{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00234711","national_id":"00234711","name":"Malíkovice","currency_code":"CZK","history_path":"/data/municipal-history/00234711.json"},"series":[{"year":2010,"revenue_approved":3083200.0,"revenue_adjusted":4399040.0,"revenue_actual":4392460.0,"expense_approved":3083210.0,"expense_adjusted":2917270.0,"expense_actual":2126030.0,"tax_revenue":2742390.0,"nontax_revenue":298050.0,"capital_revenue":1196240.0,"transfer_revenue":155780.0,"current_expense":2024030.0,"capital_expense":102000.0,"budget_balance":2266430.0,"cash_current":5000180.0,"cash_previous":2733750.0,"population_mid_year":380,"expense_per_capita":5594.82,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":3372363.0,"revenue_adjusted":3380963.0,"revenue_actual":3104947.83,"expense_approved":3372363.0,"expense_adjusted":2538437.0,"expense_actual":2165613.66,"tax_revenue":2749700.65,"nontax_revenue":262992.18,"capital_revenue":0.0,"transfer_revenue":92255.0,"current_expense":1948089.66,"capital_expense":217524.0,"budget_balance":939334.17,"cash_current":5939516.83,"cash_previous":5000182.66,"population_mid_year":380,"expense_per_capita":5698.98,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2938530.0,"revenue_adjusted":3488514.0,"revenue_actual":3459144.55,"expense_approved":2938530.0,"expense_adjusted":3488514.0,"expense_actual":2836427.96,"tax_revenue":2817090.84,"nontax_revenue":289705.71,"capital_revenue":18800.0,"transfer_revenue":333548.0,"current_expense":2278517.96,"capital_expense":557910.0,"budget_balance":622716.59,"cash_current":6562233.42,"cash_previous":5939516.83,"population_mid_year":386,"expense_per_capita":7348.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":3703640.0,"revenue_adjusted":4504273.3,"revenue_actual":4477268.41,"expense_approved":3703640.0,"expense_adjusted":4504273.3,"expense_actual":3178870.08,"tax_revenue":3355139.76,"nontax_revenue":580395.65,"capital_revenue":318114.0,"transfer_revenue":223619.0,"current_expense":2734930.08,"capital_expense":443940.0,"budget_balance":1298398.33,"cash_current":7860631.75,"cash_previous":6562233.42,"population_mid_year":380,"expense_per_capita":8365.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":3936915.0,"revenue_adjusted":5907069.59,"revenue_actual":5302541.84,"expense_approved":5516920.0,"expense_adjusted":7487074.59,"expense_actual":5209805.95,"tax_revenue":3493134.47,"nontax_revenue":333623.78,"capital_revenue":4750.0,"transfer_revenue":1471033.59,"current_expense":3250617.85,"capital_expense":1959188.1,"budget_balance":92735.89,"cash_current":7953367.64,"cash_previous":7860631.75,"population_mid_year":372,"expense_per_capita":14004.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":4086695.0,"revenue_adjusted":5178584.7,"revenue_actual":5140820.25,"expense_approved":6086695.0,"expense_adjusted":7178584.7,"expense_actual":4510890.04,"tax_revenue":3746895.72,"nontax_revenue":358913.53,"capital_revenue":120150.0,"transfer_revenue":914861.0,"current_expense":2969995.34,"capital_expense":1540894.7,"budget_balance":629930.21,"cash_current":8583297.85,"cash_previous":7953367.64,"population_mid_year":375,"expense_per_capita":12029.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":11385559.0,"revenue_adjusted":11967936.58,"revenue_actual":11940450.9,"expense_approved":14885559.0,"expense_adjusted":15467936.58,"expense_actual":11394746.11,"tax_revenue":4011287.81,"nontax_revenue":429764.2,"capital_revenue":12050.0,"transfer_revenue":7487348.89,"current_expense":3395815.07,"capital_expense":7998931.04,"budget_balance":545704.79,"cash_current":9129002.64,"cash_previous":8583297.85,"population_mid_year":367,"expense_per_capita":31048.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":4608304.0,"revenue_adjusted":5989176.0,"revenue_actual":5952817.49,"expense_approved":9108304.0,"expense_adjusted":10489176.0,"expense_actual":7877294.78,"tax_revenue":4598941.59,"nontax_revenue":516396.03,"capital_revenue":344700.0,"transfer_revenue":492779.87,"current_expense":3332002.98,"capital_expense":4545291.8,"budget_balance":-1924477.29,"cash_current":7299132.35,"cash_previous":9129002.64,"population_mid_year":387,"expense_per_capita":20354.