{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00234061","national_id":"00234061","name":"Zdice","currency_code":"CZK","history_path":"/data/municipal-history/00234061.json"},"series":[{"year":2010,"revenue_approved":37846100.0,"revenue_adjusted":45078550.0,"revenue_actual":45183680.0,"expense_approved":42241000.0,"expense_adjusted":50396200.0,"expense_actual":47194910.0,"tax_revenue":32113770.0,"nontax_revenue":7354190.0,"capital_revenue":176970.0,"transfer_revenue":5538750.0,"current_expense":39154920.0,"capital_expense":8039990.0,"budget_balance":-2011230.0,"cash_current":4187150.0,"cash_previous":6198350.0,"population_mid_year":3971,"expense_per_capita":11884.89,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":88670500.0,"revenue_adjusted":65798154.87,"revenue_actual":66519175.72,"expense_approved":92074170.0,"expense_adjusted":73062741.0,"expense_actual":68427302.29,"tax_revenue":29276781.83,"nontax_revenue":6575009.02,"capital_revenue":1312430.0,"transfer_revenue":29354954.87,"current_expense":39803062.43,"capital_expense":28624239.86,"budget_balance":-1908126.57,"cash_current":2279030.38,"cash_previous":4187156.95,"population_mid_year":4048,"expense_per_capita":16903.98,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":64499500.0,"revenue_adjusted":58727355.8,"revenue_actual":61307102.9,"expense_approved":66044437.18,"expense_adjusted":68656452.98,"expense_actual":61845147.51,"tax_revenue":31563009.9,"nontax_revenue":6039284.9,"capital_revenue":3380762.0,"transfer_revenue":20324046.1,"current_expense":37574750.51,"capital_expense":24270397.0,"budget_balance":-538044.61,"cash_current":1740985.77,"cash_previous":2279030.38,"population_mid_year":4063,"expense_per_capita":15221.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":89278938.0,"revenue_adjusted":65778663.0,"revenue_actual":69138684.43,"expense_approved":90500000.0,"expense_adjusted":72631322.0,"expense_actual":65904337.5,"tax_revenue":43787537.36,"nontax_revenue":6055063.37,"capital_revenue":131875.0,"transfer_revenue":19164208.7,"current_expense":47249134.65,"capital_expense":18655202.85,"budget_balance":3234346.93,"cash_current":6007506.9,"cash_previous":1740985.77,"population_mid_year":4096,"expense_per_capita":16089.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":60431899.75,"revenue_adjusted":69802723.75,"revenue_actual":73923610.25,"expense_approved":64870100.0,"expense_adjusted":90328449.04,"expense_actual":84912212.94,"tax_revenue":46312202.26,"nontax_revenue":5886118.96,"capital_revenue":1647823.0,"transfer_revenue":20077466.03,"current_expense":46919654.0,"capital_expense":37992558.94,"budget_balance":-10988602.69,"cash_current":3388870.27,"cash_previous":6007506.9,"population_mid_year":4134,"expense_per_capita":20539.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":77355104.0,"revenue_adjusted":81925211.27,"revenue_actual":84181271.47,"expense_approved":94288947.38,"expense_adjusted":103033629.38,"expense_actual":93955623.65,"tax_revenue":47916831.1,"nontax_revenue":7798362.35,"capital_revenue":161374.0,"transfer_revenue":28304704.02,"current_expense":46422254.62,"capital_expense":47533369.03,"budget_balance":-9774352.18,"cash_current":9053729.65,"cash_previous":3388870.27,"population_mid_year":4122,"expense_per_capita":22793.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":66104481.0,"revenue_adjusted":69429119.91,"revenue_actual":72446970.56,"expense_approved":70971282.66,"expense_adjusted":68744076.91,"expense_actual":65927992.06,"tax_revenue":55312746.38,"nontax_revenue":4069387.89,"capital_revenue":81246.0,"transfer_revenue":12983590.29,"current_expense":38779511.43,"capital_expense":27148480.63,"budget_balance":6518978.5,"cash_current":13492587.24,"cash_previous":9053729.65,"population_mid_year":4122,"expense_per_capita":15994.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":70185019.2,"revenue_adjusted":67842044.66,"revenue_actual":69208615.33,"expense_approved":80163720.7,"expense_adjusted":61371698.7,"expense_actual":58349344.65,"tax_revenue":57430267.4,"nontax_revenue":4640195.97,"capital_revenue":36012.0,"transfer_revenue":7102139.96,"current_expense":43342038.95,"capital_expense":15007305.7,"budget_balance":10859270.68,"cash_current":23101857.92,"cash_previous":13492587.24,"population_mid_year":4144,"expense_per_capita":14080.