{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00234478","national_id":"00234478","name":"Jemníky","currency_code":"CZK","history_path":"/data/municipal-history/00234478.json"},"series":[{"year":2010,"revenue_approved":3539000.0,"revenue_adjusted":4239270.0,"revenue_actual":4239270.0,"expense_approved":6239000.0,"expense_adjusted":6939290.0,"expense_actual":1506060.0,"tax_revenue":1970260.0,"nontax_revenue":276150.0,"capital_revenue":1883050.0,"transfer_revenue":109810.0,"current_expense":1475060.0,"capital_expense":31000.0,"budget_balance":2733210.0,"cash_current":5540230.0,"cash_previous":2807020.0,"population_mid_year":255,"expense_per_capita":5906.12,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1924000.0,"revenue_adjusted":2136083.34,"revenue_actual":2074830.98,"expense_approved":1924000.0,"expense_adjusted":2136083.34,"expense_actual":1936067.17,"tax_revenue":1817270.1,"nontax_revenue":187123.88,"capital_revenue":0.0,"transfer_revenue":70437.0,"current_expense":1493705.77,"capital_expense":442361.4,"budget_balance":138763.81,"cash_current":5679018.08,"cash_previous":5540254.27,"population_mid_year":265,"expense_per_capita":7305.91,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2024800.0,"revenue_adjusted":2275043.99,"revenue_actual":2272772.46,"expense_approved":2024800.0,"expense_adjusted":1979263.2,"expense_actual":1978139.1,"tax_revenue":2045170.11,"nontax_revenue":140427.95,"capital_revenue":10460.0,"transfer_revenue":76714.4,"current_expense":1669710.1,"capital_expense":308429.0,"budget_balance":294633.36,"cash_current":5995451.44,"cash_previous":5679018.08,"population_mid_year":268,"expense_per_capita":7381.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2225200.0,"revenue_adjusted":2931156.0,"revenue_actual":2928087.31,"expense_approved":2225200.0,"expense_adjusted":1851795.0,"expense_actual":1843718.77,"tax_revenue":2534159.85,"nontax_revenue":210356.46,"capital_revenue":0.0,"transfer_revenue":183571.0,"current_expense":1460731.37,"capital_expense":382987.4,"budget_balance":1084368.54,"cash_current":3079819.98,"cash_previous":5995451.44,"population_mid_year":272,"expense_per_capita":6778.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2394400.0,"revenue_adjusted":3067260.21,"revenue_actual":3066937.66,"expense_approved":2394400.0,"expense_adjusted":1720211.0,"expense_actual":1707438.6,"tax_revenue":2900617.21,"nontax_revenue":84377.45,"capital_revenue":5880.0,"transfer_revenue":76063.0,"current_expense":1655035.6,"capital_expense":52403.0,"budget_balance":1359499.06,"cash_current":4439319.04,"cash_previous":3079819.98,"population_mid_year":272,"expense_per_capita":6277.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2567514.0,"revenue_adjusted":2904701.0,"revenue_actual":2904703.86,"expense_approved":2567514.0,"expense_adjusted":2033084.0,"expense_actual":2033165.35,"tax_revenue":2758248.26,"nontax_revenue":92055.6,"capital_revenue":0.0,"transfer_revenue":54400.0,"current_expense":1522255.35,"capital_expense":510910.0,"budget_balance":871538.51,"cash_current":5310857.55,"cash_previous":4439319.04,"population_mid_year":280,"expense_per_capita":7261.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2498000.0,"revenue_adjusted":3354116.0,"revenue_actual":3353705.93,"expense_approved":2498000.0,"expense_adjusted":2717000.0,"expense_actual":2708404.76,"tax_revenue":3074460.48,"nontax_revenue":211311.45,"capital_revenue":0.0,"transfer_revenue":67934.0,"current_expense":2552218.76,"capital_expense":156186.0,"budget_balance":645301.17,"cash_current":7976208.72,"cash_previous":5310857.55,"population_mid_year":280,"expense_per_capita":9672.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2711500.0,"revenue_adjusted":3417432.0,"revenue_actual":3412956.63,"expense_approved":2711500.0,"expense_adjusted":1713188.0,"expense_actual":1714167.71,"tax_revenue":3262019.01,"nontax_revenue":79705.62,"capital_revenue":0.0,"transfer_revenue":71232.0,"current_expense":1414389.71,"capital_expense":299778.0,"budget_balance":1698788.92,"cash_current":9674997.64,"cash_previous":7976208.72,"population_mid_year":275,"expense_per_capita":6233.