{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00234320","national_id":"00234320","name":"Družec","currency_code":"CZK","history_path":"/data/municipal-history/00234320.json"},"series":[{"year":2010,"revenue_approved":7979600.0,"revenue_adjusted":16039390.0,"revenue_actual":12930220.0,"expense_approved":7979600.0,"expense_adjusted":16039380.0,"expense_actual":12802970.0,"tax_revenue":7387850.0,"nontax_revenue":2104220.0,"capital_revenue":262280.0,"transfer_revenue":3175870.0,"current_expense":6472200.0,"capital_expense":6330770.0,"budget_balance":127250.0,"cash_current":4505830.0,"cash_previous":4378580.0,"population_mid_year":998,"expense_per_capita":12828.63,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":9019000.0,"revenue_adjusted":19043543.5,"revenue_actual":16060000.21,"expense_approved":9019000.0,"expense_adjusted":19043543.5,"expense_actual":17264619.36,"tax_revenue":7270423.25,"nontax_revenue":2101495.76,"capital_revenue":532969.0,"transfer_revenue":6155112.2,"current_expense":7616502.36,"capital_expense":9648117.0,"budget_balance":-1204619.15,"cash_current":3301223.53,"cash_previous":4505842.68,"population_mid_year":1004,"expense_per_capita":17195.84,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":9018100.0,"revenue_adjusted":18125691.0,"revenue_actual":14582739.51,"expense_approved":9018100.0,"expense_adjusted":18125691.0,"expense_actual":15493961.14,"tax_revenue":7188784.31,"nontax_revenue":2340539.37,"capital_revenue":62375.0,"transfer_revenue":4991040.83,"current_expense":7048256.12,"capital_expense":8445705.02,"budget_balance":-911221.63,"cash_current":2414001.9,"cash_previous":3301223.53,"population_mid_year":1020,"expense_per_capita":15190.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":9839000.0,"revenue_adjusted":15593666.94,"revenue_actual":15027741.44,"expense_approved":9839000.0,"expense_adjusted":15593666.94,"expense_actual":10730974.89,"tax_revenue":9364101.16,"nontax_revenue":1940215.34,"capital_revenue":5000.0,"transfer_revenue":3718424.94,"current_expense":7859661.38,"capital_expense":2871313.51,"budget_balance":4296766.55,"cash_current":6729087.05,"cash_previous":2414001.9,"population_mid_year":1042,"expense_per_capita":10298.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":12293000.0,"revenue_adjusted":18376948.0,"revenue_actual":15049782.74,"expense_approved":12293000.0,"expense_adjusted":19507235.0,"expense_actual":11377531.58,"tax_revenue":10626487.94,"nontax_revenue":2096840.93,"capital_revenue":464000.0,"transfer_revenue":1862453.87,"current_expense":7452546.58,"capital_expense":3924985.0,"budget_balance":3672251.16,"cash_current":10411284.21,"cash_previous":6729087.05,"population_mid_year":1049,"expense_per_capita":10846.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":13842600.0,"revenue_adjusted":23132820.0,"revenue_actual":19845126.81,"expense_approved":17385000.0,"expense_adjusted":27766009.0,"expense_actual":26259878.5,"tax_revenue":10644458.66,"nontax_revenue":2215257.8,"capital_revenue":195735.0,"transfer_revenue":6789675.35,"current_expense":7572345.34,"capital_expense":18687533.16,"budget_balance":-6414751.69,"cash_current":3976863.52,"cash_previous":10411284.21,"population_mid_year":1048,"expense_per_capita":25057.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":15500600.0,"revenue_adjusted":23179960.0,"revenue_actual":19931665.01,"expense_approved":15500600.0,"expense_adjusted":23179960.0,"expense_actual":12197443.39,"tax_revenue":11682292.14,"nontax_revenue":2382030.15,"capital_revenue":84980.0,"transfer_revenue":5782362.72,"current_expense":8810408.91,"capital_expense":3387034.48,"budget_balance":7734221.62,"cash_current":11711085.14,"cash_previous":3976863.52,"population_mid_year":1055,"expense_per_capita":11561.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":12871300.0,"revenue_adjusted":19659185.0,"revenue_actual":19242554.64,"expense_approved":20120000.0,"expense_adjusted":28606585.0,"expense_actual":24508569.95,"tax_revenue":12891992.92,"nontax_revenue":2759369.72,"capital_revenue":181000.0,"transfer_revenue":3410192.0,"current_expense":9393379.79,"capital_expense":15115190.16,"budget_balance":-5266015.31,"cash_current":6475069.83,"cash_previous":11711085.14,"population_mid_year":1055,"expense_per_capita":23230.