{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00234214","national_id":"00234214","name":"Buštěhrad","currency_code":"CZK","history_path":"/data/municipal-history/00234214.json"},"series":[{"year":2010,"revenue_approved":64918800.0,"revenue_adjusted":48617730.0,"revenue_actual":50662290.0,"expense_approved":56718800.0,"expense_adjusted":40417730.0,"expense_actual":40421320.0,"tax_revenue":23712210.0,"nontax_revenue":2831910.0,"capital_revenue":15517010.0,"transfer_revenue":8601160.0,"current_expense":34195790.0,"capital_expense":6225530.0,"budget_balance":10240970.0,"cash_current":-4080.0,"cash_previous":-2906670.0,"population_mid_year":2796,"expense_per_capita":14456.84,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":42985720.0,"revenue_adjusted":51277703.94,"revenue_actual":51559953.81,"expense_approved":39861720.0,"expense_adjusted":43097691.74,"expense_actual":42952390.26,"tax_revenue":25462385.78,"nontax_revenue":1698319.53,"capital_revenue":12501550.0,"transfer_revenue":11897698.5,"current_expense":27782923.03,"capital_expense":15169467.23,"budget_balance":8607563.55,"cash_current":5479549.83,"cash_previous":-4013.72,"population_mid_year":2847,"expense_per_capita":15086.9,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":28255120.0,"revenue_adjusted":31779751.16,"revenue_actual":31779751.16,"expense_approved":27114500.0,"expense_adjusted":31107143.47,"expense_actual":31107143.47,"tax_revenue":24625552.57,"nontax_revenue":1683023.19,"capital_revenue":17810.0,"transfer_revenue":5453365.4,"current_expense":30355612.47,"capital_expense":751531.0,"budget_balance":672607.69,"cash_current":3496548.21,"cash_previous":5479549.83,"population_mid_year":2913,"expense_per_capita":10678.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":37005720.0,"revenue_adjusted":44770487.08,"revenue_actual":41937522.27,"expense_approved":34781720.0,"expense_adjusted":37947741.0,"expense_actual":34991438.23,"tax_revenue":31487438.13,"nontax_revenue":1512475.14,"capital_revenue":250000.0,"transfer_revenue":8687609.0,"current_expense":24622630.97,"capital_expense":10368807.26,"budget_balance":6946084.04,"cash_current":7690579.45,"cash_previous":3496548.21,"population_mid_year":3009,"expense_per_capita":11628.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":37939779.0,"revenue_adjusted":47012705.03,"revenue_actual":46658128.97,"expense_approved":36123515.0,"expense_adjusted":44422569.0,"expense_actual":41644710.54,"tax_revenue":35569369.15,"nontax_revenue":1638961.82,"capital_revenue":27000.0,"transfer_revenue":9422798.0,"current_expense":30161510.85,"capital_expense":11483199.69,"budget_balance":5013418.43,"cash_current":10494185.88,"cash_previous":7690579.45,"population_mid_year":3097,"expense_per_capita":13446.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":36602730.0,"revenue_adjusted":45217925.0,"revenue_actual":48804096.59,"expense_approved":36458088.0,"expense_adjusted":56030937.0,"expense_actual":46613263.86,"tax_revenue":39724649.81,"nontax_revenue":1877599.79,"capital_revenue":800817.0,"transfer_revenue":6401029.99,"current_expense":33558325.71,"capital_expense":13054938.15,"budget_balance":2190832.73,"cash_current":11335156.03,"cash_previous":10494185.88,"population_mid_year":3212,"expense_per_capita":14512.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":38584930.0,"revenue_adjusted":59713794.51,"revenue_actual":64250262.7,"expense_approved":38246500.0,"expense_adjusted":84790633.7,"expense_actual":76082541.09,"tax_revenue":41960699.35,"nontax_revenue":2631634.81,"capital_revenue":130020.0,"transfer_revenue":19527908.54,"current_expense":34716962.41,"capital_expense":41365578.68,"budget_balance":-11832278.39,"cash_current":18322610.42,"cash_previous":11335156.03,"population_mid_year":3320,"expense_per_capita":22916.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":45248333.0,"revenue_adjusted":49818335.4,"revenue_actual":62888845.14,"expense_approved":48564900.0,"expense_adjusted":56951512.4,"expense_actual":45870707.92,"tax_revenue":45733526.92,"nontax_revenue":2534072.82,"capital_revenue":9080793.0,"transfer_revenue":5540452.4,"current_expense":34753423.55,"capital_expense":11117284.37,"budget_balance":17018137.22,"cash_current":37595995.88,"cash_previous":18322610.42,"population_mid_year":3379,"expense_per_capita":13575.