{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00234346","national_id":"00234346","name":"Dřínov","currency_code":"CZK","history_path":"/data/municipal-history/00234346.json"},"series":[{"year":2010,"revenue_approved":3782410.0,"revenue_adjusted":4725670.0,"revenue_actual":4686260.0,"expense_approved":3502410.0,"expense_adjusted":4445680.0,"expense_actual":3438560.0,"tax_revenue":2962530.0,"nontax_revenue":280140.0,"capital_revenue":0.0,"transfer_revenue":1443590.0,"current_expense":2137530.0,"capital_expense":1301030.0,"budget_balance":1247700.0,"cash_current":1731730.0,"cash_previous":764030.0,"population_mid_year":327,"expense_per_capita":10515.47,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2979233.0,"revenue_adjusted":3533223.0,"revenue_actual":3528357.48,"expense_approved":2769233.0,"expense_adjusted":3323223.0,"expense_actual":3352777.92,"tax_revenue":2791001.02,"nontax_revenue":229043.46,"capital_revenue":30000.0,"transfer_revenue":478313.0,"current_expense":2854203.02,"capital_expense":498574.9,"budget_balance":175579.56,"cash_current":1747286.66,"cash_previous":1731707.1,"population_mid_year":332,"expense_per_capita":10098.73,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2987700.0,"revenue_adjusted":3469531.0,"revenue_actual":3486970.0,"expense_approved":3527700.0,"expense_adjusted":3163595.0,"expense_actual":3146803.85,"tax_revenue":3082809.0,"nontax_revenue":233650.0,"capital_revenue":13200.0,"transfer_revenue":157311.0,"current_expense":2664298.85,"capital_expense":482505.0,"budget_balance":340166.15,"cash_current":2087452.81,"cash_previous":1747286.66,"population_mid_year":330,"expense_per_capita":9535.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":3333220.0,"revenue_adjusted":3871200.0,"revenue_actual":3983612.13,"expense_approved":4628099.0,"expense_adjusted":5166079.0,"expense_actual":5044822.84,"tax_revenue":3659028.93,"nontax_revenue":174291.2,"capital_revenue":3297.0,"transfer_revenue":146995.0,"current_expense":4917047.84,"capital_expense":127775.0,"budget_balance":-1061210.71,"cash_current":1026242.1,"cash_previous":2087452.81,"population_mid_year":326,"expense_per_capita":15474.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":3490295.0,"revenue_adjusted":3926845.0,"revenue_actual":4021973.44,"expense_approved":4648519.0,"expense_adjusted":5085069.0,"expense_actual":3944454.89,"tax_revenue":3783242.46,"nontax_revenue":157740.98,"capital_revenue":0.0,"transfer_revenue":80990.0,"current_expense":3741454.89,"capital_expense":203000.0,"budget_balance":77518.55,"cash_current":1103760.65,"cash_previous":1026242.1,"population_mid_year":325,"expense_per_capita":12136.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":3519540.0,"revenue_adjusted":4203620.0,"revenue_actual":4194074.73,"expense_approved":3519540.0,"expense_adjusted":2986760.0,"expense_actual":2708382.16,"tax_revenue":3932976.38,"nontax_revenue":181718.35,"capital_revenue":2720.0,"transfer_revenue":76660.0,"current_expense":2675184.16,"capital_expense":33198.0,"budget_balance":1485692.57,"cash_current":2589453.22,"cash_previous":1103760.65,"population_mid_year":326,"expense_per_capita":8307.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":3851040.0,"revenue_adjusted":4986497.0,"revenue_actual":4895207.42,"expense_approved":3851040.0,"expense_adjusted":4106312.0,"expense_actual":3431060.13,"tax_revenue":4575631.34,"nontax_revenue":168269.08,"capital_revenue":0.0,"transfer_revenue":151307.0,"current_expense":3097234.13,"capital_expense":333826.0,"budget_balance":1464147.29,"cash_current":4053600.51,"cash_previous":2589453.22,"population_mid_year":322,"expense_per_capita":10655.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":4566340.0,"revenue_adjusted":5199172.0,"revenue_actual":5115574.39,"expense_approved":4566340.0,"expense_adjusted":5199172.0,"expense_actual":4626205.37,"tax_revenue":4666841.02,"nontax_revenue":213301.37,"capital_revenue":0.0,"transfer_revenue":235432.0,"current_expense":3379829.37,"capital_expense":1246376.0,"budget_balance":489369.02,"cash_current":4542942.53,"cash_previous":4053600.51,"population_mid_year":324,"expense_per_capita":14278.