{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00234001","national_id":"00234001","name":"Všeradice","currency_code":"CZK","history_path":"/data/municipal-history/00234001.json"},"series":[{"year":2010,"revenue_approved":30840800.0,"revenue_adjusted":5840810.0,"revenue_actual":6471380.0,"expense_approved":30840800.0,"expense_adjusted":5840800.0,"expense_actual":5154900.0,"tax_revenue":4032060.0,"nontax_revenue":1186690.0,"capital_revenue":300000.0,"transfer_revenue":952630.0,"current_expense":4877140.0,"capital_expense":277760.0,"budget_balance":1316480.0,"cash_current":1203170.0,"cash_previous":950690.0,"population_mid_year":414,"expense_per_capita":12451.45,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":3922897.0,"revenue_adjusted":3922897.0,"revenue_actual":4447509.75,"expense_approved":3922897.0,"expense_adjusted":4402897.0,"expense_actual":4044145.52,"tax_revenue":3592727.8,"nontax_revenue":659601.95,"capital_revenue":7345.0,"transfer_revenue":187835.0,"current_expense":3817945.52,"capital_expense":226200.0,"budget_balance":403364.23,"cash_current":1606569.11,"cash_previous":1203204.88,"population_mid_year":440,"expense_per_capita":9191.24,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":3425397.0,"revenue_adjusted":8114383.0,"revenue_actual":7809879.13,"expense_approved":3425397.0,"expense_adjusted":8114383.0,"expense_actual":4180782.16,"tax_revenue":3992202.24,"nontax_revenue":517703.17,"capital_revenue":3000000.0,"transfer_revenue":299973.72,"current_expense":4180782.16,"capital_expense":0.0,"budget_balance":3629096.97,"cash_current":5235666.08,"cash_previous":1606569.11,"population_mid_year":455,"expense_per_capita":9188.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":7548397.0,"revenue_adjusted":26678472.14,"revenue_actual":26633203.81,"expense_approved":7548397.0,"expense_adjusted":29004536.0,"expense_actual":27323307.1,"tax_revenue":4935640.91,"nontax_revenue":5135368.21,"capital_revenue":9700.0,"transfer_revenue":16552494.69,"current_expense":7298292.23,"capital_expense":20025014.87,"budget_balance":-690103.29,"cash_current":24545562.79,"cash_previous":5235666.08,"population_mid_year":454,"expense_per_capita":60183.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":79449856.0,"revenue_adjusted":77905142.0,"revenue_actual":77900674.35,"expense_approved":79449856.0,"expense_adjusted":102359856.0,"expense_actual":102104540.57,"tax_revenue":5589816.42,"nontax_revenue":1198064.82,"capital_revenue":100700.0,"transfer_revenue":71012093.11,"current_expense":4692642.97,"capital_expense":97411897.6,"budget_balance":-24203866.22,"cash_current":341696.57,"cash_previous":24545562.79,"population_mid_year":463,"expense_per_capita":220528.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":9562973.0,"revenue_adjusted":7768406.83,"revenue_actual":7513421.38,"expense_approved":8458998.0,"expense_adjusted":7958998.0,"expense_actual":7153238.2,"tax_revenue":5632773.38,"nontax_revenue":449147.17,"capital_revenue":26600.0,"transfer_revenue":1404900.83,"current_expense":3565350.43,"capital_expense":3587887.77,"budget_balance":360183.18,"cash_current":307903.86,"cash_previous":341696.57,"population_mid_year":458,"expense_per_capita":15618.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":7565156.0,"revenue_adjusted":9568095.11,"revenue_actual":9724854.53,"expense_approved":6368619.17,"expense_adjusted":8115147.82,"expense_actual":7978276.69,"tax_revenue":5573406.34,"nontax_revenue":656287.08,"capital_revenue":121200.0,"transfer_revenue":3373961.11,"current_expense":3757838.69,"capital_expense":4220438.0,"budget_balance":1746577.84,"cash_current":946341.08,"cash_previous":307903.86,"population_mid_year":445,"expense_per_capita":17928.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":6556656.0,"revenue_adjusted":6961078.39,"revenue_actual":6843335.84,"expense_approved":4238728.2,"expense_adjusted":4662863.2,"expense_actual":4514230.88,"tax_revenue":5876510.58,"nontax_revenue":382880.26,"capital_revenue":0.0,"transfer_revenue":583945.0,"current_expense":4363789.23,"capital_expense":150441.65,"budget_balance":2329104.96,"cash_current":1927015.4,"cash_previous":946341.08,"population_mid_year":440,"expense_per_capita":10259.