{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00234168","national_id":"00234168","name":"Brandýsek","currency_code":"CZK","history_path":"/data/municipal-history/00234168.json"},"series":[{"year":2010,"revenue_approved":12320000.0,"revenue_adjusted":21605650.0,"revenue_actual":23472900.0,"expense_approved":16549000.0,"expense_adjusted":24420900.0,"expense_actual":27005230.0,"tax_revenue":13267740.0,"nontax_revenue":3883660.0,"capital_revenue":125500.0,"transfer_revenue":6196000.0,"current_expense":18496030.0,"capital_expense":8509200.0,"budget_balance":-3532330.0,"cash_current":5475540.0,"cash_previous":8125890.0,"population_mid_year":1762,"expense_per_capita":15326.46,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":14423000.0,"revenue_adjusted":21724380.0,"revenue_actual":24410260.62,"expense_approved":21423000.0,"expense_adjusted":28724380.0,"expense_actual":29025126.74,"tax_revenue":13026008.58,"nontax_revenue":3193085.04,"capital_revenue":2690400.0,"transfer_revenue":5500767.0,"current_expense":14617473.61,"capital_expense":14407653.13,"budget_balance":-4614866.12,"cash_current":5550356.48,"cash_previous":5475525.32,"population_mid_year":1803,"expense_per_capita":16098.24,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":15890000.0,"revenue_adjusted":18455020.0,"revenue_actual":23986878.34,"expense_approved":17890000.0,"expense_adjusted":20455020.0,"expense_actual":24173121.6,"tax_revenue":13165531.08,"nontax_revenue":4226733.16,"capital_revenue":1422550.0,"transfer_revenue":5172064.1,"current_expense":17021459.48,"capital_expense":7151662.12,"budget_balance":-186243.26,"cash_current":5792640.22,"cash_previous":5550356.48,"population_mid_year":1820,"expense_per_capita":13281.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":16103000.0,"revenue_adjusted":17931800.0,"revenue_actual":25498006.81,"expense_approved":19103000.0,"expense_adjusted":23682800.0,"expense_actual":25529923.47,"tax_revenue":17796769.92,"nontax_revenue":4666202.89,"capital_revenue":98258.0,"transfer_revenue":2936776.0,"current_expense":19084676.13,"capital_expense":6445247.34,"budget_balance":-31916.66,"cash_current":4452723.56,"cash_previous":5792640.22,"population_mid_year":1851,"expense_per_capita":13792.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":16000000.0,"revenue_adjusted":21434600.0,"revenue_actual":33137259.44,"expense_approved":19000000.0,"expense_adjusted":26434600.0,"expense_actual":31928228.46,"tax_revenue":19664857.23,"nontax_revenue":5900135.17,"capital_revenue":758400.0,"transfer_revenue":6813867.04,"current_expense":20992983.26,"capital_expense":10935245.2,"budget_balance":1209030.98,"cash_current":4353754.54,"cash_previous":4452723.56,"population_mid_year":1855,"expense_per_capita":17211.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":20900000.0,"revenue_adjusted":23689000.0,"revenue_actual":27462613.63,"expense_approved":22900000.0,"expense_adjusted":26189000.0,"expense_actual":20451359.36,"tax_revenue":20378284.57,"nontax_revenue":5032523.06,"capital_revenue":800.0,"transfer_revenue":2051006.0,"current_expense":17950817.08,"capital_expense":2500542.28,"budget_balance":7011254.27,"cash_current":9579056.81,"cash_previous":4353754.54,"population_mid_year":1863,"expense_per_capita":10977.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":24808000.0,"revenue_adjusted":27965760.0,"revenue_actual":28173923.4,"expense_approved":26508000.0,"expense_adjusted":31165760.0,"expense_actual":23637512.29,"tax_revenue":21410389.88,"nontax_revenue":4426778.52,"capital_revenue":43500.0,"transfer_revenue":2293255.0,"current_expense":19689203.33,"capital_expense":3948308.96,"budget_balance":4536411.11,"cash_current":12329515.92,"cash_previous":9579056.81,"population_mid_year":1876,"expense_per_capita":12599.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":25130000.0,"revenue_adjusted":30184077.4,"revenue_actual":32423614.73,"expense_approved":32830000.0,"expense_adjusted":37884077.4,"expense_actual":25103024.87,"tax_revenue":24406640.88,"nontax_revenue":4997750.45,"capital_revenue":460850.0,"transfer_revenue":2558373.4,"current_expense":21016530.87,"capital_expense":4086494.0,"budget_balance":7320589.86,"cash_current":17864153.78,"cash_previous":12329515.92,"population_mid_year":1892,"expense_per_capita":13267.