{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00234583","national_id":"00234583","name":"Kyšice","currency_code":"CZK","history_path":"/data/municipal-history/00234583.json"},"series":[{"year":2010,"revenue_approved":11988500.0,"revenue_adjusted":14993910.0,"revenue_actual":14991500.0,"expense_approved":10438500.0,"expense_adjusted":13443930.0,"expense_actual":8358880.0,"tax_revenue":5443110.0,"nontax_revenue":489080.0,"capital_revenue":79360.0,"transfer_revenue":8979950.0,"current_expense":4151120.0,"capital_expense":4207760.0,"budget_balance":6632620.0,"cash_current":7957010.0,"cash_previous":3643220.0,"population_mid_year":623,"expense_per_capita":13417.14,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":6272500.0,"revenue_adjusted":6431808.0,"revenue_actual":8187628.14,"expense_approved":11102500.0,"expense_adjusted":11261808.0,"expense_actual":8043340.41,"tax_revenue":5308265.1,"nontax_revenue":780213.79,"capital_revenue":564287.0,"transfer_revenue":1534862.25,"current_expense":3397624.61,"capital_expense":4645715.8,"budget_balance":144287.73,"cash_current":8125572.99,"cash_previous":7957006.26,"population_mid_year":605,"expense_per_capita":13294.78,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":16164000.0,"revenue_adjusted":26232604.0,"revenue_actual":6149423.05,"expense_approved":23682000.0,"expense_adjusted":33750604.0,"expense_actual":8933773.04,"tax_revenue":5222257.95,"nontax_revenue":695521.1,"capital_revenue":0.0,"transfer_revenue":231644.0,"current_expense":3571631.22,"capital_expense":5362141.82,"budget_balance":-2784349.99,"cash_current":5343008.0,"cash_previous":8125572.99,"population_mid_year":619,"expense_per_capita":14432.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":15469604.0,"revenue_adjusted":17847999.0,"revenue_actual":16158970.83,"expense_approved":17631500.0,"expense_adjusted":20009895.0,"expense_actual":19990806.92,"tax_revenue":5996672.15,"nontax_revenue":319158.52,"capital_revenue":0.0,"transfer_revenue":9843140.16,"current_expense":4009805.03,"capital_expense":15981001.89,"budget_balance":-3831836.09,"cash_current":1512678.91,"cash_previous":5343008.0,"population_mid_year":614,"expense_per_capita":32558.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":12408846.0,"revenue_adjusted":12743246.0,"revenue_actual":9856869.29,"expense_approved":13905551.0,"expense_adjusted":30252951.0,"expense_actual":27466051.96,"tax_revenue":5979280.15,"nontax_revenue":549786.83,"capital_revenue":0.0,"transfer_revenue":3327802.31,"current_expense":4143942.63,"capital_expense":23322109.33,"budget_balance":-17609182.67,"cash_current":3112452.45,"cash_previous":1512678.91,"population_mid_year":616,"expense_per_capita":44587.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":18923227.0,"revenue_adjusted":19867749.0,"revenue_actual":13936988.37,"expense_approved":11023227.0,"expense_adjusted":11967749.0,"expense_actual":4855542.73,"tax_revenue":6334927.7,"nontax_revenue":508051.46,"capital_revenue":65000.0,"transfer_revenue":7029009.21,"current_expense":4079969.62,"capital_expense":775573.11,"budget_balance":9081445.64,"cash_current":3305273.41,"cash_previous":3112452.45,"population_mid_year":624,"expense_per_capita":7781.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":7114600.0,"revenue_adjusted":8278010.0,"revenue_actual":8240093.83,"expense_approved":8864600.0,"expense_adjusted":10028010.0,"expense_actual":6143515.59,"tax_revenue":7163799.08,"nontax_revenue":667718.75,"capital_revenue":8600.0,"transfer_revenue":399976.0,"current_expense":5838443.59,"capital_expense":305072.0,"budget_balance":2096578.24,"cash_current":4328833.65,"cash_previous":3305273.41,"population_mid_year":635,"expense_per_capita":9674.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":7400000.0,"revenue_adjusted":8874820.0,"revenue_actual":8650649.3,"expense_approved":9050000.0,"expense_adjusted":10524820.0,"expense_actual":6893405.22,"tax_revenue":7426749.2,"nontax_revenue":922838.1,"capital_revenue":66316.0,"transfer_revenue":234746.0,"current_expense":3464514.97,"capital_expense":3428890.25,"budget_balance":1757244.08,"cash_current":5039799.73,"cash_previous":4328833.65,"population_mid_year":633,"expense_per_capita":10890.