{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00234443","national_id":"00234443","name":"Chržín","currency_code":"CZK","history_path":"/data/municipal-history/00234443.json"},"series":[{"year":2010,"revenue_approved":2814300.0,"revenue_adjusted":3239960.0,"revenue_actual":3212840.0,"expense_approved":3452200.0,"expense_adjusted":3239980.0,"expense_actual":2507300.0,"tax_revenue":2844330.0,"nontax_revenue":267410.0,"capital_revenue":0.0,"transfer_revenue":101100.0,"current_expense":1627300.0,"capital_expense":880000.0,"budget_balance":705540.0,"cash_current":9243640.0,"cash_previous":8538100.0,"population_mid_year":257,"expense_per_capita":9756.03,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2908300.0,"revenue_adjusted":3744257.0,"revenue_actual":3678643.42,"expense_approved":4500650.0,"expense_adjusted":5336607.0,"expense_actual":4797030.15,"tax_revenue":2710625.11,"nontax_revenue":355038.31,"capital_revenue":0.0,"transfer_revenue":612980.0,"current_expense":4007726.15,"capital_expense":789304.0,"budget_balance":-1118386.73,"cash_current":8125265.43,"cash_previous":9243652.16,"population_mid_year":251,"expense_per_capita":19111.67,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":3355400.0,"revenue_adjusted":3671442.0,"revenue_actual":3508053.3,"expense_approved":3653600.0,"expense_adjusted":5759023.0,"expense_actual":5068651.1,"tax_revenue":2797273.55,"nontax_revenue":208702.75,"capital_revenue":23000.0,"transfer_revenue":479077.0,"current_expense":3966111.1,"capital_expense":1102540.0,"budget_balance":-1560597.8,"cash_current":6564667.63,"cash_previous":8125265.43,"population_mid_year":255,"expense_per_capita":19877.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":3047400.0,"revenue_adjusted":3738110.0,"revenue_actual":3934907.29,"expense_approved":5025600.0,"expense_adjusted":5261701.0,"expense_actual":5029444.07,"tax_revenue":3302154.91,"nontax_revenue":225430.38,"capital_revenue":12000.0,"transfer_revenue":395322.0,"current_expense":2323283.14,"capital_expense":2706160.93,"budget_balance":-1094536.78,"cash_current":5470130.85,"cash_previous":6564667.63,"population_mid_year":256,"expense_per_capita":19646.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":3075500.0,"revenue_adjusted":3692684.0,"revenue_actual":3667990.21,"expense_approved":3042400.0,"expense_adjusted":2402784.0,"expense_actual":2275783.14,"tax_revenue":3360917.89,"nontax_revenue":222853.32,"capital_revenue":1925.0,"transfer_revenue":82294.0,"current_expense":2119463.14,"capital_expense":156320.0,"budget_balance":1392207.07,"cash_current":6930872.92,"cash_previous":5470130.85,"population_mid_year":251,"expense_per_capita":9066.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":3131901.0,"revenue_adjusted":3946671.69,"revenue_actual":3904559.13,"expense_approved":2119700.0,"expense_adjusted":2872379.02,"expense_actual":2333407.96,"tax_revenue":3565652.74,"nontax_revenue":266836.39,"capital_revenue":17670.0,"transfer_revenue":54400.0,"current_expense":2020829.96,"capital_expense":312578.0,"budget_balance":1571151.17,"cash_current":8523274.09,"cash_previous":6930872.92,"population_mid_year":256,"expense_per_capita":9114.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":3523703.0,"revenue_adjusted":25895796.05,"revenue_actual":25467311.63,"expense_approved":1969600.0,"expense_adjusted":40773693.05,"expense_actual":33125891.49,"tax_revenue":3876132.13,"nontax_revenue":235482.5,"capital_revenue":0.0,"transfer_revenue":21355697.0,"current_expense":2027110.36,"capital_expense":31098781.13,"budget_balance":-7658579.86,"cash_current":3426980.15,"cash_previous":8523274.09,"population_mid_year":255,"expense_per_capita":129905.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":3572803.0,"revenue_adjusted":4877244.66,"revenue_actual":4815065.27,"expense_approved":4348000.0,"expense_adjusted":10992441.66,"expense_actual":9972231.77,"tax_revenue":4076611.23,"nontax_revenue":292882.04,"capital_revenue":1500.0,"transfer_revenue":444072.0,"current_expense":2312958.37,"capital_expense":7659273.4,"budget_balance":-5157166.5,"cash_current":2960058.0,"cash_previous":3426980.15,"population_mid_year":247,"expense_per_capita":40373.