{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00234052","national_id":"00234052","name":"Záluží","currency_code":"CZK","history_path":"/data/municipal-history/00234052.json"},"series":[{"year":2010,"revenue_approved":4629280.0,"revenue_adjusted":5575830.0,"revenue_actual":5016720.0,"expense_approved":4629270.0,"expense_adjusted":5575860.0,"expense_actual":5575860.0,"tax_revenue":3556050.0,"nontax_revenue":255420.0,"capital_revenue":0.0,"transfer_revenue":1205250.0,"current_expense":4504660.0,"capital_expense":1071200.0,"budget_balance":-559140.0,"cash_current":1847280.0,"cash_previous":3195260.0,"population_mid_year":476,"expense_per_capita":11713.99,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":5786554.0,"revenue_adjusted":9887980.11,"revenue_actual":9887980.11,"expense_approved":5786554.0,"expense_adjusted":9887980.11,"expense_actual":6415740.71,"tax_revenue":3820547.81,"nontax_revenue":244378.45,"capital_revenue":4174600.0,"transfer_revenue":1648453.85,"current_expense":4366542.71,"capital_expense":2049198.0,"budget_balance":3472239.4,"cash_current":5319542.12,"cash_previous":1847302.72,"population_mid_year":478,"expense_per_capita":13422.05,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":5157810.0,"revenue_adjusted":6085028.02,"revenue_actual":6085028.02,"expense_approved":5157810.0,"expense_adjusted":6085028.02,"expense_actual":5222950.68,"tax_revenue":4525968.21,"nontax_revenue":294878.81,"capital_revenue":250000.0,"transfer_revenue":1014181.0,"current_expense":5216350.68,"capital_expense":6600.0,"budget_balance":862077.34,"cash_current":6181619.46,"cash_previous":5319542.12,"population_mid_year":478,"expense_per_capita":10926.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":4632590.0,"revenue_adjusted":5478818.0,"revenue_actual":5435823.98,"expense_approved":4632590.0,"expense_adjusted":5478818.0,"expense_actual":3995755.73,"tax_revenue":4677850.96,"nontax_revenue":108222.02,"capital_revenue":250000.0,"transfer_revenue":399751.0,"current_expense":3592486.43,"capital_expense":403269.3,"budget_balance":1440068.25,"cash_current":7621687.71,"cash_previous":6181619.46,"population_mid_year":479,"expense_per_capita":8341.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":6405407.0,"revenue_adjusted":6405407.0,"revenue_actual":5706649.78,"expense_approved":6405407.0,"expense_adjusted":6405407.0,"expense_actual":5111678.19,"tax_revenue":5217436.8,"nontax_revenue":88873.98,"capital_revenue":250000.0,"transfer_revenue":150339.0,"current_expense":5111678.19,"capital_expense":0.0,"budget_balance":594971.59,"cash_current":8216659.3,"cash_previous":7621687.71,"population_mid_year":502,"expense_per_capita":10182.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":6105511.0,"revenue_adjusted":6105511.0,"revenue_actual":6033346.35,"expense_approved":6105511.0,"expense_adjusted":6105511.0,"expense_actual":4661737.29,"tax_revenue":5372302.24,"nontax_revenue":71944.11,"capital_revenue":500000.0,"transfer_revenue":89100.0,"current_expense":3467967.99,"capital_expense":1193769.3,"budget_balance":1371609.06,"cash_current":9588268.36,"cash_previous":8216659.3,"population_mid_year":509,"expense_per_capita":9158.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":5684250.0,"revenue_adjusted":6775386.0,"revenue_actual":6708914.56,"expense_approved":5684250.0,"expense_adjusted":6775386.0,"expense_actual":4651526.27,"tax_revenue":6159142.87,"nontax_revenue":95740.69,"capital_revenue":250000.0,"transfer_revenue":204031.0,"current_expense":4639572.27,"capital_expense":11954.0,"budget_balance":2057388.29,"cash_current":11645656.65,"cash_previous":9588268.36,"population_mid_year":519,"expense_per_capita":8962.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":6297500.0,"revenue_adjusted":6837032.0,"revenue_actual":6822340.77,"expense_approved":6297500.0,"expense_adjusted":6837032.0,"expense_actual":5267255.35,"tax_revenue":6395888.6,"nontax_revenue":164850.17,"capital_revenue":0.0,"transfer_revenue":261602.0,"current_expense":4803351.85,"capital_expense":463903.5,"budget_balance":1555085.42,"cash_current":13200742.07,"cash_previous":11645656.65,"population_mid_year":509,"expense_per_capita":10348.