{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00234338","national_id":"00234338","name":"Dřetovice","currency_code":"CZK","history_path":"/data/municipal-history/00234338.json"},"series":[{"year":2010,"revenue_approved":4346200.0,"revenue_adjusted":5780690.0,"revenue_actual":5779320.0,"expense_approved":4458700.0,"expense_adjusted":6487760.0,"expense_actual":5875680.0,"tax_revenue":3999110.0,"nontax_revenue":381270.0,"capital_revenue":0.0,"transfer_revenue":1398940.0,"current_expense":5343590.0,"capital_expense":532090.0,"budget_balance":-96360.0,"cash_current":564990.0,"cash_previous":961990.0,"population_mid_year":499,"expense_per_capita":11774.91,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":4238500.0,"revenue_adjusted":6638331.0,"revenue_actual":6628904.26,"expense_approved":4380000.0,"expense_adjusted":7326050.0,"expense_actual":6321925.53,"tax_revenue":4015946.46,"nontax_revenue":463690.8,"capital_revenue":0.0,"transfer_revenue":2149267.0,"current_expense":5623491.53,"capital_expense":698434.0,"budget_balance":306978.73,"cash_current":871359.03,"cash_previous":565024.17,"population_mid_year":484,"expense_per_capita":13061.83,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":4278000.0,"revenue_adjusted":7377979.0,"revenue_actual":7377534.55,"expense_approved":4278000.0,"expense_adjusted":8179049.0,"expense_actual":5298880.31,"tax_revenue":3833337.36,"nontax_revenue":400596.19,"capital_revenue":0.0,"transfer_revenue":3143601.0,"current_expense":4513389.51,"capital_expense":785490.8,"budget_balance":2078654.24,"cash_current":3587099.29,"cash_previous":1508445.05,"population_mid_year":481,"expense_per_capita":11016.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":4309500.0,"revenue_adjusted":5817671.0,"revenue_actual":5816797.54,"expense_approved":4309500.0,"expense_adjusted":7800786.0,"expense_actual":6916860.8,"tax_revenue":4513890.07,"nontax_revenue":331116.56,"capital_revenue":0.0,"transfer_revenue":971790.91,"current_expense":5308404.3,"capital_expense":1608456.5,"budget_balance":-1100063.26,"cash_current":2487036.03,"cash_previous":3587099.29,"population_mid_year":480,"expense_per_capita":14410.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":4531500.0,"revenue_adjusted":9594079.0,"revenue_actual":9592432.14,"expense_approved":4531500.0,"expense_adjusted":10443921.0,"expense_actual":6565939.63,"tax_revenue":4731114.35,"nontax_revenue":390477.79,"capital_revenue":3672000.0,"transfer_revenue":798840.0,"current_expense":6031150.63,"capital_expense":534789.0,"budget_balance":3026492.51,"cash_current":5513528.54,"cash_previous":2487036.03,"population_mid_year":488,"expense_per_capita":13454.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":4587300.0,"revenue_adjusted":10767965.0,"revenue_actual":10763910.61,"expense_approved":4587300.0,"expense_adjusted":11616322.0,"expense_actual":9788035.61,"tax_revenue":6430331.94,"nontax_revenue":315793.67,"capital_revenue":3269380.0,"transfer_revenue":748405.0,"current_expense":8010810.01,"capital_expense":1777225.6,"budget_balance":975875.0,"cash_current":6489403.54,"cash_previous":5513528.54,"population_mid_year":488,"expense_per_capita":20057.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":5498770.0,"revenue_adjusted":8552535.0,"revenue_actual":8464381.22,"expense_approved":5498770.0,"expense_adjusted":11529043.0,"expense_actual":9564636.58,"tax_revenue":5749517.75,"nontax_revenue":350783.47,"capital_revenue":85000.0,"transfer_revenue":2279080.0,"current_expense":7548290.08,"capital_expense":2016346.5,"budget_balance":-1100255.36,"cash_current":5389148.18,"cash_previous":6489403.54,"population_mid_year":483,"expense_per_capita":19802.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":5484600.0,"revenue_adjusted":7097060.0,"revenue_actual":7097055.16,"expense_approved":6420000.0,"expense_adjusted":8660108.0,"expense_actual":6932656.9,"tax_revenue":5910217.81,"nontax_revenue":375869.35,"capital_revenue":217760.0,"transfer_revenue":593208.0,"current_expense":6464199.45,"capital_expense":468457.45,"budget_balance":164398.26,"cash_current":5553546.44,"cash_previous":5389148.18,"population_mid_year":488,"expense_per_capita":14206.