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":6687000.0,"revenue_adjusted":11607183.8,"revenue_actual":11357291.09,"expense_approved":5259060.88,"expense_adjusted":7971559.1,"expense_actual":6266977.03,"tax_revenue":6377778.95,"nontax_revenue":502811.14,"capital_revenue":6500.0,"transfer_revenue":4470201.0,"current_expense":4681632.59,"capital_expense":1585344.44,"budget_balance":5090314.06,"cash_current":5865785.72,"cash_previous":1927015.4,"population_mid_year":442,"expense_per_capita":14178.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":6357500.0,"revenue_adjusted":8234724.28,"revenue_actual":8151551.88,"expense_approved":4993853.67,"expense_adjusted":8162618.67,"expense_actual":7206889.77,"tax_revenue":6860444.4,"nontax_revenue":529773.2,"capital_revenue":265703.28,"transfer_revenue":495631.0,"current_expense":7048223.77,"capital_expense":158666.0,"budget_balance":944662.11,"cash_current":5714773.25,"cash_previous":5865785.72,"population_mid_year":439,"expense_per_capita":16416.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":7082500.0,"revenue_adjusted":8500235.65,"revenue_actual":8388310.4,"expense_approved":5699127.96,"expense_adjusted":6641557.1,"expense_actual":4347450.55,"tax_revenue":6624793.13,"nontax_revenue":508986.27,"capital_revenue":15800.0,"transfer_revenue":1238731.0,"current_expense":4307725.55,"capital_expense":39725.0,"budget_balance":4040859.85,"cash_current":8200733.43,"cash_previous":5714773.25,"population_mid_year":449,"expense_per_capita":9682.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":14470711.0,"revenue_adjusted":16587309.62,"revenue_actual":16548729.98,"expense_approved":16219800.0,"expense_adjusted":18396297.4,"expense_actual":16640997.14,"tax_revenue":7433770.4,"nontax_revenue":802260.55,"capital_revenue":32000.0,"transfer_revenue":8280699.03,"current_expense":5027678.05,"capital_expense":11613319.09,"budget_balance":-92267.16,"cash_current":7012130.42,"cash_previous":8200733.43,"population_mid_year":452,"expense_per_capita":36816.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":7950048.92,"revenue_adjusted":10659428.59,"revenue_actual":10518654.72,"expense_approved":6609709.0,"expense_adjusted":6513417.77,"expense_actual":5771929.85,"tax_revenue":8555919.62,"nontax_revenue":708336.43,"capital_revenue":99400.0,"transfer_revenue":1154998.67,"current_expense":5495072.5,"capital_expense":276857.35,"budget_balance":4746724.87,"cash_current":10576199.53,"cash_previous":7012130.42,"population_mid_year":474,"expense_per_capita":12177.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":9857691.55,"revenue_adjusted":11454133.23,"revenue_actual":11438335.43,"expense_approved":8496700.0,"expense_adjusted":9466136.19,"expense_actual":9106157.0,"tax_revenue":9997488.13,"nontax_revenue":548764.3,"capital_revenue":150500.0,"transfer_revenue":741583.0,"current_expense":6491989.81,"capital_expense":2614167.19,"budget_balance":2332178.43,"cash_current":11237374.11,"cash_previous":10576199.53,"population_mid_year":485,"expense_per_capita":18775.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":10423181.0,"revenue_adjusted":14404683.99,"revenue_actual":14102512.72,"expense_approved":9925047.0,"expense_adjusted":13081329.16,"expense_actual":10241143.68,"tax_revenue":10289888.58,"nontax_revenue":794067.42,"capital_revenue":170000.0,"transfer_revenue":2848556.72,"current_expense":8320631.95,"capital_expense":1920511.73,"budget_balance":3861369.04,"cash_current":13272912.56,"cash_previous":11237374.11,"population_mid_year":496,"expense_per_capita":20647.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":12400471.0,"revenue_adjusted":13977400.1,"revenue_actual":13361152.69,"expense_approved":13661770.0,"expense_adjusted":21658017.25,"expense_actual":11320522.58,"tax_revenue":11164406.46,"nontax_revenue":910781.43,"capital_revenue":64000.0,"transfer_revenue":1221964.8,"current_expense":9176997.31,"capital_expense":2143525.27,"budget_balance":2040630.11,"cash_current":13961018.97,"cash_previous":13272912.56,"population_mid_year":490,"expense_per_capita":23103.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}