{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00234362","national_id":"00234362","name":"Horní Bezděkov","currency_code":"CZK","history_path":"/data/municipal-history/00234362.json"},"series":[{"year":2010,"revenue_approved":5411100.0,"revenue_adjusted":5570160.0,"revenue_actual":5341410.0,"expense_approved":5247610.0,"expense_adjusted":5323110.0,"expense_actual":4387230.0,"tax_revenue":3985560.0,"nontax_revenue":958130.0,"capital_revenue":0.0,"transfer_revenue":397720.0,"current_expense":4284280.0,"capital_expense":102950.0,"budget_balance":954180.0,"cash_current":599970.0,"cash_previous":129370.0,"population_mid_year":571,"expense_per_capita":7683.42,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":5122500.0,"revenue_adjusted":5806511.0,"revenue_actual":5838620.89,"expense_approved":5343300.0,"expense_adjusted":6027311.0,"expense_actual":4069846.67,"tax_revenue":4393683.8,"nontax_revenue":1172576.09,"capital_revenue":0.0,"transfer_revenue":272361.0,"current_expense":3995566.67,"capital_expense":74280.0,"budget_balance":1768774.22,"cash_current":1881085.25,"cash_previous":599973.73,"population_mid_year":606,"expense_per_capita":6715.92,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":5533250.0,"revenue_adjusted":6297495.0,"revenue_actual":5951570.47,"expense_approved":5157050.0,"expense_adjusted":5921295.0,"expense_actual":5326418.01,"tax_revenue":4528373.29,"nontax_revenue":1067419.18,"capital_revenue":17508.0,"transfer_revenue":338270.0,"current_expense":4558385.01,"capital_expense":768033.0,"budget_balance":625152.46,"cash_current":2163201.71,"cash_previous":1881085.25,"population_mid_year":601,"expense_per_capita":8862.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":6646200.0,"revenue_adjusted":7424402.0,"revenue_actual":6854794.47,"expense_approved":6270000.0,"expense_adjusted":7782802.0,"expense_actual":6384679.6,"tax_revenue":5249785.71,"nontax_revenue":1056510.76,"capital_revenue":90000.0,"transfer_revenue":458498.0,"current_expense":4746561.72,"capital_expense":1638117.88,"budget_balance":470114.87,"cash_current":2256811.58,"cash_previous":2163201.71,"population_mid_year":608,"expense_per_capita":10501.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":7217500.0,"revenue_adjusted":7547305.0,"revenue_actual":7120839.95,"expense_approved":7269800.0,"expense_adjusted":8212504.0,"expense_actual":7340266.7,"tax_revenue":5534196.87,"nontax_revenue":1124092.08,"capital_revenue":18000.0,"transfer_revenue":444551.0,"current_expense":4930990.02,"capital_expense":2409276.68,"budget_balance":-219426.75,"cash_current":1687200.83,"cash_previous":2256811.58,"population_mid_year":620,"expense_per_capita":11839.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":6496800.0,"revenue_adjusted":8261279.88,"revenue_actual":7876443.32,"expense_approved":6179000.0,"expense_adjusted":7953331.0,"expense_actual":5706723.6,"tax_revenue":5603875.28,"nontax_revenue":1248881.16,"capital_revenue":12250.0,"transfer_revenue":1011436.88,"current_expense":4957431.1,"capital_expense":749292.5,"budget_balance":2169719.72,"cash_current":3457648.55,"cash_previous":1687200.83,"population_mid_year":623,"expense_per_capita":9160.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":7176800.0,"revenue_adjusted":8185710.0,"revenue_actual":8166732.52,"expense_approved":7768300.0,"expense_adjusted":8977613.0,"expense_actual":6003367.04,"tax_revenue":6409106.85,"nontax_revenue":1257178.67,"capital_revenue":0.0,"transfer_revenue":500447.0,"current_expense":4995713.88,"capital_expense":1007653.16,"budget_balance":2163365.48,"cash_current":5719590.08,"cash_previous":3457648.55,"population_mid_year":618,"expense_per_capita":9714.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":7224800.0,"revenue_adjusted":8514526.0,"revenue_actual":8437124.56,"expense_approved":7191300.0,"expense_adjusted":8496969.0,"expense_actual":5539949.31,"tax_revenue":6867603.02,"nontax_revenue":1250995.54,"capital_revenue":4800.0,"transfer_revenue":313726.0,"current_expense":4624484.81,"capital_expense":915464.5,"budget_balance":2897175.25,"cash_current":8133760.93,"cash_previous":5719590.08,"population_mid_year":622,"expense_per_capita":8906.