{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00234371","national_id":"00234371","name":"Hořešovice","currency_code":"CZK","history_path":"/data/municipal-history/00234371.json"},"series":[{"year":2010,"revenue_approved":2903800.0,"revenue_adjusted":3126960.0,"revenue_actual":3126380.0,"expense_approved":2903800.0,"expense_adjusted":3126960.0,"expense_actual":3029040.0,"tax_revenue":2140580.0,"nontax_revenue":182340.0,"capital_revenue":1040.0,"transfer_revenue":802420.0,"current_expense":2533650.0,"capital_expense":495390.0,"budget_balance":97340.0,"cash_current":617300.0,"cash_previous":519960.0,"population_mid_year":243,"expense_per_capita":12465.19,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2241200.0,"revenue_adjusted":29527121.0,"revenue_actual":29512139.4,"expense_approved":2241200.0,"expense_adjusted":29527121.0,"expense_actual":25294744.35,"tax_revenue":2450406.16,"nontax_revenue":563556.24,"capital_revenue":7958.0,"transfer_revenue":26490219.0,"current_expense":1443093.35,"capital_expense":23851651.0,"budget_balance":4217395.05,"cash_current":4834704.9,"cash_previous":617309.85,"population_mid_year":255,"expense_per_capita":99195.08,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":5348000.0,"revenue_adjusted":11234578.0,"revenue_actual":11234136.23,"expense_approved":5348000.0,"expense_adjusted":19582332.85,"expense_actual":19572445.84,"tax_revenue":2029523.38,"nontax_revenue":5239949.85,"capital_revenue":420913.0,"transfer_revenue":3543750.0,"current_expense":1344975.83,"capital_expense":18227470.01,"budget_balance":-8338309.61,"cash_current":496395.29,"cash_previous":4834704.9,"population_mid_year":255,"expense_per_capita":76754.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2695000.0,"revenue_adjusted":3177697.65,"revenue_actual":3175252.88,"expense_approved":2695000.0,"expense_adjusted":1701738.0,"expense_actual":1697523.41,"tax_revenue":2438103.33,"nontax_revenue":197151.9,"capital_revenue":439677.0,"transfer_revenue":100320.65,"current_expense":1609113.41,"capital_expense":88410.0,"budget_balance":1477729.47,"cash_current":1304844.76,"cash_previous":496395.29,"population_mid_year":255,"expense_per_capita":6656.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2799000.0,"revenue_adjusted":3298570.73,"revenue_actual":3297278.72,"expense_approved":2799000.0,"expense_adjusted":2530795.5,"expense_actual":2402202.94,"tax_revenue":2888250.23,"nontax_revenue":255422.99,"capital_revenue":69000.0,"transfer_revenue":84605.5,"current_expense":1674652.94,"capital_expense":727550.0,"budget_balance":895075.78,"cash_current":1546461.82,"cash_previous":1304844.76,"population_mid_year":249,"expense_per_capita":9647.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2961000.0,"revenue_adjusted":3334860.0,"revenue_actual":3334859.77,"expense_approved":2694336.0,"expense_adjusted":2022593.0,"expense_actual":2022799.82,"tax_revenue":2675772.63,"nontax_revenue":406417.14,"capital_revenue":198270.0,"transfer_revenue":54400.0,"current_expense":1915275.82,"capital_expense":107524.0,"budget_balance":1312059.95,"cash_current":2384365.17,"cash_previous":1546461.82,"population_mid_year":244,"expense_per_capita":8290.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":3030100.0,"revenue_adjusted":3754756.0,"revenue_actual":3755075.86,"expense_approved":3030100.0,"expense_adjusted":4294064.0,"expense_actual":4343610.9,"tax_revenue":2925066.33,"nontax_revenue":715468.53,"capital_revenue":47500.0,"transfer_revenue":67041.0,"current_expense":2116163.98,"capital_expense":2227446.92,"budget_balance":-588535.04,"cash_current":1609305.28,"cash_previous":2384365.17,"population_mid_year":259,"expense_per_capita":16770.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":3904064.0,"revenue_adjusted":4133393.0,"revenue_actual":4131734.15,"expense_approved":3637400.0,"expense_adjusted":2906995.0,"expense_actual":3100224.9,"tax_revenue":3359571.12,"nontax_revenue":678633.03,"capital_revenue":18160.0,"transfer_revenue":75370.0,"current_expense":2469728.9,"capital_expense":630496.0,"budget_balance":1031509.25,"cash_current":2242128.53,"cash_previous":1609305.28,"population_mid_year":261,"expense_per_capita":11878.