{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00233994","national_id":"00233994","name":"Vráž","currency_code":"CZK","history_path":"/data/municipal-history/00233994.json"},"series":[{"year":2010,"revenue_approved":7246500.0,"revenue_adjusted":7515710.0,"revenue_actual":8436640.0,"expense_approved":9925000.0,"expense_adjusted":9242030.0,"expense_actual":6598030.0,"tax_revenue":6955290.0,"nontax_revenue":917750.0,"capital_revenue":16000.0,"transfer_revenue":547600.0,"current_expense":6304080.0,"capital_expense":293950.0,"budget_balance":1838610.0,"cash_current":13038010.0,"cash_previous":11199400.0,"population_mid_year":999,"expense_per_capita":6604.63,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":7950000.0,"revenue_adjusted":8813985.6,"revenue_actual":8468800.28,"expense_approved":7950000.0,"expense_adjusted":8339320.6,"expense_actual":6246937.31,"tax_revenue":6922901.29,"nontax_revenue":877389.39,"capital_revenue":79800.0,"transfer_revenue":588709.6,"current_expense":6150697.31,"capital_expense":96240.0,"budget_balance":2221862.97,"cash_current":15259916.5,"cash_previous":13038053.53,"population_mid_year":1032,"expense_per_capita":6053.23,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":8033600.0,"revenue_adjusted":10945813.0,"revenue_actual":8758264.42,"expense_approved":11130000.0,"expense_adjusted":12106380.0,"expense_actual":10231698.24,"tax_revenue":7417997.69,"nontax_revenue":917853.73,"capital_revenue":69000.0,"transfer_revenue":353413.0,"current_expense":6012615.24,"capital_expense":4219083.0,"budget_balance":-1473433.82,"cash_current":13836482.68,"cash_previous":15259916.5,"population_mid_year":1049,"expense_per_capita":9753.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":11500000.0,"revenue_adjusted":12252328.4,"revenue_actual":12249457.02,"expense_approved":11500000.0,"expense_adjusted":8792429.4,"expense_actual":8788521.33,"tax_revenue":9086691.66,"nontax_revenue":934272.96,"capital_revenue":192664.0,"transfer_revenue":2035828.4,"current_expense":6908959.87,"capital_expense":1879561.46,"budget_balance":3460935.69,"cash_current":17435002.37,"cash_previous":13836482.68,"population_mid_year":1088,"expense_per_capita":8077.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":9518000.0,"revenue_adjusted":13677517.81,"revenue_actual":13444189.38,"expense_approved":9518000.0,"expense_adjusted":10349410.0,"expense_actual":5960577.43,"tax_revenue":10155249.4,"nontax_revenue":1031974.17,"capital_revenue":5800.0,"transfer_revenue":2251165.81,"current_expense":4441055.43,"capital_expense":1519522.0,"budget_balance":7483611.95,"cash_current":24781030.32,"cash_previous":17435002.37,"population_mid_year":1108,"expense_per_capita":5379.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":109025473.0,"revenue_adjusted":109398177.31,"revenue_actual":109212450.09,"expense_approved":136186000.0,"expense_adjusted":139216803.63,"expense_actual":137584492.6,"tax_revenue":10860074.62,"nontax_revenue":962952.16,"capital_revenue":487875.0,"transfer_revenue":96901548.31,"current_expense":6281294.97,"capital_expense":131303197.63,"budget_balance":-28372042.51,"cash_current":11408987.81,"cash_previous":24781030.32,"population_mid_year":1115,"expense_per_capita":123394.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":11173000.0,"revenue_adjusted":18103930.37,"revenue_actual":17580500.67,"expense_approved":9627000.0,"expense_adjusted":7300649.0,"expense_actual":7132109.3,"tax_revenue":12002729.49,"nontax_revenue":1101452.79,"capital_revenue":49000.0,"transfer_revenue":4427318.39,"current_expense":6440188.7,"capital_expense":691920.6,"budget_balance":10448391.37,"cash_current":20357379.18,"cash_previous":11408987.81,"population_mid_year":1134,"expense_per_capita":6289.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":12805000.0,"revenue_adjusted":15381715.03,"revenue_actual":15190617.26,"expense_approved":12450000.0,"expense_adjusted":14939696.0,"expense_actual":11461420.86,"tax_revenue":13438671.72,"nontax_revenue":1154160.54,"capital_revenue":0.0,"transfer_revenue":597785.0,"current_expense":6904774.57,"capital_expense":4556646.29,"budget_balance":3729196.4,"cash_current":22813625.58,"cash_previous":20357379.18,"population_mid_year":1174,"expense_per_capita":9762.