{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00234044","national_id":"00234044","name":"Zaječov","currency_code":"CZK","history_path":"/data/municipal-history/00234044.json"},"series":[{"year":2010,"revenue_approved":15325500.0,"revenue_adjusted":17996750.0,"revenue_actual":17995570.0,"expense_approved":16264000.0,"expense_adjusted":18935250.0,"expense_actual":16867950.0,"tax_revenue":10143430.0,"nontax_revenue":1442160.0,"capital_revenue":998590.0,"transfer_revenue":5411390.0,"current_expense":11070920.0,"capital_expense":5797030.0,"budget_balance":1127620.0,"cash_current":3299570.0,"cash_previous":2171950.0,"population_mid_year":1387,"expense_per_capita":12161.46,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":12524000.0,"revenue_adjusted":13683168.0,"revenue_actual":14378581.45,"expense_approved":15424000.0,"expense_adjusted":16583168.0,"expense_actual":9833297.34,"tax_revenue":10166939.81,"nontax_revenue":1412379.24,"capital_revenue":353256.0,"transfer_revenue":2446006.4,"current_expense":8989203.94,"capital_expense":844093.4,"budget_balance":4545284.11,"cash_current":7844859.47,"cash_previous":3299575.36,"population_mid_year":1405,"expense_per_capita":6998.79,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":15713500.0,"revenue_adjusted":17674998.05,"revenue_actual":14356885.83,"expense_approved":22213500.0,"expense_adjusted":24218197.0,"expense_actual":12958718.79,"tax_revenue":10542929.24,"nontax_revenue":1814332.59,"capital_revenue":504980.0,"transfer_revenue":1494644.0,"current_expense":11393688.0,"capital_expense":1565030.79,"budget_balance":1398167.04,"cash_current":9418945.49,"cash_previous":3518273.36,"population_mid_year":1429,"expense_per_capita":9068.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":15850500.0,"revenue_adjusted":22096162.0,"revenue_actual":21768933.21,"expense_approved":24150500.0,"expense_adjusted":25424473.0,"expense_actual":20829600.0,"tax_revenue":13682684.16,"nontax_revenue":992454.26,"capital_revenue":936084.45,"transfer_revenue":6157710.34,"current_expense":12720148.93,"capital_expense":8109451.07,"budget_balance":939333.21,"cash_current":10999539.29,"cash_previous":9418945.49,"population_mid_year":1442,"expense_per_capita":14444.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":43431500.0,"revenue_adjusted":27510726.0,"revenue_actual":27369035.01,"expense_approved":49431500.0,"expense_adjusted":26405959.0,"expense_actual":23501564.49,"tax_revenue":15249893.77,"nontax_revenue":1685329.06,"capital_revenue":783082.0,"transfer_revenue":9650730.18,"current_expense":9324105.46,"capital_expense":14177459.03,"budget_balance":3867470.52,"cash_current":14308145.22,"cash_previous":10999539.29,"population_mid_year":1423,"expense_per_capita":16515.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":33568000.0,"revenue_adjusted":38132074.0,"revenue_actual":36555489.08,"expense_approved":45568000.0,"expense_adjusted":50174036.0,"expense_actual":43652941.83,"tax_revenue":15131646.48,"nontax_revenue":2359863.12,"capital_revenue":1250955.0,"transfer_revenue":17813024.48,"current_expense":18595650.06,"capital_expense":25057291.77,"budget_balance":-7097452.75,"cash_current":7149704.96,"cash_previous":14308145.22,"population_mid_year":1430,"expense_per_capita":30526.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":18500000.0,"revenue_adjusted":23289471.0,"revenue_actual":23172952.11,"expense_approved":22100000.0,"expense_adjusted":25229469.0,"expense_actual":24168698.85,"tax_revenue":17361566.39,"nontax_revenue":2745491.25,"capital_revenue":187862.0,"transfer_revenue":2878032.47,"current_expense":13451918.13,"capital_expense":10716780.72,"budget_balance":-995746.74,"cash_current":6940593.7,"cash_previous":7149704.96,"population_mid_year":1419,"expense_per_capita":17032.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":32581000.0,"revenue_adjusted":38222202.6,"revenue_actual":38081762.57,"expense_approved":37681000.0,"expense_adjusted":42888603.6,"expense_actual":41291870.88,"tax_revenue":19568058.31,"nontax_revenue":2730366.47,"capital_revenue":2630889.5,"transfer_revenue":13152448.29,"current_expense":11243365.07,"capital_expense":30048505.81,"budget_balance":-3210108.31,"cash_current":9748582.6,"cash_previous":6940593.7,"population_mid_year":1435,"expense_per_capita":28774.