{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00234559","national_id":"00234559","name":"Koleč","currency_code":"CZK","history_path":"/data/municipal-history/00234559.json"},"series":[{"year":2010,"revenue_approved":6188100.0,"revenue_adjusted":13872540.0,"revenue_actual":13884620.0,"expense_approved":6188100.0,"expense_adjusted":13872540.0,"expense_actual":13135700.0,"tax_revenue":4985810.0,"nontax_revenue":4444330.0,"capital_revenue":166740.0,"transfer_revenue":4287740.0,"current_expense":10373920.0,"capital_expense":2761780.0,"budget_balance":748920.0,"cash_current":3012480.0,"cash_previous":2263560.0,"population_mid_year":625,"expense_per_capita":21017.12,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":6063000.0,"revenue_adjusted":17279098.77,"revenue_actual":16924645.86,"expense_approved":6063000.0,"expense_adjusted":17279098.77,"expense_actual":17313842.14,"tax_revenue":4833302.31,"nontax_revenue":4785769.45,"capital_revenue":0.0,"transfer_revenue":7305574.1,"current_expense":9590413.94,"capital_expense":7723428.2,"budget_balance":-389196.28,"cash_current":2623259.12,"cash_previous":3012455.4,"population_mid_year":597,"expense_per_capita":29001.41,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":6435400.0,"revenue_adjusted":14849215.97,"revenue_actual":14699433.66,"expense_approved":6435400.0,"expense_adjusted":14849215.97,"expense_actual":14829885.05,"tax_revenue":4772384.29,"nontax_revenue":4562705.6,"capital_revenue":29250.0,"transfer_revenue":5335093.77,"current_expense":10298414.78,"capital_expense":4531470.27,"budget_balance":-130451.39,"cash_current":2492807.73,"cash_previous":2623259.12,"population_mid_year":600,"expense_per_capita":24716.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":7097570.0,"revenue_adjusted":13040790.0,"revenue_actual":11984922.08,"expense_approved":7097570.0,"expense_adjusted":13040790.0,"expense_actual":13031142.92,"tax_revenue":5690682.95,"nontax_revenue":5087742.06,"capital_revenue":100000.0,"transfer_revenue":1106497.07,"current_expense":11478712.92,"capital_expense":1552430.0,"budget_balance":-1046220.84,"cash_current":1446586.89,"cash_previous":2492807.73,"population_mid_year":616,"expense_per_capita":21154.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":8674500.0,"revenue_adjusted":16527421.49,"revenue_actual":16526113.14,"expense_approved":8674500.0,"expense_adjusted":18527421.49,"expense_actual":19360095.42,"tax_revenue":6129218.64,"nontax_revenue":3943570.41,"capital_revenue":10000.0,"transfer_revenue":6443324.09,"current_expense":9769707.42,"capital_expense":9590388.0,"budget_balance":-2833982.28,"cash_current":612604.61,"cash_previous":1446586.89,"population_mid_year":599,"expense_per_capita":32320.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":6802600.0,"revenue_adjusted":10699704.0,"revenue_actual":11857449.96,"expense_approved":6002600.0,"expense_adjusted":9866344.0,"expense_actual":10163933.1,"tax_revenue":6102640.27,"nontax_revenue":4345139.59,"capital_revenue":0.0,"transfer_revenue":1409670.1,"current_expense":9990890.1,"capital_expense":173043.0,"budget_balance":1693516.86,"cash_current":1472761.47,"cash_previous":612604.61,"population_mid_year":590,"expense_per_capita":17227.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":7327400.0,"revenue_adjusted":11008088.87,"revenue_actual":11008065.07,"expense_approved":6494040.0,"expense_adjusted":11674728.87,"expense_actual":11360795.74,"tax_revenue":6480609.14,"nontax_revenue":2793732.63,"capital_revenue":3600.0,"transfer_revenue":1730123.3,"current_expense":11089463.74,"capital_expense":271332.0,"budget_balance":-352730.67,"cash_current":1480822.8,"cash_previous":1472761.47,"population_mid_year":592,"expense_per_capita":19190.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":6916900.0,"revenue_adjusted":14713335.35,"revenue_actual":14713412.5,"expense_approved":7691220.0,"expense_adjusted":15994800.48,"expense_actual":15993951.64,"tax_revenue":7268167.34,"nontax_revenue":3668485.56,"capital_revenue":60300.0,"transfer_revenue":3716459.6,"current_expense":11616048.6,"capital_expense":4377903.04,"budget_balance":-1280539.14,"cash_current":980544.66,"cash_previous":1480822.8,"population_mid_year":593,"expense_per_capita":26971.