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":137111163.3,"revenue_adjusted":135914013.43,"revenue_actual":136384371.29,"expense_approved":164721120.0,"expense_adjusted":136864933.74,"expense_actual":134020658.65,"tax_revenue":63865976.19,"nontax_revenue":2742436.88,"capital_revenue":311972.0,"transfer_revenue":69463986.22,"current_expense":49259041.54,"capital_expense":84761617.11,"budget_balance":2363712.64,"cash_current":25465571.56,"cash_previous":23101857.92,"population_mid_year":4147,"expense_per_capita":32317.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":118032368.0,"revenue_adjusted":120600570.98,"revenue_actual":121057226.27,"expense_approved":208275500.0,"expense_adjusted":173495177.95,"expense_actual":172317719.59,"tax_revenue":69626691.47,"nontax_revenue":7210806.57,"capital_revenue":186160.0,"transfer_revenue":44033568.23,"current_expense":49629226.04,"capital_expense":122688493.55,"budget_balance":-51260493.32,"cash_current":20650130.42,"cash_previous":25465571.56,"population_mid_year":4193,"expense_per_capita":41096.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":115234100.0,"revenue_adjusted":121193187.08,"revenue_actual":121602706.98,"expense_approved":171852590.0,"expense_adjusted":171244341.77,"expense_actual":158460124.21,"tax_revenue":66001462.92,"nontax_revenue":3851162.98,"capital_revenue":86537.0,"transfer_revenue":51663544.08,"current_expense":51637374.51,"capital_expense":106822749.7,"budget_balance":-36857417.23,"cash_current":21995305.29,"cash_previous":20650130.42,"population_mid_year":4220,"expense_per_capita":37549.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":83724175.0,"revenue_adjusted":98658214.77,"revenue_actual":98662431.42,"expense_approved":95620000.0,"expense_adjusted":87208892.61,"expense_actual":79119077.3,"tax_revenue":72257056.11,"nontax_revenue":5547142.52,"capital_revenue":7879098.0,"transfer_revenue":12979134.79,"current_expense":65785865.0,"capital_expense":13333212.3,"budget_balance":19543354.12,"cash_current":31451159.41,"cash_previous":21995305.29,"population_mid_year":4072,"expense_per_capita":19430.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":90649900.0,"revenue_adjusted":104734971.38,"revenue_actual":104783948.94,"expense_approved":112001059.41,"expense_adjusted":98735754.8,"expense_actual":95847627.25,"tax_revenue":84803186.48,"nontax_revenue":6635646.26,"capital_revenue":1318650.0,"transfer_revenue":12026466.2,"current_expense":80950796.29,"capital_expense":14896830.96,"budget_balance":8936321.69,"cash_current":30731655.08,"cash_previous":31451159.41,"population_mid_year":4149,"expense_per_capita":23101.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":109910900.0,"revenue_adjusted":118993799.9,"revenue_actual":118993823.96,"expense_approved":130515000.0,"expense_adjusted":104981571.58,"expense_actual":102272631.66,"tax_revenue":98668392.76,"nontax_revenue":8673932.45,"capital_revenue":57000.0,"transfer_revenue":11594498.75,"current_expense":87966702.92,"capital_expense":14305928.74,"budget_balance":16721192.3,"cash_current":37431315.42,"cash_previous":30731655.08,"population_mid_year":4118,"expense_per_capita":24835.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":119249469.0,"revenue_adjusted":120777402.57,"revenue_actual":120775379.55,"expense_approved":146672286.0,"expense_adjusted":131611712.57,"expense_actual":129056281.66,"tax_revenue":95882128.48,"nontax_revenue":10114903.96,"capital_revenue":2101655.0,"transfer_revenue":12676692.11,"current_expense":81858937.18,"capital_expense":47197344.48,"budget_balance":-8280902.11,"cash_current":18620884.31,"cash_previous":37431315.42,"population_mid_year":4142,"expense_per_capita":31157.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":118815336.0,"revenue_adjusted":120267695.62,"revenue_actual":120299749.62,"expense_approved":124426000.0,"expense_adjusted":117568962.62,"expense_actual":116804119.37,"tax_revenue":100254531.99,"nontax_revenue":6818345.61,"capital_revenue":27100.0,"transfer_revenue":13199772.02,"current_expense":86824601.9,"capital_expense":29979517.47,"budget_balance":3495630.25,"cash_current":12154585.62,"cash_previous":18620884.31,"population_mid_year":4118,"expense_per_capita":28364.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}