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":7838000.0,"revenue_adjusted":9407224.0,"revenue_actual":9284565.09,"expense_approved":11488000.0,"expense_adjusted":13057224.0,"expense_actual":6652020.88,"tax_revenue":8062215.55,"nontax_revenue":987924.78,"capital_revenue":0.0,"transfer_revenue":234424.76,"current_expense":4201883.33,"capital_expense":2450137.55,"budget_balance":2632544.21,"cash_current":6694849.94,"cash_previous":5039799.73,"population_mid_year":630,"expense_per_capita":10558.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":8618500.0,"revenue_adjusted":10290100.0,"revenue_actual":10237723.37,"expense_approved":14268500.0,"expense_adjusted":15940100.0,"expense_actual":8530442.51,"tax_revenue":8676846.6,"nontax_revenue":1273979.35,"capital_revenue":0.0,"transfer_revenue":286897.42,"current_expense":7058805.31,"capital_expense":1471637.2,"budget_balance":1707280.86,"cash_current":7396642.8,"cash_previous":6694849.94,"population_mid_year":629,"expense_per_capita":13561.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":9267500.0,"revenue_adjusted":14396022.0,"revenue_actual":14331595.59,"expense_approved":14217500.0,"expense_adjusted":19346022.0,"expense_actual":16440353.96,"tax_revenue":8338878.69,"nontax_revenue":1379541.44,"capital_revenue":0.0,"transfer_revenue":4613175.46,"current_expense":8957443.26,"capital_expense":7482910.7,"budget_balance":-2108758.37,"cash_current":4246003.43,"cash_previous":7396642.8,"population_mid_year":632,"expense_per_capita":26013.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":10964500.0,"revenue_adjusted":13131932.71,"revenue_actual":12803674.93,"expense_approved":13014500.0,"expense_adjusted":15181932.71,"expense_actual":7590662.59,"tax_revenue":9084924.35,"nontax_revenue":3396666.75,"capital_revenue":0.0,"transfer_revenue":322083.83,"current_expense":6135887.29,"capital_expense":1454775.3,"budget_balance":5213012.34,"cash_current":8418206.77,"cash_previous":4246003.43,"population_mid_year":617,"expense_per_capita":12302.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":11302700.0,"revenue_adjusted":13988335.0,"revenue_actual":13748999.18,"expense_approved":18452700.0,"expense_adjusted":21138335.0,"expense_actual":9883077.27,"tax_revenue":10626844.19,"nontax_revenue":2587128.4,"capital_revenue":7200.0,"transfer_revenue":527826.59,"current_expense":8248691.79,"capital_expense":1634385.48,"budget_balance":3865921.91,"cash_current":11317065.68,"cash_previous":8418206.77,"population_mid_year":610,"expense_per_capita":16201.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":17946127.0,"revenue_adjusted":21862608.0,"revenue_actual":21240220.64,"expense_approved":25896127.0,"expense_adjusted":28925608.0,"expense_actual":22613896.57,"tax_revenue":11532940.82,"nontax_revenue":2931105.22,"capital_revenue":0.0,"transfer_revenue":6776174.6,"current_expense":10061051.97,"capital_expense":12552844.6,"budget_balance":-1373675.93,"cash_current":8960552.75,"cash_previous":11317065.68,"population_mid_year":612,"expense_per_capita":36950.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":15014866.0,"revenue_adjusted":16556366.0,"revenue_actual":16293766.25,"expense_approved":22464866.0,"expense_adjusted":24006366.0,"expense_actual":16699617.44,"tax_revenue":12066575.95,"nontax_revenue":2991467.59,"capital_revenue":0.0,"transfer_revenue":1235722.71,"current_expense":9848215.27,"capital_expense":6851402.17,"budget_balance":-405851.19,"cash_current":7563080.56,"cash_previous":8960552.75,"population_mid_year":609,"expense_per_capita":27421.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":14341281.0,"revenue_adjusted":39144481.0,"revenue_actual":38712541.53,"expense_approved":20421281.0,"expense_adjusted":22435481.0,"expense_actual":12550208.42,"tax_revenue":12625307.47,"nontax_revenue":3361939.03,"capital_revenue":22501000.0,"transfer_revenue":224295.03,"current_expense":9962863.2,"capital_expense":2587345.22,"budget_balance":26162333.11,"cash_current":32814171.58,"cash_previous":7563080.56,"population_mid_year":616,"expense_per_capita":20373.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