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":4077781.0,"revenue_adjusted":5288553.72,"revenue_actual":5197534.49,"expense_approved":2947300.0,"expense_adjusted":4158072.72,"expense_actual":3305167.56,"tax_revenue":4626299.95,"nontax_revenue":439730.04,"capital_revenue":38100.0,"transfer_revenue":93404.5,"current_expense":3028289.08,"capital_expense":276878.48,"budget_balance":1892366.93,"cash_current":4066851.93,"cash_previous":2960058.0,"population_mid_year":246,"expense_per_capita":13435.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":4315926.0,"revenue_adjusted":5658984.12,"revenue_actual":5648733.9,"expense_approved":3254000.0,"expense_adjusted":4414058.12,"expense_actual":3012709.0,"tax_revenue":4751709.22,"nontax_revenue":491591.28,"capital_revenue":266303.28,"transfer_revenue":139130.12,"current_expense":2823630.48,"capital_expense":189078.52,"budget_balance":2636024.9,"cash_current":5825864.83,"cash_previous":4066851.93,"population_mid_year":252,"expense_per_capita":11955.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":4761277.0,"revenue_adjusted":5983593.94,"revenue_actual":5568949.23,"expense_approved":3576037.0,"expense_adjusted":3913483.45,"expense_actual":3498838.74,"tax_revenue":4637483.17,"nontax_revenue":510454.06,"capital_revenue":0.0,"transfer_revenue":421012.0,"current_expense":3435868.74,"capital_expense":62970.0,"budget_balance":2070110.49,"cash_current":7022971.32,"cash_previous":5825864.83,"population_mid_year":273,"expense_per_capita":12816.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":3868000.0,"revenue_adjusted":6652521.09,"revenue_actual":6640228.72,"expense_approved":3212760.0,"expense_adjusted":5850281.09,"expense_actual":3877360.2,"tax_revenue":5360265.22,"nontax_revenue":594384.99,"capital_revenue":0.0,"transfer_revenue":685578.51,"current_expense":3404277.2,"capital_expense":473083.0,"budget_balance":2762868.52,"cash_current":8896510.84,"cash_previous":7022971.32,"population_mid_year":288,"expense_per_capita":13463.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":5884359.0,"revenue_adjusted":7538234.15,"revenue_actual":7096507.23,"expense_approved":5290500.0,"expense_adjusted":8244375.15,"expense_actual":5949450.57,"tax_revenue":6158905.5,"nontax_revenue":629390.67,"capital_revenue":19000.0,"transfer_revenue":289211.06,"current_expense":3780128.69,"capital_expense":2169321.88,"budget_balance":1147056.66,"cash_current":9168088.5,"cash_previous":8896510.84,"population_mid_year":314,"expense_per_capita":18947.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":5949764.0,"revenue_adjusted":8866988.84,"revenue_actual":8651900.28,"expense_approved":5801000.0,"expense_adjusted":8150632.33,"expense_actual":5858950.55,"tax_revenue":7739344.87,"nontax_revenue":704051.41,"capital_revenue":102500.0,"transfer_revenue":106004.0,"current_expense":3954475.77,"capital_expense":1904474.78,"budget_balance":2792949.73,"cash_current":11083404.13,"cash_previous":9168088.5,"population_mid_year":325,"expense_per_capita":18027.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":6879700.0,"revenue_adjusted":9332397.13,"revenue_actual":9048080.87,"expense_approved":4682240.0,"expense_adjusted":6278447.13,"expense_actual":4503092.04,"tax_revenue":8008519.07,"nontax_revenue":832193.8,"capital_revenue":0.0,"transfer_revenue":207368.0,"current_expense":4403092.04,"capital_expense":100000.0,"budget_balance":4544988.83,"cash_current":14756189.96,"cash_previous":11083404.13,"population_mid_year":304,"expense_per_capita":14812.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":7677600.0,"revenue_adjusted":9312077.93,"revenue_actual":8989738.31,"expense_approved":11671180.0,"expense_adjusted":13713513.0,"expense_actual":12629267.74,"tax_revenue":8014673.35,"nontax_revenue":773628.96,"capital_revenue":67100.0,"transfer_revenue":134336.0,"current_expense":4154455.68,"capital_expense":8474812.06,"budget_balance":-3639529.43,"cash_current":10255032.53,"cash_previous":14756189.96,"population_mid_year":315,"expense_per_capita":40092.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}