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":40441754.0,"revenue_adjusted":43643299.0,"revenue_actual":42757827.66,"expense_approved":46536000.0,"expense_adjusted":49737545.0,"expense_actual":48906474.51,"tax_revenue":21702322.06,"nontax_revenue":1253963.36,"capital_revenue":9879530.5,"transfer_revenue":9922011.74,"current_expense":23881692.63,"capital_expense":25024781.88,"budget_balance":-6148646.85,"cash_current":637595.44,"cash_previous":9748582.6,"population_mid_year":1431,"expense_per_capita":34176.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":30476385.0,"revenue_adjusted":36144994.0,"revenue_actual":33729417.97,"expense_approved":27226385.0,"expense_adjusted":32894994.0,"expense_actual":28308126.88,"tax_revenue":24268747.34,"nontax_revenue":1107910.33,"capital_revenue":3782919.4,"transfer_revenue":4569840.9,"current_expense":15936539.23,"capital_expense":12371587.65,"budget_balance":5421291.09,"cash_current":2626806.32,"cash_previous":637595.44,"population_mid_year":1436,"expense_per_capita":19713.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":36125632.0,"revenue_adjusted":38258648.45,"revenue_actual":37287481.07,"expense_approved":35696632.0,"expense_adjusted":50829648.45,"expense_actual":35822205.94,"tax_revenue":22435033.95,"nontax_revenue":1652680.27,"capital_revenue":1751119.4,"transfer_revenue":11448647.45,"current_expense":18193913.57,"capital_expense":17628292.37,"budget_balance":1465275.13,"cash_current":3844077.87,"cash_previous":2626806.32,"population_mid_year":1438,"expense_per_capita":24911.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":38093895.0,"revenue_adjusted":40036035.31,"revenue_actual":37762263.2,"expense_approved":47843895.0,"expense_adjusted":49786035.31,"expense_actual":36729802.69,"tax_revenue":25354616.62,"nontax_revenue":1423958.3,"capital_revenue":269664.2,"transfer_revenue":10714024.08,"current_expense":18737174.2,"capital_expense":17992628.49,"budget_balance":1032460.51,"cash_current":14659356.08,"cash_previous":3844077.87,"population_mid_year":1437,"expense_per_capita":25560.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":46155000.0,"revenue_adjusted":56810337.0,"revenue_actual":42231126.91,"expense_approved":59905000.0,"expense_adjusted":70560337.0,"expense_actual":45667691.27,"tax_revenue":29002655.42,"nontax_revenue":1227722.59,"capital_revenue":7075159.4,"transfer_revenue":4925589.5,"current_expense":19166511.3,"capital_expense":26501179.97,"budget_balance":-3436564.36,"cash_current":7172484.66,"cash_previous":14659356.08,"population_mid_year":1443,"expense_per_capita":31647.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":48570000.0,"revenue_adjusted":53005165.0,"revenue_actual":51847124.0,"expense_approved":66520000.0,"expense_adjusted":87045165.0,"expense_actual":75737420.21,"tax_revenue":32651824.85,"nontax_revenue":1861784.35,"capital_revenue":0.0,"transfer_revenue":17333514.8,"current_expense":24651958.35,"capital_expense":51085461.86,"budget_balance":-23890296.21,"cash_current":11568657.85,"cash_previous":7172484.66,"population_mid_year":1466,"expense_per_capita":51662.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":159927631.0,"revenue_adjusted":122665999.0,"revenue_actual":117661667.2,"expense_approved":193691263.0,"expense_adjusted":156444218.0,"expense_actual":146191429.26,"tax_revenue":33188255.16,"nontax_revenue":3920008.6,"capital_revenue":1056622.5,"transfer_revenue":79496780.94,"current_expense":22480713.11,"capital_expense":123710716.15,"budget_balance":-28529762.06,"cash_current":14440419.94,"cash_previous":11568657.85,"population_mid_year":1499,"expense_per_capita":97525.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":83970258.0,"revenue_adjusted":60771816.0,"revenue_actual":59178521.65,"expense_approved":86455258.0,"expense_adjusted":63256816.0,"expense_actual":52654419.77,"tax_revenue":35336497.64,"nontax_revenue":1588348.04,"capital_revenue":20227.0,"transfer_revenue":22233448.97,"current_expense":20886187.44,"capital_expense":31768232.33,"budget_balance":6524101.88,"cash_current":24958720.27,"cash_previous":14440419.94,"population_mid_year":1505,"expense_per_capita":34986.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}