{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00234028","national_id":"00234028","name":"Zadní Třebaň","currency_code":"CZK","history_path":"/data/municipal-history/00234028.json"},"series":[{"year":2010,"revenue_approved":6065000.0,"revenue_adjusted":14781570.0,"revenue_actual":14781560.0,"expense_approved":10365000.0,"expense_adjusted":6522170.0,"expense_actual":6522160.0,"tax_revenue":6066450.0,"nontax_revenue":416700.0,"capital_revenue":7841500.0,"transfer_revenue":456910.0,"current_expense":5311380.0,"capital_expense":1210780.0,"budget_balance":8259400.0,"cash_current":15628620.0,"cash_previous":957730.0,"population_mid_year":732,"expense_per_capita":8910.05,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":7897000.0,"revenue_adjusted":8419414.5,"revenue_actual":8419411.2,"expense_approved":12030000.0,"expense_adjusted":7336796.4,"expense_actual":7336788.46,"tax_revenue":7306693.54,"nontax_revenue":508339.16,"capital_revenue":13000.0,"transfer_revenue":591378.5,"current_expense":6220788.86,"capital_expense":1115999.6,"budget_balance":1082622.74,"cash_current":16556347.09,"cash_previous":15628668.35,"population_mid_year":740,"expense_per_capita":9914.58,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":6669730.0,"revenue_adjusted":7260007.7,"revenue_actual":7260004.44,"expense_approved":9369730.0,"expense_adjusted":5857431.44,"expense_actual":5857409.78,"tax_revenue":6288459.28,"nontax_revenue":528636.56,"capital_revenue":0.0,"transfer_revenue":442908.6,"current_expense":5181249.78,"capital_expense":676160.0,"budget_balance":1402594.66,"cash_current":17958941.75,"cash_previous":16556347.09,"population_mid_year":775,"expense_per_capita":7557.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":7423000.0,"revenue_adjusted":9027780.21,"revenue_actual":9027777.2,"expense_approved":10137000.0,"expense_adjusted":6287807.0,"expense_actual":6287805.07,"tax_revenue":7579880.37,"nontax_revenue":491357.83,"capital_revenue":124450.0,"transfer_revenue":832089.0,"current_expense":5032056.61,"capital_expense":1255748.46,"budget_balance":2739972.13,"cash_current":20698913.88,"cash_previous":17958941.75,"population_mid_year":773,"expense_per_capita":8134.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":68608494.0,"revenue_adjusted":24773583.25,"revenue_actual":24773570.12,"expense_approved":70905694.0,"expense_adjusted":25625336.61,"expense_actual":25625317.05,"tax_revenue":8386602.34,"nontax_revenue":449207.12,"capital_revenue":10000.0,"transfer_revenue":15927760.66,"current_expense":5133938.45,"capital_expense":20491378.6,"budget_balance":-851746.93,"cash_current":21283082.11,"cash_previous":20698913.88,"population_mid_year":802,"expense_per_capita":31951.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":52020345.0,"revenue_adjusted":66152130.97,"revenue_actual":66152130.97,"expense_approved":55435588.0,"expense_adjusted":87172407.66,"expense_actual":87202052.66,"tax_revenue":8328589.19,"nontax_revenue":765799.89,"capital_revenue":456000.0,"transfer_revenue":56601741.89,"current_expense":6460739.11,"capital_expense":80741313.55,"budget_balance":-21049921.69,"cash_current":3293222.17,"cash_previous":21283082.11,"population_mid_year":791,"expense_per_capita":110242.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":15011000.0,"revenue_adjusted":29068879.99,"revenue_actual":29068879.99,"expense_approved":16884000.0,"expense_adjusted":25690752.42,"expense_actual":25689751.85,"tax_revenue":9711223.28,"nontax_revenue":13737773.08,"capital_revenue":2686000.0,"transfer_revenue":2933883.63,"current_expense":17727014.92,"capital_expense":7962736.93,"budget_balance":3379128.14,"cash_current":6442985.73,"cash_previous":3293222.17,"population_mid_year":818,"expense_per_capita":31405.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":19061000.0,"revenue_adjusted":12954540.83,"revenue_actual":12954540.83,"expense_approved":19061000.0,"expense_adjusted":12931283.73,"expense_actual":12931283.73,"tax_revenue":10996859.79,"nontax_revenue":1597179.04,"capital_revenue":193000.0,"transfer_revenue":167502.0,"current_expense":8533100.77,"capital_expense":4398182.96,"budget_balance":23257.1,"cash_current":5992170.83,"cash_previous":6442985.73,"population_mid_year":846,"expense_per_capita":15285.