{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00234630","national_id":"00234630","name":"Libušín","currency_code":"CZK","history_path":"/data/municipal-history/00234630.json"},"series":[{"year":2010,"revenue_approved":28823000.0,"revenue_adjusted":43088800.0,"revenue_actual":34479180.0,"expense_approved":30528200.0,"expense_adjusted":41300830.0,"expense_actual":33125210.0,"tax_revenue":22727300.0,"nontax_revenue":7086940.0,"capital_revenue":811300.0,"transfer_revenue":3853640.0,"current_expense":20642480.0,"capital_expense":12482730.0,"budget_balance":1353970.0,"cash_current":14095060.0,"cash_previous":12971790.0,"population_mid_year":3008,"expense_per_capita":11012.37,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":33995076.0,"revenue_adjusted":39520301.8,"revenue_actual":33923899.37,"expense_approved":33844200.0,"expense_adjusted":40957200.8,"expense_actual":27242646.0,"tax_revenue":22929776.28,"nontax_revenue":4795766.79,"capital_revenue":1807160.0,"transfer_revenue":4391196.3,"current_expense":18450281.75,"capital_expense":8792364.25,"budget_balance":6681253.37,"cash_current":20725731.6,"cash_previous":14095067.78,"population_mid_year":2920,"expense_per_capita":9329.67,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":30421500.0,"revenue_adjusted":35263824.2,"revenue_actual":30802988.0,"expense_approved":41270200.0,"expense_adjusted":46365811.2,"expense_actual":31829295.42,"tax_revenue":22646841.57,"nontax_revenue":5319135.93,"capital_revenue":32950.0,"transfer_revenue":2804060.5,"current_expense":20543963.96,"capital_expense":11285331.46,"budget_balance":-1026307.42,"cash_current":20004013.36,"cash_previous":20725731.6,"population_mid_year":2935,"expense_per_capita":10844.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":36359199.0,"revenue_adjusted":46180733.0,"revenue_actual":39762446.25,"expense_approved":48831600.0,"expense_adjusted":59328979.0,"expense_actual":40868269.58,"tax_revenue":27918067.5,"nontax_revenue":6226531.03,"capital_revenue":313250.0,"transfer_revenue":5304597.72,"current_expense":24607085.33,"capital_expense":16261184.25,"budget_balance":-1105823.33,"cash_current":18894764.36,"cash_previous":20004013.36,"population_mid_year":2933,"expense_per_capita":13933.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":35353200.0,"revenue_adjusted":55670006.5,"revenue_actual":51686606.01,"expense_approved":40859700.0,"expense_adjusted":54725600.0,"expense_actual":37762525.29,"tax_revenue":30347584.49,"nontax_revenue":7894607.14,"capital_revenue":5981197.0,"transfer_revenue":7463217.38,"current_expense":19611126.45,"capital_expense":18151398.84,"budget_balance":13924080.72,"cash_current":33226896.59,"cash_previous":18894764.36,"population_mid_year":2926,"expense_per_capita":12905.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":43437400.0,"revenue_adjusted":52068172.0,"revenue_actual":42036111.61,"expense_approved":48905200.0,"expense_adjusted":57108022.0,"expense_actual":40311322.69,"tax_revenue":33601192.55,"nontax_revenue":5681637.06,"capital_revenue":354286.0,"transfer_revenue":2398996.0,"current_expense":20462560.47,"capital_expense":19848762.22,"budget_balance":1724788.92,"cash_current":42784251.61,"cash_previous":33226896.59,"population_mid_year":3009,"expense_per_capita":13396.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":39660000.0,"revenue_adjusted":48814500.0,"revenue_actual":43647811.67,"expense_approved":53207900.0,"expense_adjusted":57492700.0,"expense_actual":33246735.62,"tax_revenue":36055131.17,"nontax_revenue":5434374.63,"capital_revenue":79350.0,"transfer_revenue":2078955.87,"current_expense":20408676.86,"capital_expense":12838058.76,"budget_balance":10401076.05,"cash_current":51015864.77,"cash_previous":42784251.61,"population_mid_year":3130,"expense_per_capita":10621.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":45562678.0,"revenue_adjusted":57843960.0,"revenue_actual":50295061.21,"expense_approved":58509078.0,"expense_adjusted":62695978.0,"expense_actual":48820879.96,"tax_revenue":40884911.17,"nontax_revenue":5224855.54,"capital_revenue":1004134.0,"transfer_revenue":3181160.5,"current_expense":21194185.84,"capital_expense":27626694.12,"budget_balance":1474181.25,"cash_current":50125846.63,"cash_previous":51015864.77,"population_mid_year":3209,"expense_per_capita":15213.