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":7190840.0,"revenue_adjusted":7876331.63,"revenue_actual":7861305.2,"expense_approved":10190840.0,"expense_adjusted":10876331.63,"expense_actual":9205217.72,"tax_revenue":5129198.24,"nontax_revenue":780203.88,"capital_revenue":265000.0,"transfer_revenue":1686903.08,"current_expense":5166103.12,"capital_expense":4039114.6,"budget_balance":-1343912.52,"cash_current":5852154.83,"cash_previous":7299132.35,"population_mid_year":392,"expense_per_capita":23482.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":6113000.0,"revenue_adjusted":6540883.24,"revenue_actual":6524882.26,"expense_approved":7113000.0,"expense_adjusted":7540883.24,"expense_actual":4216354.7,"tax_revenue":5863089.58,"nontax_revenue":509504.92,"capital_revenue":0.0,"transfer_revenue":152287.76,"current_expense":3987601.78,"capital_expense":228752.92,"budget_balance":2308527.56,"cash_current":8169140.39,"cash_previous":5852154.83,"population_mid_year":384,"expense_per_capita":10980.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":6729000.0,"revenue_adjusted":7430804.24,"revenue_actual":6453793.51,"expense_approved":10098000.0,"expense_adjusted":10184861.48,"expense_actual":4634158.74,"tax_revenue":5304276.78,"nontax_revenue":505892.49,"capital_revenue":29520.0,"transfer_revenue":614104.24,"current_expense":4450328.74,"capital_expense":183830.0,"budget_balance":1819634.77,"cash_current":9988775.16,"cash_previous":8169140.39,"population_mid_year":377,"expense_per_capita":12292.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":6022500.0,"revenue_adjusted":9211890.5,"revenue_actual":7339431.34,"expense_approved":10031800.0,"expense_adjusted":14002493.5,"expense_actual":5201148.46,"tax_revenue":5793541.73,"nontax_revenue":1347490.96,"capital_revenue":6300.0,"transfer_revenue":192098.65,"current_expense":4574870.44,"capital_expense":626278.02,"budget_balance":2138282.88,"cash_current":12127058.04,"cash_previous":9988775.16,"population_mid_year":371,"expense_per_capita":14019.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":11191106.0,"revenue_adjusted":13022776.05,"revenue_actual":12129397.06,"expense_approved":15041106.0,"expense_adjusted":19704558.9,"expense_actual":16113064.05,"tax_revenue":6801151.83,"nontax_revenue":542956.28,"capital_revenue":0.0,"transfer_revenue":4785288.95,"current_expense":4940077.71,"capital_expense":11172986.34,"budget_balance":-3983666.99,"cash_current":8143391.05,"cash_previous":12127058.04,"population_mid_year":380,"expense_per_capita":42402.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":5596000.0,"revenue_adjusted":9799351.0,"revenue_actual":9575672.77,"expense_approved":11596000.0,"expense_adjusted":13723789.0,"expense_actual":7444120.47,"tax_revenue":7729820.37,"nontax_revenue":590813.4,"capital_revenue":144100.0,"transfer_revenue":1110939.0,"current_expense":6390755.47,"capital_expense":1053365.0,"budget_balance":2131552.3,"cash_current":10274943.35,"cash_previous":8143391.05,"population_mid_year":389,"expense_per_capita":19136.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":8260000.0,"revenue_adjusted":9198939.08,"revenue_actual":9055104.25,"expense_approved":14260000.0,"expense_adjusted":15089495.74,"expense_actual":9470122.46,"tax_revenue":7991461.11,"nontax_revenue":593749.06,"capital_revenue":326560.0,"transfer_revenue":143334.08,"current_expense":5527198.66,"capital_expense":3942923.8,"budget_balance":-415018.21,"cash_current":9859925.14,"cash_previous":10274943.35,"population_mid_year":389,"expense_per_capita":24344.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":9307000.0,"revenue_adjusted":9899241.85,"revenue_actual":9475386.05,"expense_approved":16092160.0,"expense_adjusted":18371995.85,"expense_actual":14362647.17,"tax_revenue":8344724.35,"nontax_revenue":971065.05,"capital_revenue":39700.0,"transfer_revenue":119896.65,"current_expense":6655861.88,"capital_expense":7706785.29,"budget_balance":-4887261.12,"cash_current":4972664.02,"cash_previous":9859925.14,"population_mid_year":387,"expense_per_capita":37112.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
