{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00234133","national_id":"00234133","name":"Beřovice","currency_code":"CZK","history_path":"/data/municipal-history/00234133.json"},"series":[{"year":2010,"revenue_approved":3603000.0,"revenue_adjusted":4097820.0,"revenue_actual":3808280.0,"expense_approved":3603000.0,"expense_adjusted":4132980.0,"expense_actual":3478440.0,"tax_revenue":3479290.0,"nontax_revenue":184570.0,"capital_revenue":0.0,"transfer_revenue":144420.0,"current_expense":1740690.0,"capital_expense":1737750.0,"budget_balance":329840.0,"cash_current":7761610.0,"cash_previous":7434670.0,"population_mid_year":392,"expense_per_capita":8873.57,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":3460000.0,"revenue_adjusted":3866530.0,"revenue_actual":3620368.78,"expense_approved":3460000.0,"expense_adjusted":3866530.0,"expense_actual":2097629.83,"tax_revenue":3318902.1,"nontax_revenue":219298.68,"capital_revenue":2690.0,"transfer_revenue":79478.0,"current_expense":2097629.83,"capital_expense":0.0,"budget_balance":1522738.95,"cash_current":10016628.57,"cash_previous":7761626.74,"population_mid_year":341,"expense_per_capita":6151.41,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":3917000.0,"revenue_adjusted":4009691.0,"revenue_actual":3430608.24,"expense_approved":3917000.0,"expense_adjusted":4009691.0,"expense_actual":1938472.85,"tax_revenue":3046871.45,"nontax_revenue":176150.79,"capital_revenue":0.0,"transfer_revenue":207586.0,"current_expense":1877445.85,"capital_expense":61027.0,"budget_balance":1492135.39,"cash_current":11508763.96,"cash_previous":10016628.57,"population_mid_year":353,"expense_per_capita":5491.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":3308000.0,"revenue_adjusted":4131666.0,"revenue_actual":4047287.18,"expense_approved":3308000.0,"expense_adjusted":4131666.0,"expense_actual":1722432.52,"tax_revenue":3783286.21,"nontax_revenue":178334.97,"capital_revenue":3500.0,"transfer_revenue":82166.0,"current_expense":1664352.52,"capital_expense":58080.0,"budget_balance":2324854.66,"cash_current":13833618.62,"cash_previous":11508763.96,"population_mid_year":356,"expense_per_capita":4838.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":3458000.0,"revenue_adjusted":4260000.0,"revenue_actual":4113077.36,"expense_approved":3458000.0,"expense_adjusted":4260000.0,"expense_actual":2100539.79,"tax_revenue":3805833.78,"nontax_revenue":215524.58,"capital_revenue":10570.0,"transfer_revenue":81149.0,"current_expense":1979539.79,"capital_expense":121000.0,"budget_balance":2012537.57,"cash_current":15846156.19,"cash_previous":13833618.62,"population_mid_year":349,"expense_per_capita":6018.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":4022000.0,"revenue_adjusted":4381000.0,"revenue_actual":4221884.65,"expense_approved":4022000.0,"expense_adjusted":4381000.0,"expense_actual":1988587.81,"tax_revenue":3954622.69,"nontax_revenue":195301.96,"capital_revenue":8860.0,"transfer_revenue":63100.0,"current_expense":1843387.81,"capital_expense":145200.0,"budget_balance":2233296.84,"cash_current":18079453.03,"cash_previous":15846156.19,"population_mid_year":356,"expense_per_capita":5585.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":4124000.0,"revenue_adjusted":4668000.0,"revenue_actual":4589768.91,"expense_approved":4124000.0,"expense_adjusted":4668000.0,"expense_actual":2252883.52,"tax_revenue":4235444.92,"nontax_revenue":281815.99,"capital_revenue":0.0,"transfer_revenue":72508.0,"current_expense":1631254.52,"capital_expense":621629.0,"budget_balance":2336885.39,"cash_current":20416338.42,"cash_previous":18079453.03,"population_mid_year":344,"expense_per_capita":6549.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":4253000.0,"revenue_adjusted":5186000.0,"revenue_actual":5063878.88,"expense_approved":4253000.0,"expense_adjusted":5186000.0,"expense_actual":1771341.59,"tax_revenue":4844617.52,"nontax_revenue":144337.36,"capital_revenue":0.0,"transfer_revenue":74924.0,"current_expense":1771341.59,"capital_expense":0.0,"budget_balance":3292537.29,"cash_current":23708875.71,"cash_previous":20416338.42,"population_mid_year":368,"expense_per_capita":4813.