{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00234401","national_id":"00234401","name":"Hradečno","currency_code":"CZK","history_path":"/data/municipal-history/00234401.json"},"series":[{"year":2010,"revenue_approved":4461000.0,"revenue_adjusted":4461000.0,"revenue_actual":4302810.0,"expense_approved":4461000.0,"expense_adjusted":4461000.0,"expense_actual":4170480.0,"tax_revenue":3829530.0,"nontax_revenue":286900.0,"capital_revenue":0.0,"transfer_revenue":186380.0,"current_expense":3996770.0,"capital_expense":173710.0,"budget_balance":132330.0,"cash_current":132330.0,"cash_previous":0.0,"population_mid_year":492,"expense_per_capita":8476.59,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":21355100.0,"revenue_adjusted":27207686.0,"revenue_actual":18158891.53,"expense_approved":25816600.0,"expense_adjusted":31669186.0,"expense_actual":14972232.64,"tax_revenue":3515569.99,"nontax_revenue":540458.91,"capital_revenue":781000.0,"transfer_revenue":13321862.63,"current_expense":2749095.04,"capital_expense":12223137.6,"budget_balance":3186658.89,"cash_current":9680508.23,"cash_previous":6493849.34,"population_mid_year":495,"expense_per_capita":30246.93,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":10691460.0,"revenue_adjusted":10931060.0,"revenue_actual":10458846.0,"expense_approved":18658700.0,"expense_adjusted":18898300.0,"expense_actual":15809451.68,"tax_revenue":3446346.68,"nontax_revenue":450199.32,"capital_revenue":371000.0,"transfer_revenue":6191300.0,"current_expense":1161162.66,"capital_expense":14648289.02,"budget_balance":-5350605.68,"cash_current":5061038.57,"cash_previous":9680508.23,"population_mid_year":505,"expense_per_capita":31305.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":4401900.0,"revenue_adjusted":5038117.0,"revenue_actual":5036891.4,"expense_approved":5335200.0,"expense_adjusted":3953170.0,"expense_actual":3945736.68,"tax_revenue":4106855.66,"nontax_revenue":582162.74,"capital_revenue":71000.0,"transfer_revenue":276873.0,"current_expense":2990205.68,"capital_expense":955531.0,"budget_balance":1091154.72,"cash_current":6176753.29,"cash_previous":5061038.57,"population_mid_year":499,"expense_per_capita":7907.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":4637900.0,"revenue_adjusted":6219761.5,"revenue_actual":6004879.49,"expense_approved":4637900.0,"expense_adjusted":6016628.5,"expense_actual":5281851.77,"tax_revenue":4419188.45,"nontax_revenue":425706.54,"capital_revenue":55000.0,"transfer_revenue":1104984.5,"current_expense":2702078.16,"capital_expense":2579773.61,"budget_balance":723027.72,"cash_current":6800798.01,"cash_previous":6176753.29,"population_mid_year":512,"expense_per_capita":10316.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":15495580.0,"revenue_adjusted":19409873.0,"revenue_actual":18957998.0,"expense_approved":23798924.0,"expense_adjusted":26967059.0,"expense_actual":21099376.66,"tax_revenue":4586205.62,"nontax_revenue":496644.38,"capital_revenue":988000.0,"transfer_revenue":12887148.0,"current_expense":4211693.45,"capital_expense":16887683.21,"budget_balance":-2141378.66,"cash_current":4659419.35,"cash_previous":6800798.01,"population_mid_year":492,"expense_per_capita":42884.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":5416940.0,"revenue_adjusted":11172160.0,"revenue_actual":11032436.92,"expense_approved":5416940.0,"expense_adjusted":9598761.56,"expense_actual":9379958.13,"tax_revenue":5328454.99,"nontax_revenue":508181.93,"capital_revenue":62500.0,"transfer_revenue":5133300.0,"current_expense":4101602.19,"capital_expense":5278355.94,"budget_balance":1652478.79,"cash_current":6311898.14,"cash_previous":4659419.35,"population_mid_year":496,"expense_per_capita":18911.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":5416100.0,"revenue_adjusted":11581394.0,"revenue_actual":11447193.92,"expense_approved":5416100.0,"expense_adjusted":15592342.0,"expense_actual":14520273.04,"tax_revenue":5473925.81,"nontax_revenue":1035747.11,"capital_revenue":445500.0,"transfer_revenue":4492021.0,"current_expense":3791671.52,"capital_expense":10728601.52,"budget_balance":-3073079.12,"cash_current":3238819.02,"cash_previous":6311898.14,"population_mid_year":495,"expense_per_capita":29333.