{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00234681","national_id":"00234681","name":"Makotřasy","currency_code":"CZK","history_path":"/data/municipal-history/00234681.json"},"series":[{"year":2010,"revenue_approved":1943800.0,"revenue_adjusted":3640630.0,"revenue_actual":3640630.0,"expense_approved":1943800.0,"expense_adjusted":3047560.0,"expense_actual":3047560.0,"tax_revenue":2803460.0,"nontax_revenue":665940.0,"capital_revenue":7590.0,"transfer_revenue":163640.0,"current_expense":2584520.0,"capital_expense":463040.0,"budget_balance":593070.0,"cash_current":1652230.0,"cash_previous":1059160.0,"population_mid_year":351,"expense_per_capita":8682.51,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":4297176.0,"revenue_adjusted":4880370.0,"revenue_actual":4646404.11,"expense_approved":4297176.0,"expense_adjusted":4046192.0,"expense_actual":4563976.62,"tax_revenue":2756196.91,"nontax_revenue":528218.2,"capital_revenue":454274.0,"transfer_revenue":907715.0,"current_expense":2380199.62,"capital_expense":2183777.0,"budget_balance":82427.49,"cash_current":1734704.35,"cash_previous":1652276.86,"population_mid_year":378,"expense_per_capita":12074.01,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":3703800.0,"revenue_adjusted":3919704.0,"revenue_actual":3919700.84,"expense_approved":2659650.0,"expense_adjusted":3165961.5,"expense_actual":3191785.43,"tax_revenue":2954689.65,"nontax_revenue":469802.19,"capital_revenue":0.0,"transfer_revenue":495209.0,"current_expense":2998211.03,"capital_expense":193574.4,"budget_balance":727915.41,"cash_current":2487080.76,"cash_previous":1734704.35,"population_mid_year":385,"expense_per_capita":8290.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":3624920.0,"revenue_adjusted":4293254.0,"revenue_actual":4302556.2,"expense_approved":3624920.0,"expense_adjusted":3677509.4,"expense_actual":3678027.32,"tax_revenue":3610709.09,"nontax_revenue":394112.11,"capital_revenue":54240.0,"transfer_revenue":243495.0,"current_expense":2605821.82,"capital_expense":1072205.5,"budget_balance":624528.88,"cash_current":3087148.64,"cash_previous":2487080.76,"population_mid_year":403,"expense_per_capita":9126.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":4227000.0,"revenue_adjusted":4549277.55,"revenue_actual":4552731.7,"expense_approved":4077984.0,"expense_adjusted":4400261.55,"expense_actual":4127855.66,"tax_revenue":3885226.67,"nontax_revenue":367625.03,"capital_revenue":45540.0,"transfer_revenue":254340.0,"current_expense":3260455.06,"capital_expense":867400.6,"budget_balance":424876.04,"cash_current":3909382.68,"cash_previous":3087148.64,"population_mid_year":400,"expense_per_capita":10319.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":4350500.0,"revenue_adjusted":7983843.0,"revenue_actual":8000419.21,"expense_approved":4201500.0,"expense_adjusted":8084843.0,"expense_actual":7503921.04,"tax_revenue":3981568.95,"nontax_revenue":423314.26,"capital_revenue":0.0,"transfer_revenue":3595536.0,"current_expense":3087416.74,"capital_expense":4416504.3,"budget_balance":496498.17,"cash_current":4904222.85,"cash_previous":3909382.68,"population_mid_year":411,"expense_per_capita":18257.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":11207500.0,"revenue_adjusted":11486614.57,"revenue_actual":11486691.03,"expense_approved":16907500.0,"expense_adjusted":17186614.57,"expense_actual":15690497.04,"tax_revenue":4439577.69,"nontax_revenue":545669.77,"capital_revenue":28520.0,"transfer_revenue":6472923.57,"current_expense":3915980.74,"capital_expense":11774516.3,"budget_balance":-4203806.01,"cash_current":5566121.14,"cash_previous":4904222.85,"population_mid_year":420,"expense_per_capita":37358.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":4897500.0,"revenue_adjusted":5893174.0,"revenue_actual":5897255.94,"expense_approved":4172500.0,"expense_adjusted":5205694.0,"expense_actual":8215647.69,"tax_revenue":5079285.4,"nontax_revenue":543254.54,"capital_revenue":23690.0,"transfer_revenue":251026.0,"current_expense":3118405.39,"capital_expense":5097242.3,"budget_balance":-2318391.75,"cash_current":7496465.69,"cash_previous":5566121.14,"population_mid_year":435,"expense_per_capita":18886.