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":4028100.0,"revenue_adjusted":4479282.0,"revenue_actual":4479613.98,"expense_approved":3761436.0,"expense_adjusted":2744265.0,"expense_actual":2798807.54,"tax_revenue":3497917.16,"nontax_revenue":871326.82,"capital_revenue":0.0,"transfer_revenue":110370.0,"current_expense":2172028.64,"capital_expense":626778.9,"budget_balance":1680806.44,"cash_current":3307155.17,"cash_previous":2242128.53,"population_mid_year":254,"expense_per_capita":11018.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":4092664.0,"revenue_adjusted":5722603.0,"revenue_actual":5721952.28,"expense_approved":3826000.0,"expense_adjusted":4332966.0,"expense_actual":4808352.68,"tax_revenue":4184767.59,"nontax_revenue":1179986.69,"capital_revenue":268100.0,"transfer_revenue":89098.0,"current_expense":4486481.48,"capital_expense":321871.2,"budget_balance":913599.6,"cash_current":3557419.99,"cash_previous":3307155.17,"population_mid_year":251,"expense_per_capita":19156.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":5104600.0,"revenue_adjusted":7177932.18,"revenue_actual":7177824.78,"expense_approved":4837900.0,"expense_adjusted":6769340.75,"expense_actual":6769325.16,"tax_revenue":3914476.64,"nontax_revenue":1312932.96,"capital_revenue":0.0,"transfer_revenue":1950415.18,"current_expense":4043669.04,"capital_expense":2725656.12,"budget_balance":408499.62,"cash_current":3127444.56,"cash_previous":3557419.99,"population_mid_year":260,"expense_per_capita":26035.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":5305500.0,"revenue_adjusted":6043912.77,"revenue_actual":6011549.61,"expense_approved":5305500.0,"expense_adjusted":4229776.15,"expense_actual":4252978.09,"tax_revenue":4005021.4,"nontax_revenue":1448123.48,"capital_revenue":25000.0,"transfer_revenue":533404.73,"current_expense":3070103.36,"capital_expense":1182874.73,"budget_balance":1758571.52,"cash_current":4117265.29,"cash_previous":3127444.56,"population_mid_year":259,"expense_per_capita":16420.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":5238500.0,"revenue_adjusted":7431993.94,"revenue_actual":7432045.48,"expense_approved":5448500.0,"expense_adjusted":7112818.0,"expense_actual":7153712.12,"tax_revenue":5023763.84,"nontax_revenue":1591010.58,"capital_revenue":0.0,"transfer_revenue":817271.06,"current_expense":4392463.65,"capital_expense":2761248.47,"budget_balance":278333.36,"cash_current":3531750.98,"cash_previous":4117265.29,"population_mid_year":263,"expense_per_capita":27200.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":6505500.0,"revenue_adjusted":8485085.59,"revenue_actual":8485078.74,"expense_approved":6505500.0,"expense_adjusted":8208103.0,"expense_actual":8129433.5,"tax_revenue":5640116.28,"nontax_revenue":1736776.46,"capital_revenue":859040.0,"transfer_revenue":249146.0,"current_expense":5373675.05,"capital_expense":2755758.45,"budget_balance":355645.24,"cash_current":3717927.32,"cash_previous":3531750.98,"population_mid_year":273,"expense_per_capita":29778.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":7652600.0,"revenue_adjusted":8777334.0,"revenue_actual":8334121.06,"expense_approved":7652600.0,"expense_adjusted":8777334.0,"expense_actual":7701664.32,"tax_revenue":6096362.36,"nontax_revenue":2113648.7,"capital_revenue":0.0,"transfer_revenue":124110.0,"current_expense":6957093.51,"capital_expense":744570.81,"budget_balance":632456.74,"cash_current":4083720.06,"cash_previous":3717927.32,"population_mid_year":265,"expense_per_capita":29062.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":8460000.0,"revenue_adjusted":9352547.0,"revenue_actual":8421336.06,"expense_approved":8460000.0,"expense_adjusted":9352547.0,"expense_actual":8358433.79,"tax_revenue":5802083.53,"nontax_revenue":2162839.53,"capital_revenue":108000.0,"transfer_revenue":348413.0,"current_expense":6846162.61,"capital_expense":1512271.18,"budget_balance":62902.27,"cash_current":3879958.33,"cash_previous":0.0,"population_mid_year":263,"expense_per_capita":31781.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}