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":2992000.0,"revenue_adjusted":4374748.0,"revenue_actual":4373968.69,"expense_approved":4637000.0,"expense_adjusted":4876409.0,"expense_actual":4876632.01,"tax_revenue":3609514.47,"nontax_revenue":402560.22,"capital_revenue":265600.0,"transfer_revenue":96294.0,"current_expense":4664277.01,"capital_expense":212355.0,"budget_balance":-502663.32,"cash_current":11172334.32,"cash_previous":9674997.64,"population_mid_year":283,"expense_per_capita":17231.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":3332000.0,"revenue_adjusted":6637840.38,"revenue_actual":6634334.49,"expense_approved":3332000.0,"expense_adjusted":6637840.38,"expense_actual":5182620.26,"tax_revenue":3891675.39,"nontax_revenue":63111.08,"capital_revenue":1714064.75,"transfer_revenue":965483.27,"current_expense":2036857.83,"capital_expense":3145762.43,"budget_balance":1451714.23,"cash_current":12302226.8,"cash_previous":0.0,"population_mid_year":282,"expense_per_capita":18378.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":3857900.0,"revenue_adjusted":4343602.84,"revenue_actual":4173756.44,"expense_approved":3857900.0,"expense_adjusted":3992352.84,"expense_actual":1939212.25,"tax_revenue":3635834.08,"nontax_revenue":78447.17,"capital_revenue":0.0,"transfer_revenue":459475.19,"current_expense":1754801.36,"capital_expense":184410.89,"budget_balance":2234544.19,"cash_current":14592027.99,"cash_previous":12302226.8,"population_mid_year":276,"expense_per_capita":7026.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":3368800.0,"revenue_adjusted":4219744.82,"revenue_actual":4214048.45,"expense_approved":7091800.0,"expense_adjusted":7789069.0,"expense_actual":3152868.06,"tax_revenue":3996024.48,"nontax_revenue":78143.15,"capital_revenue":800.0,"transfer_revenue":139080.82,"current_expense":2539204.61,"capital_expense":613663.45,"budget_balance":1061180.39,"cash_current":15653208.38,"cash_previous":14592027.99,"population_mid_year":267,"expense_per_capita":11808.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":4304800.0,"revenue_adjusted":5355848.75,"revenue_actual":5322986.15,"expense_approved":9939800.0,"expense_adjusted":10311808.0,"expense_actual":8759300.52,"tax_revenue":4543143.88,"nontax_revenue":673706.52,"capital_revenue":0.0,"transfer_revenue":106135.75,"current_expense":1882908.84,"capital_expense":6876391.68,"budget_balance":-3436314.37,"cash_current":12216894.01,"cash_previous":15653208.38,"population_mid_year":279,"expense_per_capita":31395.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":5203800.0,"revenue_adjusted":6762121.0,"revenue_actual":6067298.9,"expense_approved":5896800.0,"expense_adjusted":6599062.0,"expense_actual":3886458.03,"tax_revenue":5416400.51,"nontax_revenue":92322.39,"capital_revenue":463170.0,"transfer_revenue":95406.0,"current_expense":2610745.3,"capital_expense":1275712.73,"budget_balance":2180840.87,"cash_current":14397734.88,"cash_previous":12216894.01,"population_mid_year":283,"expense_per_capita":13733.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":6008500.0,"revenue_adjusted":6785732.0,"revenue_actual":5969851.75,"expense_approved":5706500.0,"expense_adjusted":6113391.0,"expense_actual":3936969.45,"tax_revenue":5465744.6,"nontax_revenue":104398.15,"capital_revenue":18000.0,"transfer_revenue":381709.0,"current_expense":3191230.93,"capital_expense":745738.52,"budget_balance":2032882.3,"cash_current":16430617.18,"cash_previous":14397734.88,"population_mid_year":297,"expense_per_capita":13255.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":8863100.0,"revenue_adjusted":9035441.16,"revenue_actual":6388587.54,"expense_approved":8627000.0,"expense_adjusted":8967896.16,"expense_actual":4901398.35,"tax_revenue":5924960.74,"nontax_revenue":372585.64,"capital_revenue":1700.0,"transfer_revenue":89341.16,"current_expense":4671593.35,"capital_expense":229805.0,"budget_balance":1487189.19,"cash_current":17917806.37,"cash_previous":16430617.18,"population_mid_year":293,"expense_per_capita":16728.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}