cash_current":4418699.81,"cash_previous":2803977.62,"population_mid_year":800,"expense_per_capita":11957.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":9850600.0,"revenue_adjusted":11908491.94,"revenue_actual":11479675.92,"expense_approved":9850600.0,"expense_adjusted":13399258.0,"expense_actual":13392812.55,"tax_revenue":10139096.33,"nontax_revenue":1003011.59,"capital_revenue":24200.0,"transfer_revenue":313368.0,"current_expense":8770248.05,"capital_expense":4622564.5,"budget_balance":-1913136.63,"cash_current":2505563.18,"cash_previous":4418699.81,"population_mid_year":801,"expense_per_capita":16720.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":11228100.0,"revenue_adjusted":13253933.01,"revenue_actual":13088971.02,"expense_approved":11228100.0,"expense_adjusted":13253933.01,"expense_actual":10523964.35,"tax_revenue":11166305.79,"nontax_revenue":1715771.43,"capital_revenue":6600.0,"transfer_revenue":200293.8,"current_expense":10242086.95,"capital_expense":281877.4,"budget_balance":2565006.67,"cash_current":5070569.85,"cash_previous":2505563.18,"population_mid_year":805,"expense_per_capita":13073.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":11952400.0,"revenue_adjusted":13819143.63,"revenue_actual":13721366.59,"expense_approved":11952400.0,"expense_adjusted":13819143.63,"expense_actual":10926402.1,"tax_revenue":12114259.83,"nontax_revenue":1008778.13,"capital_revenue":1600.0,"transfer_revenue":596728.63,"current_expense":10224930.85,"capital_expense":701471.25,"budget_balance":2794964.49,"cash_current":7865534.34,"cash_previous":5070569.85,"population_mid_year":821,"expense_per_capita":13308.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":13605330.0,"revenue_adjusted":15790091.35,"revenue_actual":15508273.92,"expense_approved":14765850.0,"expense_adjusted":15626627.35,"expense_actual":15187169.08,"tax_revenue":11571991.3,"nontax_revenue":967763.27,"capital_revenue":117426.0,"transfer_revenue":2851093.35,"current_expense":14047902.4,"capital_expense":1139266.68,"budget_balance":321104.84,"cash_current":7785647.18,"cash_previous":7865534.34,"population_mid_year":826,"expense_per_capita":18386.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":12461100.0,"revenue_adjusted":17193603.86,"revenue_actual":16697710.34,"expense_approved":13811500.0,"expense_adjusted":17179244.9,"expense_actual":16683351.38,"tax_revenue":12739936.58,"nontax_revenue":1108058.34,"capital_revenue":16208.0,"transfer_revenue":2833507.42,"current_expense":12287968.78,"capital_expense":4395382.6,"budget_balance":14358.96,"cash_current":7399014.14,"cash_previous":7785647.18,"population_mid_year":793,"expense_per_capita":21038.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":15698735.0,"revenue_adjusted":18639118.8,"revenue_actual":18122703.41,"expense_approved":15297735.0,"expense_adjusted":15551413.17,"expense_actual":15023997.78,"tax_revenue":14126314.46,"nontax_revenue":1273964.16,"capital_revenue":46125.0,"transfer_revenue":2676299.79,"current_expense":14703612.78,"capital_expense":320385.0,"budget_balance":3098705.63,"cash_current":7278779.77,"cash_previous":7399014.14,"population_mid_year":805,"expense_per_capita":18663.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":14101100.0,"revenue_adjusted":19930915.0,"revenue_actual":19819197.36,"expense_approved":16694300.0,"expense_adjusted":19833921.0,"expense_actual":18287039.21,"tax_revenue":16130290.41,"nontax_revenue":2799464.95,"capital_revenue":296145.0,"transfer_revenue":593297.0,"current_expense":14130555.98,"capital_expense":4156483.23,"budget_balance":1532158.15,"cash_current":8820937.92,"cash_previous":7278779.77,"population_mid_year":811,"expense_per_capita":22548.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":16226900.0,"revenue_adjusted":19323196.1,"revenue_actual":19151305.47,"expense_approved":20525800.0,"expense_adjusted":23128853.47,"expense_actual":22301683.81,"tax_revenue":15911126.95,"nontax_revenue":1874807.42,"capital_revenue":47000.0,"transfer_revenue":1318371.1,"current_expense":14096238.78,"capital_expense":8205445.03,"budget_balance":-3150378.34,"cash_current":5670559.58,"cash_previous":8820937.92,"population_mid_year":802,"expense_per_capita":27807.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":17453300.0,"revenue_adjusted":20457379.53,"revenue_actual":20095437.85,"expense_approved":19933300.0,"expense_adjusted":21830576.63,"expense_actual":15767605.55,"tax_revenue":17465127.47,"nontax_revenue":1512757.85,"capital_revenue":8700.0,"transfer_revenue":1108852.53,"current_expense":15168502.83,"capital_expense":599102.72,"budget_balance":4327832.3,"cash_current":9998391.88,"cash_previous":5670559.58,"population_mid_year":797,"expense_per_capita":19783.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}