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":28594000.0,"revenue_adjusted":31901522.6,"revenue_actual":34290759.67,"expense_approved":42837500.0,"expense_adjusted":46145022.6,"expense_actual":33380384.33,"tax_revenue":27184073.04,"nontax_revenue":4835373.03,"capital_revenue":207689.0,"transfer_revenue":2063624.6,"current_expense":22829661.64,"capital_expense":10550722.69,"budget_balance":910375.34,"cash_current":17706672.84,"cash_previous":17864153.78,"population_mid_year":1926,"expense_per_capita":17331.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":30942000.0,"revenue_adjusted":36248705.0,"revenue_actual":39342132.4,"expense_approved":44691500.0,"expense_adjusted":49998205.0,"expense_actual":41718919.46,"tax_revenue":29993627.42,"nontax_revenue":5167927.98,"capital_revenue":78840.0,"transfer_revenue":4101737.0,"current_expense":26071777.18,"capital_expense":15647142.28,"budget_balance":-2376787.06,"cash_current":15266693.78,"cash_previous":17706672.84,"population_mid_year":1968,"expense_per_capita":21198.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":34632000.0,"revenue_adjusted":40762704.25,"revenue_actual":41340279.0,"expense_approved":40968400.0,"expense_adjusted":49495509.25,"expense_actual":33718266.61,"tax_revenue":28914588.4,"nontax_revenue":5845001.72,"capital_revenue":0.0,"transfer_revenue":6580688.88,"current_expense":27740190.09,"capital_expense":5978076.52,"budget_balance":7622012.39,"cash_current":25285111.17,"cash_previous":15266693.78,"population_mid_year":2042,"expense_per_capita":16512.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":33199900.0,"revenue_adjusted":44124502.87,"revenue_actual":47258676.19,"expense_approved":41519500.0,"expense_adjusted":52444102.87,"expense_actual":30326457.53,"tax_revenue":33720279.38,"nontax_revenue":7354076.76,"capital_revenue":3620810.0,"transfer_revenue":2563510.05,"current_expense":27153888.68,"capital_expense":3172568.85,"budget_balance":16932218.66,"cash_current":41721393.83,"cash_previous":25285111.17,"population_mid_year":2098,"expense_per_capita":14454.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":37029600.0,"revenue_adjusted":40964685.91,"revenue_actual":49587678.35,"expense_approved":45633700.0,"expense_adjusted":50185432.91,"expense_actual":34031991.1,"tax_revenue":41034695.66,"nontax_revenue":6695470.78,"capital_revenue":14910.0,"transfer_revenue":1842601.91,"current_expense":32013936.68,"capital_expense":2018054.42,"budget_balance":15555687.25,"cash_current":56781145.08,"cash_previous":41721393.83,"population_mid_year":2198,"expense_per_capita":15483.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":42331000.0,"revenue_adjusted":47320075.0,"revenue_actual":60752391.47,"expense_approved":59606000.0,"expense_adjusted":63939340.0,"expense_actual":40372607.21,"tax_revenue":47641553.74,"nontax_revenue":8272232.73,"capital_revenue":4000.0,"transfer_revenue":4834605.0,"current_expense":34425431.47,"capital_expense":5947175.74,"budget_balance":20379784.26,"cash_current":75756396.34,"cash_previous":56781145.08,"population_mid_year":2246,"expense_per_capita":17975.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":57584800.0,"revenue_adjusted":58811790.0,"revenue_actual":64411789.24,"expense_approved":96821000.0,"expense_adjusted":98047990.0,"expense_actual":62111541.92,"tax_revenue":49606653.89,"nontax_revenue":12323934.35,"capital_revenue":213180.0,"transfer_revenue":2268021.0,"current_expense":54416086.41,"capital_expense":7695455.51,"budget_balance":2300247.32,"cash_current":78056643.66,"cash_previous":75756396.34,"population_mid_year":2283,"expense_per_capita":27206.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":63323475.0,"revenue_adjusted":66654253.54,"revenue_actual":70916270.11,"expense_approved":109273259.0,"expense_adjusted":112604037.54,"expense_actual":79635523.94,"tax_revenue":53702927.05,"nontax_revenue":13143453.52,"capital_revenue":0.0,"transfer_revenue":4069889.54,"current_expense":68394546.51,"capital_expense":11240977.43,"budget_balance":-8719253.83,"cash_current":69337389.83,"cash_previous":78056643.66,"population_mid_year":2311,"expense_per_capita":34459.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}