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":5100640.0,"revenue_adjusted":6074299.7,"revenue_actual":5505572.33,"expense_approved":5100640.0,"expense_adjusted":6475612.7,"expense_actual":5737051.0,"tax_revenue":5134112.12,"nontax_revenue":156295.51,"capital_revenue":9253.0,"transfer_revenue":205911.7,"current_expense":3739441.9,"capital_expense":1997609.1,"budget_balance":-231478.67,"cash_current":4298803.86,"cash_previous":4542942.53,"population_mid_year":325,"expense_per_capita":17652.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":6167910.0,"revenue_adjusted":7542512.42,"revenue_actual":7441383.21,"expense_approved":6167910.0,"expense_adjusted":7499548.42,"expense_actual":5978400.77,"tax_revenue":5440954.77,"nontax_revenue":163178.02,"capital_revenue":277690.0,"transfer_revenue":1559560.42,"current_expense":4182356.77,"capital_expense":1796044.0,"budget_balance":1462982.44,"cash_current":6261787.02,"cash_previous":4298193.86,"population_mid_year":320,"expense_per_capita":18682.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":15840812.0,"revenue_adjusted":17510502.44,"revenue_actual":17367562.11,"expense_approved":15840812.0,"expense_adjusted":23585722.0,"expense_actual":22335884.55,"tax_revenue":5246475.01,"nontax_revenue":353895.66,"capital_revenue":0.0,"transfer_revenue":11767191.44,"current_expense":3427598.91,"capital_expense":18908285.64,"budget_balance":-4968322.44,"cash_current":3791943.84,"cash_previous":6261787.02,"population_mid_year":334,"expense_per_capita":66873.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":35962000.0,"revenue_adjusted":28214539.19,"revenue_actual":27135131.17,"expense_approved":45962000.0,"expense_adjusted":45819064.56,"expense_actual":38850571.82,"tax_revenue":6170970.35,"nontax_revenue":171512.33,"capital_revenue":640000.0,"transfer_revenue":20152648.49,"current_expense":3934008.34,"capital_expense":34916563.48,"budget_balance":-11715440.65,"cash_current":3668147.08,"cash_previous":3791943.84,"population_mid_year":343,"expense_per_capita":113266.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":16964310.0,"revenue_adjusted":17369812.0,"revenue_actual":16629226.11,"expense_approved":8790600.0,"expense_adjusted":14444329.93,"expense_actual":13276695.04,"tax_revenue":7045812.78,"nontax_revenue":239089.7,"capital_revenue":638000.0,"transfer_revenue":8706323.63,"current_expense":4361250.71,"capital_expense":8915444.33,"budget_balance":3352531.07,"cash_current":6020412.15,"cash_previous":3668147.08,"population_mid_year":357,"expense_per_capita":37189.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":12607947.0,"revenue_adjusted":11877220.0,"revenue_actual":10979257.04,"expense_approved":8747952.0,"expense_adjusted":11004493.0,"expense_actual":8319562.48,"tax_revenue":8163609.76,"nontax_revenue":442280.28,"capital_revenue":123000.0,"transfer_revenue":2250367.0,"current_expense":7333472.31,"capital_expense":986090.17,"budget_balance":2659694.56,"cash_current":7680780.71,"cash_previous":6020412.15,"population_mid_year":353,"expense_per_capita":23568.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":10074820.0,"revenue_adjusted":13607854.62,"revenue_actual":10784884.5,"expense_approved":10074820.0,"expense_adjusted":15975454.62,"expense_actual":13480166.63,"tax_revenue":8450180.85,"nontax_revenue":1409731.03,"capital_revenue":440000.0,"transfer_revenue":484972.62,"current_expense":8467976.12,"capital_expense":5012190.51,"budget_balance":-2695282.13,"cash_current":5335968.58,"cash_previous":7680780.71,"population_mid_year":342,"expense_per_capita":39415.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":11958447.0,"revenue_adjusted":13903929.47,"revenue_actual":13038959.12,"expense_approved":12992900.0,"expense_adjusted":15114011.52,"expense_actual":13298024.94,"tax_revenue":8767701.77,"nontax_revenue":1094243.45,"capital_revenue":63000.0,"transfer_revenue":3114013.9,"current_expense":6827290.61,"capital_expense":6470734.33,"budget_balance":-259065.82,"cash_current":2727379.76,"cash_previous":5335968.58,"population_mid_year":327,"expense_per_capita":40666.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}