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":62928027.0,"revenue_adjusted":69194797.75,"revenue_actual":71514342.41,"expense_approved":73684602.0,"expense_adjusted":103069475.93,"expense_actual":89937799.34,"tax_revenue":52102099.68,"nontax_revenue":3158450.88,"capital_revenue":136000.0,"transfer_revenue":16117791.85,"current_expense":49226557.71,"capital_expense":40711241.63,"budget_balance":-18423456.93,"cash_current":36741593.93,"cash_previous":37595995.88,"population_mid_year":3440,"expense_per_capita":26144.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":60252406.42,"revenue_adjusted":73062313.51,"revenue_actual":73402443.97,"expense_approved":61123215.0,"expense_adjusted":73641785.41,"expense_actual":60422067.94,"tax_revenue":57839892.96,"nontax_revenue":4281093.59,"capital_revenue":9000.0,"transfer_revenue":11272457.42,"current_expense":48870767.97,"capital_expense":11551299.97,"budget_balance":12980376.03,"cash_current":44750769.96,"cash_previous":36741593.93,"population_mid_year":3469,"expense_per_capita":17417.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":100430992.95,"revenue_adjusted":92462325.74,"revenue_actual":89648562.32,"expense_approved":101459485.6,"expense_adjusted":99691246.16,"expense_actual":77254949.66,"tax_revenue":64509409.76,"nontax_revenue":3962757.02,"capital_revenue":352000.0,"transfer_revenue":20824395.54,"current_expense":45577559.64,"capital_expense":31677390.02,"budget_balance":12393612.66,"cash_current":52161340.62,"cash_previous":44750769.96,"population_mid_year":3543,"expense_per_capita":21804.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":82909838.77,"revenue_adjusted":99027121.55,"revenue_actual":100704104.05,"expense_approved":81591137.94,"expense_adjusted":104296499.47,"expense_actual":91500813.19,"tax_revenue":71878082.69,"nontax_revenue":5318489.64,"capital_revenue":2353740.0,"transfer_revenue":21153791.72,"current_expense":47580993.72,"capital_expense":43919819.47,"budget_balance":9203290.86,"cash_current":60477942.24,"cash_previous":52161340.62,"population_mid_year":3664,"expense_per_capita":24972.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":80013624.69,"revenue_adjusted":97967861.49,"revenue_actual":105850535.74,"expense_approved":79865400.49,"expense_adjusted":104342085.77,"expense_actual":95327298.45,"tax_revenue":83051050.58,"nontax_revenue":5645582.23,"capital_revenue":1593957.0,"transfer_revenue":15559945.93,"current_expense":67466957.05,"capital_expense":27860341.4,"budget_balance":10523237.29,"cash_current":59483435.77,"cash_previous":60477942.24,"population_mid_year":3861,"expense_per_capita":24689.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":139263266.0,"revenue_adjusted":160447028.54,"revenue_actual":172970833.6,"expense_approved":107358770.0,"expense_adjusted":138295598.56,"expense_actual":106415456.5,"tax_revenue":95976489.95,"nontax_revenue":8593344.08,"capital_revenue":49633020.0,"transfer_revenue":18767979.57,"current_expense":77035986.49,"capital_expense":29379470.01,"budget_balance":66555377.1,"cash_current":123969025.97,"cash_previous":59483435.77,"population_mid_year":3949,"expense_per_capita":26947.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":124340753.0,"revenue_adjusted":136136357.91,"revenue_actual":142463796.83,"expense_approved":181742043.0,"expense_adjusted":217124688.56,"expense_actual":175579879.06,"tax_revenue":113551356.84,"nontax_revenue":13485769.8,"capital_revenue":456000.0,"transfer_revenue":14970670.19,"current_expense":102898317.23,"capital_expense":72681561.83,"budget_balance":-33116082.23,"cash_current":98785823.74,"cash_previous":123969025.97,"population_mid_year":3998,"expense_per_capita":43916.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":142817778.08,"revenue_adjusted":158927669.07,"revenue_actual":173570980.48,"expense_approved":211296117.91,"expense_adjusted":228018414.89,"expense_actual":182517929.63,"tax_revenue":115457243.33,"nontax_revenue":10336011.27,"capital_revenue":50000.0,"transfer_revenue":47727725.88,"current_expense":98156729.77,"capital_expense":84361199.86,"budget_balance":-8946949.15,"cash_current":86805286.59,"cash_previous":98785823.74,"population_mid_year":4025,"expense_per_capita":45346.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}