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":5691209.0,"revenue_adjusted":8793483.0,"revenue_actual":8629575.33,"expense_approved":5691209.0,"expense_adjusted":7202419.0,"expense_actual":5937231.04,"tax_revenue":6044618.3,"nontax_revenue":2205676.03,"capital_revenue":198000.0,"transfer_revenue":181281.0,"current_expense":5633732.94,"capital_expense":303498.1,"budget_balance":2692344.29,"cash_current":5931163.31,"cash_previous":3238819.02,"population_mid_year":494,"expense_per_capita":12018.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":6523800.0,"revenue_adjusted":7806986.0,"revenue_actual":7548917.68,"expense_approved":6523800.0,"expense_adjusted":8195981.0,"expense_actual":6797672.42,"tax_revenue":6494659.1,"nontax_revenue":541894.3,"capital_revenue":370703.28,"transfer_revenue":141661.0,"current_expense":6797672.42,"capital_expense":0.0,"budget_balance":751245.26,"cash_current":6682408.57,"cash_previous":5931163.31,"population_mid_year":489,"expense_per_capita":13901.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":7048100.0,"revenue_adjusted":8061193.75,"revenue_actual":7469535.26,"expense_approved":7048100.0,"expense_adjusted":11207193.75,"expense_actual":8466998.13,"tax_revenue":6066236.73,"nontax_revenue":556243.65,"capital_revenue":52000.0,"transfer_revenue":795054.88,"current_expense":8073929.63,"capital_expense":393068.5,"budget_balance":-997462.87,"cash_current":5684945.7,"cash_previous":6682408.57,"population_mid_year":481,"expense_per_capita":17602.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":6540100.0,"revenue_adjusted":10116684.83,"revenue_actual":10025149.97,"expense_approved":6540100.0,"expense_adjusted":9639770.7,"expense_actual":8569932.01,"tax_revenue":6895916.39,"nontax_revenue":564348.75,"capital_revenue":15000.0,"transfer_revenue":2549884.83,"current_expense":8419056.01,"capital_expense":150876.0,"budget_balance":1455217.96,"cash_current":7140163.66,"cash_previous":5684945.7,"population_mid_year":508,"expense_per_capita":16869.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":6827700.0,"revenue_adjusted":9311036.6,"revenue_actual":9272233.84,"expense_approved":9116500.0,"expense_adjusted":10099362.48,"expense_actual":9543189.46,"tax_revenue":8882545.41,"nontax_revenue":182321.83,"capital_revenue":3640.0,"transfer_revenue":203726.6,"current_expense":7477908.56,"capital_expense":2065280.9,"budget_balance":-270955.62,"cash_current":6869208.04,"cash_previous":7140163.66,"population_mid_year":523,"expense_per_capita":18247.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":9505900.0,"revenue_adjusted":10649992.0,"revenue_actual":10612859.03,"expense_approved":13767105.0,"expense_adjusted":13225407.0,"expense_actual":11568881.04,"tax_revenue":10067017.09,"nontax_revenue":355811.94,"capital_revenue":0.0,"transfer_revenue":190030.0,"current_expense":8801397.12,"capital_expense":2767483.92,"budget_balance":-956022.01,"cash_current":5914196.03,"cash_previous":6869208.04,"population_mid_year":524,"expense_per_capita":22078.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":10220000.0,"revenue_adjusted":11560053.29,"revenue_actual":11538541.42,"expense_approved":13253500.0,"expense_adjusted":11218030.22,"expense_actual":10132050.96,"tax_revenue":10557116.67,"nontax_revenue":756233.53,"capital_revenue":0.0,"transfer_revenue":225191.22,"current_expense":8477058.29,"capital_expense":1654992.67,"budget_balance":1406490.46,"cash_current":7319676.49,"cash_previous":5913186.03,"population_mid_year":539,"expense_per_capita":18797.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":10220000.0,"revenue_adjusted":11819651.0,"revenue_actual":11727839.33,"expense_approved":13253500.0,"expense_adjusted":10917493.0,"expense_actual":10046048.07,"tax_revenue":11068983.15,"nontax_revenue":487905.18,"capital_revenue":0.0,"transfer_revenue":170951.0,"current_expense":9330275.07,"capital_expense":715773.0,"budget_balance":1681791.26,"cash_current":9001467.75,"cash_previous":7319676.49,"population_mid_year":557,"expense_per_capita":18035.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