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":6279900.0,"revenue_adjusted":6914570.0,"revenue_actual":7169646.52,"expense_approved":8026580.0,"expense_adjusted":8661250.0,"expense_actual":4857931.76,"tax_revenue":6926153.1,"nontax_revenue":100496.88,"capital_revenue":0.0,"transfer_revenue":142996.54,"current_expense":3890349.78,"capital_expense":967581.98,"budget_balance":2311714.76,"cash_current":15512456.83,"cash_previous":13200742.07,"population_mid_year":532,"expense_per_capita":9131.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":7033121.0,"revenue_adjusted":44846323.09,"revenue_actual":36971761.06,"expense_approved":8852307.0,"expense_adjusted":56665509.09,"expense_actual":48194951.11,"tax_revenue":7558227.62,"nontax_revenue":182727.03,"capital_revenue":0.0,"transfer_revenue":29230806.41,"current_expense":4250975.93,"capital_expense":43943975.18,"budget_balance":-11223190.05,"cash_current":14289266.78,"cash_previous":15512456.83,"population_mid_year":533,"expense_per_capita":90422.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":21071121.0,"revenue_adjusted":17526833.47,"revenue_actual":17440074.35,"expense_approved":22498115.0,"expense_adjusted":27970827.47,"expense_actual":27485167.56,"tax_revenue":7138742.59,"nontax_revenue":144301.29,"capital_revenue":75580.0,"transfer_revenue":10081450.47,"current_expense":3670100.5,"capital_expense":23815067.06,"budget_balance":-10045093.21,"cash_current":3244153.57,"cash_previous":14289266.78,"population_mid_year":517,"expense_per_capita":53162.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":7822147.0,"revenue_adjusted":8140947.0,"revenue_actual":8901770.74,"expense_approved":7864074.0,"expense_adjusted":8182874.0,"expense_actual":5102542.96,"tax_revenue":7842255.56,"nontax_revenue":815658.21,"capital_revenue":0.0,"transfer_revenue":243856.97,"current_expense":4930943.79,"capital_expense":171599.17,"budget_balance":3799227.78,"cash_current":6043361.35,"cash_previous":3244153.57,"population_mid_year":503,"expense_per_capita":10144.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":8188762.0,"revenue_adjusted":9788239.57,"revenue_actual":11096992.6,"expense_approved":9633805.0,"expense_adjusted":11233282.57,"expense_actual":6994580.37,"tax_revenue":8848841.45,"nontax_revenue":1068596.04,"capital_revenue":0.0,"transfer_revenue":1179555.11,"current_expense":5829843.37,"capital_expense":1164737.0,"budget_balance":4102412.23,"cash_current":9145753.58,"cash_previous":6043361.35,"population_mid_year":511,"expense_per_capita":13688.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":10332418.0,"revenue_adjusted":11283475.0,"revenue_actual":12138313.67,"expense_approved":11459468.0,"expense_adjusted":12410525.0,"expense_actual":10172831.21,"tax_revenue":10103241.92,"nontax_revenue":1283758.75,"capital_revenue":2060.0,"transfer_revenue":749253.0,"current_expense":7538153.74,"capital_expense":2634677.47,"budget_balance":1965482.46,"cash_current":10111216.04,"cash_previous":9145753.58,"population_mid_year":506,"expense_per_capita":20104.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":11383073.0,"revenue_adjusted":11620863.0,"revenue_actual":12714241.04,"expense_approved":11384073.0,"expense_adjusted":11621863.0,"expense_actual":7603059.22,"tax_revenue":10214060.46,"nontax_revenue":2184225.68,"capital_revenue":53320.0,"transfer_revenue":262634.9,"current_expense":7243848.22,"capital_expense":359211.0,"budget_balance":5111181.82,"cash_current":14222377.86,"cash_previous":10111216.04,"population_mid_year":504,"expense_per_capita":15085.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":13924585.0,"revenue_adjusted":15264412.0,"revenue_actual":15225649.89,"expense_approved":13974585.0,"expense_adjusted":15314412.0,"expense_actual":11742550.74,"tax_revenue":10625810.32,"nontax_revenue":3393340.57,"capital_revenue":1.0,"transfer_revenue":1206498.0,"current_expense":9738871.79,"capital_expense":2003678.95,"budget_balance":3483099.15,"cash_current":16705457.01,"cash_previous":14222377.86,"population_mid_year":499,"expense_per_capita":23532.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}