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":14915000.0,"revenue_adjusted":20773505.63,"revenue_actual":20294185.53,"expense_approved":14915000.0,"expense_adjusted":20773505.63,"expense_actual":15912690.02,"tax_revenue":14655733.36,"nontax_revenue":2771047.24,"capital_revenue":43000.0,"transfer_revenue":2824404.93,"current_expense":11444154.97,"capital_expense":4468535.05,"budget_balance":4381495.51,"cash_current":10869538.11,"cash_previous":6475069.83,"population_mid_year":1056,"expense_per_capita":15068.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":17236500.0,"revenue_adjusted":19986026.14,"revenue_actual":19697163.9,"expense_approved":17236500.0,"expense_adjusted":23655900.0,"expense_actual":13927322.13,"tax_revenue":16252175.89,"nontax_revenue":2562472.87,"capital_revenue":168900.0,"transfer_revenue":713615.14,"current_expense":10067453.77,"capital_expense":3859868.36,"budget_balance":5769841.77,"cash_current":16639937.88,"cash_previous":10869538.11,"population_mid_year":1066,"expense_per_capita":13065.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":17205780.0,"revenue_adjusted":28726707.59,"revenue_actual":27169213.3,"expense_approved":24193000.0,"expense_adjusted":33143074.59,"expense_actual":25996117.03,"tax_revenue":15436247.57,"nontax_revenue":1939304.06,"capital_revenue":45400.0,"transfer_revenue":9748261.67,"current_expense":11793366.61,"capital_expense":14202750.42,"budget_balance":1173096.27,"cash_current":17813034.15,"cash_previous":16639937.88,"population_mid_year":1083,"expense_per_capita":24003.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":19621130.0,"revenue_adjusted":24664045.82,"revenue_actual":21440892.21,"expense_approved":24029100.0,"expense_adjusted":32678703.0,"expense_actual":18756852.17,"tax_revenue":17231161.93,"nontax_revenue":1709044.22,"capital_revenue":22005.0,"transfer_revenue":2478681.06,"current_expense":11498717.65,"capital_expense":7258134.52,"budget_balance":2684040.04,"cash_current":20498612.89,"cash_previous":17813034.15,"population_mid_year":1053,"expense_per_capita":17812.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":20892900.0,"revenue_adjusted":31998757.73,"revenue_actual":27712002.25,"expense_approved":27111000.0,"expense_adjusted":38968864.0,"expense_actual":27191451.13,"tax_revenue":19617220.28,"nontax_revenue":2747414.49,"capital_revenue":821320.0,"transfer_revenue":4526047.48,"current_expense":15203869.59,"capital_expense":11987581.54,"budget_balance":520551.12,"cash_current":21019718.41,"cash_previous":20498612.89,"population_mid_year":1065,"expense_per_capita":25531.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":31285000.0,"revenue_adjusted":34730117.0,"revenue_actual":30425722.37,"expense_approved":34239000.0,"expense_adjusted":40953622.0,"expense_actual":24519469.24,"tax_revenue":22155570.85,"nontax_revenue":3027912.35,"capital_revenue":0.0,"transfer_revenue":5242239.17,"current_expense":15750419.74,"capital_expense":8769049.5,"budget_balance":5906253.13,"cash_current":27164892.42,"cash_previous":21019718.41,"population_mid_year":1071,"expense_per_capita":22894.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":25218000.0,"revenue_adjusted":31418585.0,"revenue_actual":29788951.09,"expense_approved":28495000.0,"expense_adjusted":37134906.9,"expense_actual":26105614.97,"tax_revenue":22690937.44,"nontax_revenue":3403681.92,"capital_revenue":0.0,"transfer_revenue":3694331.73,"current_expense":16535758.45,"capital_expense":9569856.52,"budget_balance":3683336.12,"cash_current":30851228.54,"cash_previous":27164892.42,"population_mid_year":1068,"expense_per_capita":24443.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":26586500.0,"revenue_adjusted":30052032.56,"revenue_actual":28116279.29,"expense_approved":40598000.0,"expense_adjusted":46345132.94,"expense_actual":21153944.84,"tax_revenue":23470002.49,"nontax_revenue":3365702.06,"capital_revenue":132800.0,"transfer_revenue":1147774.74,"current_expense":16291589.66,"capital_expense":4862355.18,"budget_balance":6962334.45,"cash_current":37863649.47,"cash_previous":30851228.54,"population_mid_year":1067,"expense_per_capita":19825.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}