{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00234460","national_id":"00234460","name":"Jedomělice","currency_code":"CZK","history_path":"/data/municipal-history/00234460.json"},"series":[{"year":2010,"revenue_approved":3153000.0,"revenue_adjusted":5462250.0,"revenue_actual":4585100.0,"expense_approved":3153000.0,"expense_adjusted":5197450.0,"expense_actual":4758820.0,"tax_revenue":2700040.0,"nontax_revenue":190670.0,"capital_revenue":0.0,"transfer_revenue":1694390.0,"current_expense":2584370.0,"capital_expense":2174450.0,"budget_balance":-173720.0,"cash_current":3474030.0,"cash_previous":3709500.0,"population_mid_year":383,"expense_per_capita":12425.12,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":3698900.0,"revenue_adjusted":3951700.0,"revenue_actual":3740637.66,"expense_approved":3698900.0,"expense_adjusted":2497100.0,"expense_actual":2276187.28,"tax_revenue":2838035.0,"nontax_revenue":86664.66,"capital_revenue":0.0,"transfer_revenue":815938.0,"current_expense":2258645.28,"capital_expense":17542.0,"budget_balance":1464450.38,"cash_current":4938504.71,"cash_previous":3474054.33,"population_mid_year":379,"expense_per_capita":6005.77,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":3540000.0,"revenue_adjusted":3938900.0,"revenue_actual":3410882.77,"expense_approved":3540000.0,"expense_adjusted":3384000.0,"expense_actual":3175585.19,"tax_revenue":3024541.91,"nontax_revenue":108450.86,"capital_revenue":0.0,"transfer_revenue":277890.0,"current_expense":2142870.19,"capital_expense":1032715.0,"budget_balance":235297.58,"cash_current":5173802.29,"cash_previous":4938504.71,"population_mid_year":390,"expense_per_capita":8142.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":3591000.0,"revenue_adjusted":5531700.0,"revenue_actual":5329768.64,"expense_approved":3591000.0,"expense_adjusted":3943200.0,"expense_actual":3356816.35,"tax_revenue":3915765.83,"nontax_revenue":857809.81,"capital_revenue":125400.0,"transfer_revenue":430793.0,"current_expense":2321857.35,"capital_expense":1034959.0,"budget_balance":1972952.29,"cash_current":7146754.58,"cash_previous":5173802.29,"population_mid_year":398,"expense_per_capita":8434.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":3911000.0,"revenue_adjusted":4897400.0,"revenue_actual":4803306.9,"expense_approved":3911000.0,"expense_adjusted":3399600.0,"expense_actual":2746706.03,"tax_revenue":4196141.54,"nontax_revenue":307967.36,"capital_revenue":104000.0,"transfer_revenue":195198.0,"current_expense":2454667.03,"capital_expense":292039.0,"budget_balance":2056600.87,"cash_current":9203355.45,"cash_previous":7146754.58,"population_mid_year":397,"expense_per_capita":6918.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":4215000.0,"revenue_adjusted":6532500.0,"revenue_actual":6428219.07,"expense_approved":4215000.0,"expense_adjusted":6439800.0,"expense_actual":5903510.13,"tax_revenue":4262448.19,"nontax_revenue":305679.27,"capital_revenue":14111.0,"transfer_revenue":1845980.61,"current_expense":2880785.13,"capital_expense":3022725.0,"budget_balance":524708.94,"cash_current":9743830.39,"cash_previous":9203355.45,"population_mid_year":408,"expense_per_capita":14469.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":4825000.0,"revenue_adjusted":5917100.0,"revenue_actual":5843973.52,"expense_approved":4825000.0,"expense_adjusted":5917100.0,"expense_actual":3666922.88,"tax_revenue":4715294.29,"nontax_revenue":352230.23,"capital_revenue":20500.0,"transfer_revenue":755949.0,"current_expense":2618227.18,"capital_expense":1048695.7,"budget_balance":2177050.64,"cash_current":11920881.03,"cash_previous":9743830.39,"population_mid_year":417,"expense_per_capita":8793.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":7804000.0,"revenue_adjusted":7114300.0,"revenue_actual":6761798.2,"expense_approved":7804000.0,"expense_adjusted":9545810.0,"expense_actual":8800632.48,"tax_revenue":5434946.27,"nontax_revenue":155302.01,"capital_revenue":111650.0,"transfer_revenue":1059899.92,"current_expense":3120689.48,"capital_expense":5679943.0,"budget_balance":-2038834.28,"cash_current":9882046.75,"cash_previous":11920881.03,"population_mid_year":389,"expense_per_capita":22623.