{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00234532","national_id":"00234532","name":"Kmetiněves","currency_code":"CZK","history_path":"/data/municipal-history/00234532.json"},"series":[{"year":2010,"revenue_approved":2911000.0,"revenue_adjusted":4537670.0,"revenue_actual":4529880.0,"expense_approved":2911000.0,"expense_adjusted":4537660.0,"expense_actual":4198130.0,"tax_revenue":2852570.0,"nontax_revenue":179430.0,"capital_revenue":227120.0,"transfer_revenue":1270760.0,"current_expense":3695370.0,"capital_expense":502760.0,"budget_balance":331750.0,"cash_current":643530.0,"cash_previous":311780.0,"population_mid_year":267,"expense_per_capita":15723.33,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":3499400.0,"revenue_adjusted":4317551.0,"revenue_actual":4265081.91,"expense_approved":3499400.0,"expense_adjusted":4650341.0,"expense_actual":4359433.71,"tax_revenue":3062092.57,"nontax_revenue":66429.34,"capital_revenue":386348.0,"transfer_revenue":750212.0,"current_expense":3883977.71,"capital_expense":475456.0,"budget_balance":-94351.8,"cash_current":549199.25,"cash_previous":643551.05,"population_mid_year":285,"expense_per_capita":15296.26,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":4282132.0,"revenue_adjusted":4723986.0,"revenue_actual":4567325.88,"expense_approved":4282132.0,"expense_adjusted":4882528.2,"expense_actual":4784412.63,"tax_revenue":2911881.96,"nontax_revenue":51682.72,"capital_revenue":218068.0,"transfer_revenue":1385693.2,"current_expense":4637558.63,"capital_expense":146854.0,"budget_balance":-217086.75,"cash_current":332112.5,"cash_previous":549199.25,"population_mid_year":291,"expense_per_capita":16441.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":4008940.0,"revenue_adjusted":4995135.8,"revenue_actual":4990993.31,"expense_approved":4008940.0,"expense_adjusted":5065619.8,"expense_actual":4928915.75,"tax_revenue":3868819.23,"nontax_revenue":102549.28,"capital_revenue":0.0,"transfer_revenue":1019624.8,"current_expense":4857700.75,"capital_expense":71215.0,"budget_balance":62077.56,"cash_current":694190.06,"cash_previous":332112.5,"population_mid_year":305,"expense_per_capita":16160.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":4450972.0,"revenue_adjusted":5446914.0,"revenue_actual":5445388.91,"expense_approved":4450972.0,"expense_adjusted":6436936.0,"expense_actual":5678268.31,"tax_revenue":4635556.15,"nontax_revenue":192969.76,"capital_revenue":0.0,"transfer_revenue":616863.0,"current_expense":4502846.31,"capital_expense":1175422.0,"budget_balance":-232879.4,"cash_current":1151332.66,"cash_previous":694190.06,"population_mid_year":286,"expense_per_capita":19854.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":9706902.0,"revenue_adjusted":9906902.0,"revenue_actual":9415417.07,"expense_approved":9553062.0,"expense_adjusted":9753062.0,"expense_actual":9042677.3,"tax_revenue":4441072.58,"nontax_revenue":64031.49,"capital_revenue":70000.0,"transfer_revenue":4840313.0,"current_expense":5309257.6,"capital_expense":3733419.7,"budget_balance":372739.77,"cash_current":1370232.43,"cash_previous":1151332.66,"population_mid_year":284,"expense_per_capita":31840.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":8797980.0,"revenue_adjusted":9198860.0,"revenue_actual":6251345.13,"expense_approved":8644140.0,"expense_adjusted":9045020.0,"expense_actual":6003099.63,"tax_revenue":4651354.71,"nontax_revenue":140690.42,"capital_revenue":646100.0,"transfer_revenue":813200.0,"current_expense":5711874.63,"capital_expense":291225.0,"budget_balance":248245.5,"cash_current":1464637.93,"cash_previous":1370232.43,"population_mid_year":283,"expense_per_capita":21212.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":12113160.0,"revenue_adjusted":13379160.0,"revenue_actual":10599019.07,"expense_approved":11959320.0,"expense_adjusted":13225320.0,"expense_actual":10004435.99,"tax_revenue":4788456.45,"nontax_revenue":64768.22,"capital_revenue":1598508.0,"transfer_revenue":4147286.4,"current_expense":5874087.99,"capital_expense":4130348.0,"budget_balance":594583.08,"cash_current":1905381.01,"cash_previous":1464637.93,"population_mid_year":287,"expense_per_capita":34858.