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":8095560.0,"revenue_adjusted":15159797.46,"revenue_actual":15159797.46,"expense_approved":7172360.0,"expense_adjusted":14236597.46,"expense_actual":13574755.89,"tax_revenue":8043585.61,"nontax_revenue":4159218.32,"capital_revenue":3600.0,"transfer_revenue":2953393.53,"current_expense":12359679.39,"capital_expense":1215076.5,"budget_balance":1585041.57,"cash_current":1642510.23,"cash_previous":980544.66,"population_mid_year":584,"expense_per_capita":23244.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":8641400.0,"revenue_adjusted":17200238.26,"revenue_actual":13225756.79,"expense_approved":8641400.0,"expense_adjusted":15291125.13,"expense_actual":13606456.53,"tax_revenue":8684619.25,"nontax_revenue":3087295.68,"capital_revenue":32150.0,"transfer_revenue":1421691.86,"current_expense":10217978.73,"capital_expense":3388477.8,"budget_balance":-380699.74,"cash_current":3338734.49,"cash_previous":1642510.23,"population_mid_year":574,"expense_per_capita":23704.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":13258420.0,"revenue_adjusted":11733143.5,"revenue_actual":11735217.65,"expense_approved":10642420.0,"expense_adjusted":13512873.88,"expense_actual":13492005.19,"tax_revenue":7887392.02,"nontax_revenue":2428651.03,"capital_revenue":0.0,"transfer_revenue":1419174.6,"current_expense":11059593.31,"capital_expense":2432411.88,"budget_balance":-1756787.54,"cash_current":1120405.95,"cash_previous":3338734.49,"population_mid_year":565,"expense_per_capita":23879.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":8355000.0,"revenue_adjusted":24205633.46,"revenue_actual":24201224.36,"expense_approved":8355000.0,"expense_adjusted":17231784.39,"expense_actual":16951577.62,"tax_revenue":8675354.25,"nontax_revenue":2841084.3,"capital_revenue":9850.0,"transfer_revenue":12674935.81,"current_expense":11763861.58,"capital_expense":5187716.04,"budget_balance":7249646.74,"cash_current":5370052.69,"cash_previous":1120405.95,"population_mid_year":575,"expense_per_capita":29481.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":9647400.0,"revenue_adjusted":17751272.89,"revenue_actual":17750605.91,"expense_approved":9647400.0,"expense_adjusted":20953128.95,"expense_actual":20925552.01,"tax_revenue":10833937.74,"nontax_revenue":2191944.52,"capital_revenue":43350.0,"transfer_revenue":4681373.65,"current_expense":13346434.77,"capital_expense":7579117.24,"budget_balance":-3174946.1,"cash_current":2195106.59,"cash_previous":5370052.69,"population_mid_year":575,"expense_per_capita":36392.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":11822600.0,"revenue_adjusted":26800367.28,"revenue_actual":26801540.08,"expense_approved":12520600.0,"expense_adjusted":30700816.65,"expense_actual":30623505.55,"tax_revenue":12187497.86,"nontax_revenue":2726372.86,"capital_revenue":198000.0,"transfer_revenue":11689669.36,"current_expense":14261194.89,"capital_expense":16362310.66,"budget_balance":-3821965.47,"cash_current":2411746.34,"cash_previous":2195106.59,"population_mid_year":603,"expense_per_capita":50785.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":13530300.0,"revenue_adjusted":14309527.82,"revenue_actual":14464343.03,"expense_approved":12530300.0,"expense_adjusted":11729886.0,"expense_actual":11589168.38,"tax_revenue":12572054.93,"nontax_revenue":1499064.1,"capital_revenue":163750.0,"transfer_revenue":229474.0,"current_expense":11174654.38,"capital_expense":414514.0,"budget_balance":2875174.65,"cash_current":4286920.99,"cash_previous":2411746.34,"population_mid_year":608,"expense_per_capita":19061.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":13982300.0,"revenue_adjusted":17689199.29,"revenue_actual":17688783.73,"expense_approved":12982300.0,"expense_adjusted":16196944.63,"expense_actual":16100438.55,"tax_revenue":14729110.85,"nontax_revenue":1333908.59,"capital_revenue":803150.0,"transfer_revenue":822614.29,"current_expense":13618711.89,"capital_expense":2481726.66,"budget_balance":1588345.18,"cash_current":4875266.17,"cash_previous":4286920.99,"population_mid_year":614,"expense_per_capita":26222.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}