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":57011900.0,"revenue_adjusted":65223197.2,"revenue_actual":55423358.52,"expense_approved":51243000.0,"expense_adjusted":59335895.2,"expense_actual":44444007.9,"tax_revenue":44392203.66,"nontax_revenue":6034160.66,"capital_revenue":2445702.0,"transfer_revenue":2551292.2,"current_expense":22630215.54,"capital_expense":21813792.36,"budget_balance":10979350.62,"cash_current":56985980.27,"cash_previous":50125846.63,"population_mid_year":3259,"expense_per_capita":13637.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":55089000.0,"revenue_adjusted":68278456.59,"revenue_actual":63473402.04,"expense_approved":79220500.0,"expense_adjusted":77974605.36,"expense_actual":51671336.68,"tax_revenue":51563265.37,"nontax_revenue":4955280.08,"capital_revenue":14400.0,"transfer_revenue":6940456.59,"current_expense":27845221.35,"capital_expense":23826115.33,"budget_balance":11802065.36,"cash_current":68470526.9,"cash_previous":56985980.27,"population_mid_year":3368,"expense_per_capita":15341.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":62558100.0,"revenue_adjusted":70954701.0,"revenue_actual":60849357.79,"expense_approved":108090157.0,"expense_adjusted":113336151.8,"expense_actual":53784706.18,"tax_revenue":47188721.26,"nontax_revenue":6830621.73,"capital_revenue":624772.0,"transfer_revenue":6205242.8,"current_expense":32861470.42,"capital_expense":20923235.76,"budget_balance":7064651.61,"cash_current":75677975.06,"cash_previous":68470526.9,"population_mid_year":3391,"expense_per_capita":15861.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":58302358.0,"revenue_adjusted":67549113.03,"revenue_actual":58634092.8,"expense_approved":94294004.0,"expense_adjusted":99606601.0,"expense_actual":33924552.37,"tax_revenue":51998320.89,"nontax_revenue":4759596.88,"capital_revenue":1000.0,"transfer_revenue":1875175.03,"current_expense":25428419.81,"capital_expense":8496132.56,"budget_balance":24709540.43,"cash_current":85355579.23,"cash_previous":75677975.06,"population_mid_year":3290,"expense_per_capita":10311.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":60770958.0,"revenue_adjusted":72084980.46,"revenue_actual":69847640.43,"expense_approved":90378000.0,"expense_adjusted":113454580.0,"expense_actual":68067091.56,"tax_revenue":58851220.72,"nontax_revenue":7856702.11,"capital_revenue":1114358.0,"transfer_revenue":2025359.6,"current_expense":27946192.9,"capital_expense":40120898.66,"budget_balance":1780548.87,"cash_current":62166782.05,"cash_previous":85355579.23,"population_mid_year":3346,"expense_per_capita":20342.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":68198558.0,"revenue_adjusted":94177925.59,"revenue_actual":87853522.8,"expense_approved":111942000.0,"expense_adjusted":126461869.59,"expense_actual":59243684.3,"tax_revenue":67352306.64,"nontax_revenue":13795510.51,"capital_revenue":46000.0,"transfer_revenue":6659705.65,"current_expense":39443510.28,"capital_expense":19800174.02,"budget_balance":28609838.5,"cash_current":100678928.46,"cash_previous":62166782.05,"population_mid_year":3586,"expense_per_capita":16520.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":86087955.0,"revenue_adjusted":103703807.05,"revenue_actual":90509061.44,"expense_approved":106008000.0,"expense_adjusted":110289486.73,"expense_actual":42399595.66,"tax_revenue":72288571.83,"nontax_revenue":9578846.07,"capital_revenue":5176800.0,"transfer_revenue":3464843.54,"current_expense":32783639.84,"capital_expense":9615955.82,"budget_balance":48109465.78,"cash_current":138824291.92,"cash_previous":100678928.46,"population_mid_year":3555,"expense_per_capita":11926.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":92971700.0,"revenue_adjusted":99516415.19,"revenue_actual":89884224.51,"expense_approved":144419000.0,"expense_adjusted":151091975.19,"expense_actual":66101155.22,"tax_revenue":75280323.11,"nontax_revenue":9961224.21,"capital_revenue":127500.0,"transfer_revenue":4515177.19,"current_expense":35504379.66,"capital_expense":30596775.56,"budget_balance":23783069.29,"cash_current":89091045.38,"cash_previous":138824291.92,"population_mid_year":3516,"expense_per_capita":18800.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}