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":7656200.0,"revenue_adjusted":10165577.0,"revenue_actual":9843516.65,"expense_approved":8158300.0,"expense_adjusted":11764938.0,"expense_actual":7763127.6,"tax_revenue":7484004.67,"nontax_revenue":1320575.98,"capital_revenue":0.0,"transfer_revenue":1038936.0,"current_expense":5222061.8,"capital_expense":2541065.8,"budget_balance":2080389.05,"cash_current":10090415.98,"cash_previous":8133760.93,"population_mid_year":646,"expense_per_capita":12017.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":8222900.0,"revenue_adjusted":10762525.0,"revenue_actual":10456506.4,"expense_approved":8541300.0,"expense_adjusted":13198800.0,"expense_actual":8779369.68,"tax_revenue":8367682.05,"nontax_revenue":1787520.5,"capital_revenue":0.0,"transfer_revenue":301303.85,"current_expense":6097513.41,"capital_expense":2681856.27,"budget_balance":1677136.72,"cash_current":11636292.7,"cash_previous":10090415.98,"population_mid_year":672,"expense_per_capita":13064.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":10612200.0,"revenue_adjusted":12409700.0,"revenue_actual":11409108.14,"expense_approved":11078300.0,"expense_adjusted":13177700.0,"expense_actual":8232236.29,"tax_revenue":8073331.14,"nontax_revenue":1563065.5,"capital_revenue":0.0,"transfer_revenue":1772711.5,"current_expense":6464216.49,"capital_expense":1768019.8,"budget_balance":3176871.85,"cash_current":14734066.5,"cash_previous":11636292.7,"population_mid_year":682,"expense_per_capita":12070.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":10715200.0,"revenue_adjusted":21235404.44,"revenue_actual":20454690.31,"expense_approved":11763300.0,"expense_adjusted":26383504.44,"expense_actual":24841287.11,"tax_revenue":9761094.2,"nontax_revenue":1823151.0,"capital_revenue":13635.0,"transfer_revenue":8856810.11,"current_expense":8287768.99,"capital_expense":16553518.12,"budget_balance":-4386596.8,"cash_current":10341422.7,"cash_previous":14734066.5,"population_mid_year":718,"expense_per_capita":34597.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":21439200.0,"revenue_adjusted":31182165.06,"revenue_actual":29651640.9,"expense_approved":24722000.0,"expense_adjusted":54714965.06,"expense_actual":48419349.63,"tax_revenue":10944698.93,"nontax_revenue":2067835.91,"capital_revenue":0.0,"transfer_revenue":16639106.06,"current_expense":7698725.13,"capital_expense":40720624.5,"budget_balance":-18767708.73,"cash_current":11579343.84,"cash_previous":10341422.7,"population_mid_year":728,"expense_per_capita":66510.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":12085242.0,"revenue_adjusted":22051214.05,"revenue_actual":21701618.02,"expense_approved":10700500.0,"expense_adjusted":19896472.05,"expense_actual":14549287.78,"tax_revenue":13170607.16,"nontax_revenue":1950194.81,"capital_revenue":51150.0,"transfer_revenue":6529666.05,"current_expense":4785919.1,"capital_expense":9763368.68,"budget_balance":7152330.24,"cash_current":16525342.08,"cash_previous":11579343.84,"population_mid_year":740,"expense_per_capita":19661.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":17158742.0,"revenue_adjusted":18743602.0,"revenue_actual":16545396.43,"expense_approved":21518000.0,"expense_adjusted":23262860.0,"expense_actual":12942178.98,"tax_revenue":13390526.11,"nontax_revenue":2033392.17,"capital_revenue":328200.0,"transfer_revenue":793278.15,"current_expense":11322560.07,"capital_expense":1619618.91,"budget_balance":3603217.45,"cash_current":9903434.53,"cash_previous":16525342.08,"population_mid_year":739,"expense_per_capita":17513.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":17113742.0,"revenue_adjusted":17895386.9,"revenue_actual":16653579.35,"expense_approved":19473000.0,"expense_adjusted":20829644.9,"expense_actual":11138382.76,"tax_revenue":13979672.41,"nontax_revenue":2250422.04,"capital_revenue":85000.0,"transfer_revenue":338484.9,"current_expense":10729626.86,"capital_expense":408755.9,"budget_balance":5515196.59,"cash_current":13192943.12,"cash_previous":9903434.53,"population_mid_year":723,"expense_per_capita":15405.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