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":32567919.5,"revenue_adjusted":22593317.55,"revenue_actual":22593317.55,"expense_approved":34519900.0,"expense_adjusted":21551791.57,"expense_actual":21551791.77,"tax_revenue":12186957.66,"nontax_revenue":1741537.61,"capital_revenue":153500.0,"transfer_revenue":8511322.28,"current_expense":9073520.12,"capital_expense":12478271.65,"budget_balance":1041525.78,"cash_current":6559624.61,"cash_previous":5992170.83,"population_mid_year":870,"expense_per_capita":24772.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":37825653.4,"revenue_adjusted":38122699.09,"revenue_actual":38122699.09,"expense_approved":42719000.0,"expense_adjusted":37507006.86,"expense_actual":37507006.86,"tax_revenue":13531507.89,"nontax_revenue":1867394.17,"capital_revenue":1206600.0,"transfer_revenue":21517197.03,"current_expense":9136118.33,"capital_expense":28370888.53,"budget_balance":615692.23,"cash_current":6701244.84,"cash_previous":6559624.61,"population_mid_year":909,"expense_per_capita":41261.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":18579000.0,"revenue_adjusted":20007608.44,"revenue_actual":20007608.44,"expense_approved":18106928.0,"expense_adjusted":15259640.71,"expense_actual":15259640.71,"tax_revenue":13214241.13,"nontax_revenue":2092513.29,"capital_revenue":1462000.0,"transfer_revenue":3238854.02,"current_expense":10476970.03,"capital_expense":4782670.68,"budget_balance":4747967.73,"cash_current":10975140.57,"cash_previous":6701244.84,"population_mid_year":930,"expense_per_capita":16408.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":17770000.0,"revenue_adjusted":23309041.49,"revenue_actual":23309041.49,"expense_approved":17250000.0,"expense_adjusted":21372304.58,"expense_actual":21372304.58,"tax_revenue":14677851.2,"nontax_revenue":2619152.65,"capital_revenue":615000.0,"transfer_revenue":5397037.64,"current_expense":13335393.04,"capital_expense":8036911.54,"budget_balance":1936736.91,"cash_current":12425827.48,"cash_previous":10975140.57,"population_mid_year":933,"expense_per_capita":22907.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":19180000.0,"revenue_adjusted":21672174.0,"revenue_actual":21672174.0,"expense_approved":18660000.0,"expense_adjusted":21805235.76,"expense_actual":21805235.76,"tax_revenue":16975945.75,"nontax_revenue":3276691.93,"capital_revenue":161000.0,"transfer_revenue":1258536.32,"current_expense":11644787.38,"capital_expense":10160448.38,"budget_balance":-133061.76,"cash_current":11818693.72,"cash_previous":12425827.48,"population_mid_year":974,"expense_per_capita":22387.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":19473400.0,"revenue_adjusted":24662685.46,"revenue_actual":24662685.46,"expense_approved":21072000.0,"expense_adjusted":21545802.06,"expense_actual":21545802.06,"tax_revenue":19613652.79,"nontax_revenue":2170891.39,"capital_revenue":144000.0,"transfer_revenue":2734141.28,"current_expense":11789144.94,"capital_expense":9756657.12,"budget_balance":3116883.4,"cash_current":14461505.12,"cash_previous":11818693.72,"population_mid_year":990,"expense_per_capita":21763.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":24260000.0,"revenue_adjusted":22542767.73,"revenue_actual":22542767.73,"expense_approved":23260000.0,"expense_adjusted":16522480.03,"expense_actual":16522480.03,"tax_revenue":20041575.18,"nontax_revenue":1372150.25,"capital_revenue":84000.0,"transfer_revenue":1045042.3,"current_expense":12654975.39,"capital_expense":3867504.64,"budget_balance":6020287.7,"cash_current":20069876.46,"cash_previous":14461505.12,"population_mid_year":984,"expense_per_capita":16791.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":24280000.0,"revenue_adjusted":23550704.27,"revenue_actual":23550704.1,"expense_approved":24280000.0,"expense_adjusted":23757494.64,"expense_actual":23757494.39,"tax_revenue":21165759.86,"nontax_revenue":1596656.24,"capital_revenue":117000.0,"transfer_revenue":671288.0,"current_expense":14919385.13,"capital_expense":8838109.26,"budget_balance":-206790.29,"cash_current":19863086.17,"cash_previous":20069876.46,"population_mid_year":986,"expense_per_capita":24094.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}