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":15136000.0,"revenue_adjusted":21147766.0,"revenue_actual":20856127.54,"expense_approved":21101000.0,"expense_adjusted":21430446.0,"expense_actual":15982121.73,"tax_revenue":15183035.15,"nontax_revenue":1085399.39,"capital_revenue":41600.0,"transfer_revenue":4546093.0,"current_expense":6881099.81,"capital_expense":9101021.92,"budget_balance":4874005.81,"cash_current":26189119.79,"cash_previous":22813613.98,"population_mid_year":1176,"expense_per_capita":13590.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":16344940.0,"revenue_adjusted":16542860.0,"revenue_actual":17766581.4,"expense_approved":24150000.0,"expense_adjusted":24713108.0,"expense_actual":9507219.37,"tax_revenue":16805111.4,"nontax_revenue":690462.0,"capital_revenue":0.0,"transfer_revenue":271008.0,"current_expense":8432589.34,"capital_expense":1074630.03,"budget_balance":8259362.03,"cash_current":32864374.46,"cash_previous":26189119.79,"population_mid_year":1184,"expense_per_capita":8029.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":40245070.0,"revenue_adjusted":43184804.68,"revenue_actual":42767456.95,"expense_approved":41385217.0,"expense_adjusted":49009701.68,"expense_actual":36013789.53,"tax_revenue":15822295.03,"nontax_revenue":949777.24,"capital_revenue":1000.0,"transfer_revenue":25994384.68,"current_expense":34274549.93,"capital_expense":1739239.6,"budget_balance":6753667.42,"cash_current":38118041.88,"cash_previous":32864374.46,"population_mid_year":1196,"expense_per_capita":30111.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":23890982.0,"revenue_adjusted":29020503.1,"revenue_actual":29920303.93,"expense_approved":36912000.0,"expense_adjusted":38951263.1,"expense_actual":30007547.79,"tax_revenue":18355271.58,"nontax_revenue":880913.33,"capital_revenue":344375.0,"transfer_revenue":10339744.02,"current_expense":12184078.68,"capital_expense":17823469.11,"budget_balance":-87243.86,"cash_current":36530798.02,"cash_previous":38118041.88,"population_mid_year":1203,"expense_per_capita":24943.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":19500972.0,"revenue_adjusted":24761093.0,"revenue_actual":24386724.7,"expense_approved":34734128.0,"expense_adjusted":35966910.23,"expense_actual":14518760.75,"tax_revenue":21547516.98,"nontax_revenue":1502083.28,"capital_revenue":0.0,"transfer_revenue":1337124.44,"current_expense":14400726.75,"capital_expense":118034.0,"budget_balance":9867963.95,"cash_current":44898761.97,"cash_previous":36530798.02,"population_mid_year":1251,"expense_per_capita":11605.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":23481000.0,"revenue_adjusted":28668134.23,"revenue_actual":28536473.62,"expense_approved":33422400.0,"expense_adjusted":35408460.0,"expense_actual":13442404.38,"tax_revenue":24824781.08,"nontax_revenue":2066674.31,"capital_revenue":275100.0,"transfer_revenue":1369918.23,"current_expense":13000354.51,"capital_expense":442049.87,"budget_balance":15094069.24,"cash_current":58492831.21,"cash_previous":44898761.97,"population_mid_year":1249,"expense_per_capita":10762.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":25700650.0,"revenue_adjusted":30409568.23,"revenue_actual":30346813.44,"expense_approved":38624000.0,"expense_adjusted":40481227.23,"expense_actual":29973025.63,"tax_revenue":25186527.94,"nontax_revenue":3169207.27,"capital_revenue":325069.0,"transfer_revenue":1666009.23,"current_expense":13930579.29,"capital_expense":16042446.34,"budget_balance":373787.81,"cash_current":30867919.02,"cash_previous":58492831.21,"population_mid_year":1255,"expense_per_capita":23882.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":26995500.0,"revenue_adjusted":31646255.33,"revenue_actual":31338428.34,"expense_approved":34269000.0,"expense_adjusted":35628010.2,"expense_actual":18661338.99,"tax_revenue":26636861.73,"nontax_revenue":1750630.53,"capital_revenue":19600.0,"transfer_revenue":2931336.08,"current_expense":16633580.94,"capital_expense":2027758.05,"budget_balance":12677089.35,"cash_current":43545008.37,"cash_previous":30867919.02,"population_mid_year":1256,"expense_per_capita":14857.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}