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":5588500.0,"revenue_adjusted":6860257.53,"revenue_actual":6860257.53,"expense_approved":4863500.0,"expense_adjusted":6222467.53,"expense_actual":8142309.8,"tax_revenue":5785947.5,"nontax_revenue":665411.03,"capital_revenue":125350.0,"transfer_revenue":283549.0,"current_expense":3837697.5,"capital_expense":4304612.3,"budget_balance":-1282052.27,"cash_current":9875049.72,"cash_previous":7496465.69,"population_mid_year":452,"expense_per_capita":18013.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":6643740.0,"revenue_adjusted":8068835.28,"revenue_actual":8066658.44,"expense_approved":6105740.0,"expense_adjusted":6203250.0,"expense_actual":6200023.4,"tax_revenue":6497563.07,"nontax_revenue":902366.09,"capital_revenue":391283.28,"transfer_revenue":275446.0,"current_expense":5972180.4,"capital_expense":227843.0,"budget_balance":1866635.04,"cash_current":11203220.76,"cash_previous":9875094.72,"population_mid_year":489,"expense_per_capita":12678.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":7339750.0,"revenue_adjusted":10641223.0,"revenue_actual":10637288.31,"expense_approved":9592018.0,"expense_adjusted":9512130.0,"expense_actual":9469392.24,"tax_revenue":6133227.59,"nontax_revenue":1121527.92,"capital_revenue":143950.0,"transfer_revenue":3238582.8,"current_expense":4564772.94,"capital_expense":4904619.3,"budget_balance":1167896.07,"cash_current":11832652.83,"cash_previous":2.0,"population_mid_year":488,"expense_per_capita":19404.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":7415900.0,"revenue_adjusted":8850017.36,"revenue_actual":8876817.14,"expense_approved":9735066.0,"expense_adjusted":6527943.08,"expense_actual":6451197.22,"tax_revenue":6805118.14,"nontax_revenue":1593658.62,"capital_revenue":246460.0,"transfer_revenue":231580.38,"current_expense":5455046.24,"capital_expense":996150.98,"budget_balance":2425619.92,"cash_current":13719808.75,"cash_previous":11832652.83,"population_mid_year":494,"expense_per_capita":13059.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":7605310.0,"revenue_adjusted":16762943.32,"revenue_actual":16758733.96,"expense_approved":9766160.0,"expense_adjusted":15155875.16,"expense_actual":15142939.96,"tax_revenue":8475351.98,"nontax_revenue":1217074.07,"capital_revenue":316906.0,"transfer_revenue":6749401.91,"current_expense":5921551.96,"capital_expense":9221388.0,"budget_balance":1615794.0,"cash_current":14797138.75,"cash_previous":13719808.75,"population_mid_year":524,"expense_per_capita":28898.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":9392372.0,"revenue_adjusted":11471532.65,"revenue_actual":11470105.04,"expense_approved":11830998.0,"expense_adjusted":7463424.0,"expense_actual":7457440.9,"tax_revenue":9929676.2,"nontax_revenue":1303178.84,"capital_revenue":0.0,"transfer_revenue":237250.0,"current_expense":6574835.72,"capital_expense":882605.18,"budget_balance":4012664.14,"cash_current":16665232.59,"cash_previous":14797138.75,"population_mid_year":535,"expense_per_capita":13939.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":9762422.0,"revenue_adjusted":12603554.8,"revenue_actual":12600802.81,"expense_approved":14102100.0,"expense_adjusted":9141996.64,"expense_actual":9134032.24,"tax_revenue":10172558.07,"nontax_revenue":1637070.34,"capital_revenue":8050.0,"transfer_revenue":783124.4,"current_expense":8509916.47,"capital_expense":624115.77,"budget_balance":3466770.57,"cash_current":20132003.16,"cash_previous":16665232.59,"population_mid_year":530,"expense_per_capita":17234.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":12056392.0,"revenue_adjusted":13002355.0,"revenue_actual":12737723.36,"expense_approved":16386050.0,"expense_adjusted":20817451.0,"expense_actual":20515266.42,"tax_revenue":10698366.45,"nontax_revenue":1710981.25,"capital_revenue":0.0,"transfer_revenue":328375.66,"current_expense":7991397.38,"capital_expense":12523869.04,"budget_balance":-7777543.06,"cash_current":10354460.1,"cash_previous":20132003.16,"population_mid_year":524,"expense_per_capita":39151.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}