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":6054400.0,"revenue_adjusted":7354817.0,"revenue_actual":7354811.64,"expense_approved":6054400.0,"expense_adjusted":8982342.0,"expense_actual":7571894.13,"tax_revenue":6526494.14,"nontax_revenue":272499.5,"capital_revenue":0.0,"transfer_revenue":555818.0,"current_expense":6762341.01,"capital_expense":809553.12,"budget_balance":-217082.49,"cash_current":5336463.95,"cash_previous":5553546.44,"population_mid_year":470,"expense_per_capita":16110.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":6691100.0,"revenue_adjusted":7505188.0,"revenue_actual":7502410.97,"expense_approved":6691100.0,"expense_adjusted":10213043.0,"expense_actual":8820451.13,"tax_revenue":6703337.61,"nontax_revenue":368974.36,"capital_revenue":135880.0,"transfer_revenue":294219.0,"current_expense":6274420.45,"capital_expense":2546030.68,"budget_balance":-1318040.16,"cash_current":4018423.79,"cash_previous":5336463.95,"population_mid_year":471,"expense_per_capita":18727.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":6679300.0,"revenue_adjusted":12968198.0,"revenue_actual":12439927.9,"expense_approved":6679300.0,"expense_adjusted":14694218.0,"expense_actual":12352395.31,"tax_revenue":6307864.24,"nontax_revenue":222438.66,"capital_revenue":4627572.0,"transfer_revenue":1282053.0,"current_expense":6812173.26,"capital_expense":5540222.05,"budget_balance":87532.59,"cash_current":4105956.38,"cash_previous":4018423.79,"population_mid_year":473,"expense_per_capita":26115.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":7655300.0,"revenue_adjusted":18344381.57,"revenue_actual":17390270.81,"expense_approved":7655300.0,"expense_adjusted":15658764.71,"expense_actual":11871526.88,"tax_revenue":7799874.69,"nontax_revenue":3727060.55,"capital_revenue":192160.0,"transfer_revenue":5671175.57,"current_expense":6876091.53,"capital_expense":4995435.35,"budget_balance":5518743.93,"cash_current":9624700.31,"cash_previous":4105956.38,"population_mid_year":453,"expense_per_capita":26206.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":8130300.0,"revenue_adjusted":11274280.0,"revenue_actual":10633358.92,"expense_approved":8130300.0,"expense_adjusted":11670296.0,"expense_actual":10726870.68,"tax_revenue":8220238.15,"nontax_revenue":764347.87,"capital_revenue":300840.0,"transfer_revenue":1347932.9,"current_expense":8767388.38,"capital_expense":1959482.3,"budget_balance":-93511.76,"cash_current":9531188.55,"cash_previous":9624700.31,"population_mid_year":463,"expense_per_capita":23168.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":14576453.0,"revenue_adjusted":21546135.6,"revenue_actual":17310063.97,"expense_approved":14576453.0,"expense_adjusted":21608491.38,"expense_actual":21061755.4,"tax_revenue":9115765.86,"nontax_revenue":949475.11,"capital_revenue":4210975.0,"transfer_revenue":3033848.0,"current_expense":11612002.43,"capital_expense":9449752.97,"budget_balance":-3751691.43,"cash_current":5779497.12,"cash_previous":9531188.55,"population_mid_year":453,"expense_per_capita":46493.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":16866244.0,"revenue_adjusted":81518743.11,"revenue_actual":65382384.5,"expense_approved":37233940.0,"expense_adjusted":95934229.11,"expense_actual":85702812.01,"tax_revenue":9801673.46,"nontax_revenue":836853.06,"capital_revenue":2510446.86,"transfer_revenue":52233411.12,"current_expense":-998138.69,"capital_expense":86700950.7,"budget_balance":-20320427.51,"cash_current":3746539.61,"cash_previous":5779497.12,"population_mid_year":441,"expense_per_capita":194337.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":36405855.0,"revenue_adjusted":37697179.21,"revenue_actual":24939477.37,"expense_approved":40571814.0,"expense_adjusted":56330045.67,"expense_actual":42263615.95,"tax_revenue":10405088.79,"nontax_revenue":929770.15,"capital_revenue":1027600.0,"transfer_revenue":12577018.43,"current_expense":9992530.87,"capital_expense":32271085.08,"budget_balance":-17324138.58,"cash_current":472361.03,"cash_previous":3746539.61,"population_mid_year":462,"expense_per_capita":91479.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}