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":5471600.0,"revenue_adjusted":7128056.0,"revenue_actual":6658625.94,"expense_approved":5471600.0,"expense_adjusted":7128056.0,"expense_actual":3188483.8,"tax_revenue":5304276.53,"nontax_revenue":210499.41,"capital_revenue":1034560.0,"transfer_revenue":109290.0,"current_expense":2593546.8,"capital_expense":594937.0,"budget_balance":3470142.14,"cash_current":27179017.85,"cash_previous":23708875.71,"population_mid_year":375,"expense_per_capita":8502.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":5879000.0,"revenue_adjusted":6114000.0,"revenue_actual":6090245.51,"expense_approved":5879000.0,"expense_adjusted":6114000.0,"expense_actual":2776960.65,"tax_revenue":5715551.29,"nontax_revenue":243227.22,"capital_revenue":29270.0,"transfer_revenue":102197.0,"current_expense":2158490.65,"capital_expense":618470.0,"budget_balance":3313284.86,"cash_current":30492302.71,"cash_previous":27179017.85,"population_mid_year":380,"expense_per_capita":7307.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":6351400.0,"revenue_adjusted":6752600.86,"revenue_actual":6574833.39,"expense_approved":7427000.0,"expense_adjusted":7828200.86,"expense_actual":3517196.29,"tax_revenue":5433593.34,"nontax_revenue":192089.19,"capital_revenue":0.0,"transfer_revenue":949150.86,"current_expense":2534642.63,"capital_expense":982553.66,"budget_balance":3057637.1,"cash_current":33549939.81,"cash_previous":30492302.71,"population_mid_year":381,"expense_per_capita":9231.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":5836700.0,"revenue_adjusted":6571700.0,"revenue_actual":6475473.18,"expense_approved":14848000.0,"expense_adjusted":15583000.0,"expense_actual":4889921.8,"tax_revenue":6009048.81,"nontax_revenue":283728.85,"capital_revenue":0.0,"transfer_revenue":182695.52,"current_expense":2355318.08,"capital_expense":2534603.72,"budget_balance":1585551.38,"cash_current":35135491.19,"cash_previous":33549939.81,"population_mid_year":374,"expense_per_capita":13074.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":6343300.0,"revenue_adjusted":8690457.94,"revenue_actual":8528175.56,"expense_approved":12278000.0,"expense_adjusted":14625157.94,"expense_actual":6140330.51,"tax_revenue":7063668.8,"nontax_revenue":354804.98,"capital_revenue":62600.0,"transfer_revenue":1047101.78,"current_expense":2726519.71,"capital_expense":3413810.8,"budget_balance":2387845.05,"cash_current":37536776.24,"cash_previous":35135491.19,"population_mid_year":383,"expense_per_capita":16032.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":9520000.0,"revenue_adjusted":10930000.0,"revenue_actual":10403554.83,"expense_approved":29120000.0,"expense_adjusted":30530000.0,"expense_actual":6633408.55,"tax_revenue":7877491.77,"nontax_revenue":2026868.84,"capital_revenue":0.0,"transfer_revenue":499194.22,"current_expense":3780059.3,"capital_expense":2853349.25,"budget_balance":3770146.28,"cash_current":41355803.52,"cash_previous":37536776.24,"population_mid_year":387,"expense_per_capita":17140.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":9044800.0,"revenue_adjusted":11813158.0,"revenue_actual":11652850.09,"expense_approved":19919000.0,"expense_adjusted":22687358.0,"expense_actual":13770500.73,"tax_revenue":8632967.66,"nontax_revenue":1926983.3,"capital_revenue":0.0,"transfer_revenue":1092899.13,"current_expense":4560101.04,"capital_expense":9210399.69,"budget_balance":-2117650.64,"cash_current":39238152.88,"cash_previous":41355803.52,"population_mid_year":404,"expense_per_capita":34085.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":10014700.0,"revenue_adjusted":34574784.19,"revenue_actual":32814420.58,"expense_approved":48642200.0,"expense_adjusted":78202284.19,"expense_actual":42214653.23,"tax_revenue":9490312.33,"nontax_revenue":656997.81,"capital_revenue":0.0,"transfer_revenue":22667110.44,"current_expense":4632024.93,"capital_expense":37582628.3,"budget_balance":-9400232.65,"cash_current":33477630.24,"cash_previous":39238152.88,"population_mid_year":416,"expense_per_capita":101477.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