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":7453600.0,"revenue_adjusted":7697800.0,"revenue_actual":7395265.91,"expense_approved":7453600.0,"expense_adjusted":7697800.0,"expense_actual":5437230.14,"tax_revenue":5857323.95,"nontax_revenue":167986.72,"capital_revenue":0.0,"transfer_revenue":1369955.24,"current_expense":3004473.5,"capital_expense":2432756.64,"budget_balance":1958035.77,"cash_current":11840082.52,"cash_previous":9882046.75,"population_mid_year":395,"expense_per_capita":13765.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":7060800.0,"revenue_adjusted":7485568.0,"revenue_actual":6950049.83,"expense_approved":7060800.0,"expense_adjusted":7124368.0,"expense_actual":4508917.33,"tax_revenue":6496045.79,"nontax_revenue":262536.04,"capital_revenue":0.0,"transfer_revenue":191468.0,"current_expense":4286290.33,"capital_expense":222627.0,"budget_balance":2441132.5,"cash_current":14281215.02,"cash_previous":11840082.52,"population_mid_year":407,"expense_per_capita":11078.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":8003600.0,"revenue_adjusted":7687450.0,"revenue_actual":7055512.2,"expense_approved":8003600.0,"expense_adjusted":9986740.0,"expense_actual":7462835.95,"tax_revenue":6226322.35,"nontax_revenue":186317.85,"capital_revenue":0.0,"transfer_revenue":642872.0,"current_expense":4236054.95,"capital_expense":3226781.0,"budget_balance":-407323.75,"cash_current":13873891.27,"cash_previous":14281215.02,"population_mid_year":413,"expense_per_capita":18069.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":7972500.0,"revenue_adjusted":8876123.0,"revenue_actual":8859712.39,"expense_approved":7972500.0,"expense_adjusted":6811210.0,"expense_actual":6433642.44,"tax_revenue":7048553.1,"nontax_revenue":285909.79,"capital_revenue":180600.0,"transfer_revenue":1344649.5,"current_expense":4148618.02,"capital_expense":2285024.42,"budget_balance":2426069.95,"cash_current":16299961.22,"cash_previous":13873891.27,"population_mid_year":433,"expense_per_capita":14858.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":7073500.0,"revenue_adjusted":8632444.47,"revenue_actual":8571064.46,"expense_approved":7073500.0,"expense_adjusted":8234294.0,"expense_actual":7478318.32,"tax_revenue":8194522.11,"nontax_revenue":187113.02,"capital_revenue":35230.0,"transfer_revenue":154199.33,"current_expense":7081719.32,"capital_expense":396599.0,"budget_balance":1092746.14,"cash_current":17392707.36,"cash_previous":16299961.22,"population_mid_year":429,"expense_per_capita":17431.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":9252500.0,"revenue_adjusted":10505308.0,"revenue_actual":10312975.83,"expense_approved":9252500.0,"expense_adjusted":13021508.0,"expense_actual":10132933.91,"tax_revenue":9136955.56,"nontax_revenue":615612.27,"capital_revenue":0.0,"transfer_revenue":560408.0,"current_expense":7973588.18,"capital_expense":2159345.73,"budget_balance":180041.92,"cash_current":17572749.28,"cash_previous":17392707.36,"population_mid_year":435,"expense_per_capita":23294.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":9975000.0,"revenue_adjusted":10355612.0,"revenue_actual":10298061.99,"expense_approved":9975000.0,"expense_adjusted":12823284.0,"expense_actual":12129118.3,"tax_revenue":9372465.2,"nontax_revenue":788344.79,"capital_revenue":0.0,"transfer_revenue":137252.0,"current_expense":7240794.65,"capital_expense":4888323.65,"budget_balance":-1831056.31,"cash_current":15903384.75,"cash_previous":17572749.28,"population_mid_year":445,"expense_per_capita":27256.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":10112000.0,"revenue_adjusted":11061450.0,"revenue_actual":10924284.05,"expense_approved":10112000.0,"expense_adjusted":14119450.0,"expense_actual":11394026.16,"tax_revenue":10029840.18,"nontax_revenue":744870.87,"capital_revenue":26950.0,"transfer_revenue":122623.0,"current_expense":10354962.2,"capital_expense":1039063.96,"budget_balance":-469742.11,"cash_current":15433642.64,"cash_previous":15903384.75,"population_mid_year":460,"expense_per_capita":24769.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}