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":7630860.0,"revenue_adjusted":9507033.6,"revenue_actual":8419086.45,"expense_approved":7477020.0,"expense_adjusted":9587098.6,"expense_actual":9332149.26,"tax_revenue":5467269.54,"nontax_revenue":73894.31,"capital_revenue":1412300.0,"transfer_revenue":1465622.6,"current_expense":5442655.85,"capital_expense":3889493.41,"budget_balance":-913062.81,"cash_current":1138478.2,"cash_previous":1905381.01,"population_mid_year":297,"expense_per_capita":31421.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":7284640.0,"revenue_adjusted":7754640.0,"revenue_actual":6526684.93,"expense_approved":7130800.0,"expense_adjusted":9626260.0,"expense_actual":8490897.25,"tax_revenue":5747568.71,"nontax_revenue":76702.22,"capital_revenue":455000.0,"transfer_revenue":247414.0,"current_expense":5701910.45,"capital_expense":2788986.8,"budget_balance":-1964212.32,"cash_current":657885.88,"cash_previous":1138478.2,"population_mid_year":295,"expense_per_capita":28782.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":7984652.0,"revenue_adjusted":9886922.0,"revenue_actual":9833162.14,"expense_approved":6516100.0,"expense_adjusted":7038910.0,"expense_actual":6349413.95,"tax_revenue":5499314.15,"nontax_revenue":70685.99,"capital_revenue":3189000.0,"transfer_revenue":1074162.0,"current_expense":6111768.25,"capital_expense":237645.7,"budget_balance":3483748.19,"cash_current":2066670.07,"cash_previous":657885.88,"population_mid_year":293,"expense_per_capita":21670.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":5856881.0,"revenue_adjusted":6573489.0,"revenue_actual":6542295.36,"expense_approved":5790253.0,"expense_adjusted":6506507.0,"expense_actual":6122254.37,"tax_revenue":6046689.48,"nontax_revenue":119588.44,"capital_revenue":0.0,"transfer_revenue":376017.44,"current_expense":5056663.03,"capital_expense":1065591.34,"budget_balance":420040.99,"cash_current":2419729.06,"cash_previous":2066670.07,"population_mid_year":289,"expense_per_capita":21184.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":6176881.0,"revenue_adjusted":8558604.0,"revenue_actual":7640249.98,"expense_approved":6176881.0,"expense_adjusted":8558604.0,"expense_actual":5815344.32,"tax_revenue":6814457.12,"nontax_revenue":187526.05,"capital_revenue":148420.0,"transfer_revenue":489846.81,"current_expense":5074697.32,"capital_expense":740647.0,"budget_balance":1824905.66,"cash_current":4244634.72,"cash_previous":2419729.06,"population_mid_year":294,"expense_per_capita":19780.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":6579180.0,"revenue_adjusted":8868136.0,"revenue_actual":8848599.05,"expense_approved":6579180.0,"expense_adjusted":8868136.0,"expense_actual":7244561.72,"tax_revenue":7660443.97,"nontax_revenue":135161.08,"capital_revenue":10610.0,"transfer_revenue":1042384.0,"current_expense":6190002.22,"capital_expense":1054559.5,"budget_balance":1604037.33,"cash_current":5345559.05,"cash_previous":4244634.72,"population_mid_year":303,"expense_per_capita":23909.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":6579180.0,"revenue_adjusted":9519155.0,"revenue_actual":9472667.34,"expense_approved":6579180.0,"expense_adjusted":9519155.0,"expense_actual":7496929.19,"tax_revenue":8258760.39,"nontax_revenue":670035.95,"capital_revenue":2500.0,"transfer_revenue":541371.0,"current_expense":6890424.47,"capital_expense":606504.72,"budget_balance":1975738.15,"cash_current":7321297.2,"cash_previous":5345559.05,"population_mid_year":308,"expense_per_capita":24340.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":6908139.0,"revenue_adjusted":9719602.0,"revenue_actual":9493801.42,"expense_approved":6908139.0,"expense_adjusted":9719602.0,"expense_actual":8461681.81,"tax_revenue":8708184.35,"nontax_revenue":127419.07,"capital_revenue":47280.0,"transfer_revenue":610918.0,"current_expense":7262277.69,"capital_expense":1199404.12,"budget_balance":1032119.61,"cash_current":8353416.81,"cash_previous":7321297.2,"population_mid_year":304,"expense_per_capita":27834.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}