{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00233889","national_id":"00233889","name":"Tetín","currency_code":"CZK","history_path":"/data/municipal-history/00233889.json"},"series":[{"year":2010,"revenue_approved":21764800.0,"revenue_adjusted":18441010.0,"revenue_actual":15862750.0,"expense_approved":20900000.0,"expense_adjusted":17141000.0,"expense_actual":12529210.0,"tax_revenue":6842360.0,"nontax_revenue":2247580.0,"capital_revenue":202710.0,"transfer_revenue":6570100.0,"current_expense":7007910.0,"capital_expense":5521300.0,"budget_balance":3333540.0,"cash_current":2554800.0,"cash_previous":521260.0,"population_mid_year":836,"expense_per_capita":14987.09,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":15000000.0,"revenue_adjusted":15615000.0,"revenue_actual":13025132.34,"expense_approved":13535000.0,"expense_adjusted":14150000.0,"expense_actual":13145621.45,"tax_revenue":7078073.35,"nontax_revenue":2607863.99,"capital_revenue":0.0,"transfer_revenue":3339195.0,"current_expense":7763153.75,"capital_expense":5382467.7,"budget_balance":-120489.11,"cash_current":1634296.5,"cash_previous":2554785.61,"population_mid_year":841,"expense_per_capita":15630.94,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":12600000.0,"revenue_adjusted":12799500.0,"revenue_actual":12469008.79,"expense_approved":11800000.0,"expense_adjusted":11999500.0,"expense_actual":9633047.52,"tax_revenue":7071722.46,"nontax_revenue":1759362.33,"capital_revenue":491970.0,"transfer_revenue":3145954.0,"current_expense":9231659.52,"capital_expense":401388.0,"budget_balance":2835961.27,"cash_current":3670257.77,"cash_previous":1634396.5,"population_mid_year":847,"expense_per_capita":11373.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":10700000.0,"revenue_adjusted":11094078.0,"revenue_actual":11041830.15,"expense_approved":13500000.0,"expense_adjusted":13299259.0,"expense_actual":10561713.83,"tax_revenue":8581134.22,"nontax_revenue":1528726.93,"capital_revenue":208930.0,"transfer_revenue":723039.0,"current_expense":8492927.62,"capital_expense":2068786.21,"budget_balance":480116.32,"cash_current":3350374.09,"cash_previous":3670257.77,"population_mid_year":857,"expense_per_capita":12324.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":11300000.0,"revenue_adjusted":11915700.0,"revenue_actual":11905453.6,"expense_approved":13500000.0,"expense_adjusted":13500000.0,"expense_actual":9546898.92,"tax_revenue":9429105.13,"nontax_revenue":2061999.47,"capital_revenue":115240.0,"transfer_revenue":299109.0,"current_expense":8742318.27,"capital_expense":804580.65,"budget_balance":2358554.68,"cash_current":4908928.77,"cash_previous":3350374.09,"population_mid_year":856,"expense_per_capita":11152.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":11900000.0,"revenue_adjusted":14638206.0,"revenue_actual":14595138.48,"expense_approved":16000000.0,"expense_adjusted":18738206.0,"expense_actual":11527305.11,"tax_revenue":9667872.08,"nontax_revenue":1485661.38,"capital_revenue":45000.0,"transfer_revenue":3396605.02,"current_expense":8155181.94,"capital_expense":3372123.17,"budget_balance":3067833.37,"cash_current":7480244.14,"cash_previous":4908928.77,"population_mid_year":872,"expense_per_capita":13219.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":11784000.0,"revenue_adjusted":14324938.0,"revenue_actual":14935035.82,"expense_approved":17444000.0,"expense_adjusted":18612290.0,"expense_actual":15655057.29,"tax_revenue":11074193.44,"nontax_revenue":1922900.32,"capital_revenue":109090.0,"transfer_revenue":1828852.06,"current_expense":9667836.5,"capital_expense":5987220.79,"budget_balance":-720021.47,"cash_current":5661222.67,"cash_previous":7480244.14,"population_mid_year":869,"expense_per_capita":18015.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":14303934.0,"revenue_adjusted":15645319.0,"revenue_actual":15628474.65,"expense_approved":19112000.0,"expense_adjusted":20453385.0,"expense_actual":17982126.47,"tax_revenue":11367147.53,"nontax_revenue":1713099.12,"capital_revenue":3710.0,"transfer_revenue":2544518.0,"current_expense":11403610.91,"capital_expense":6578515.56,"budget_balance":-2353651.82,"cash_current":2507570.85,"cash_previous":5661222.67,"population_mid_year":868,"expense_per_capita":20716.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":15857000.0,"revenue_adjusted":21149329.03,"revenue_actual":21146730.06,"expense_approved":15857000.0,"expense_adjusted":25489549.53,"expense_actual":25481905.26,"tax_revenue":12966951.26,"nontax_revenue":3662684.9,"capital_revenue":7140.0,"transfer_revenue":4509953.9,"current_expense":13358833.22,"capital_expense":12123072.04,"budget_balance":-4335175.2,"cash_current":4445352.65,"cash_previous":2507570.85,"population_mid_year":867,"expense_per_capita":29390.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":19159575.0,"revenue_adjusted":31772810.02,"revenue_actual":30586367.11,"expense_approved":19159575.0,"expense_adjusted":27715023.0,"expense_actual":24467805.75,"tax_revenue":13833339.34,"nontax_revenue":5056928.75,"capital_revenue":1047749.0,"transfer_revenue":10648350.02,"current_expense":12639134.22,"capital_expense":11828671.53,"budget_balance":6118561.36,"cash_current":7905914.01,"cash_previous":4445352.65,"population_mid_year":867,"expense_per_capita":28221.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":22980000.0,"revenue_adjusted":43655013.0,"revenue_actual":39042000.4,"expense_approved":29945000.0,"expense_adjusted":42767253.0,"expense_actual":34415824.24,"tax_revenue":13452219.74,"nontax_revenue":5245697.66,"capital_revenue":9070.0,"transfer_revenue":20335013.0,"current_expense":11924430.42,"capital_expense":22491393.82,"budget_balance":4626176.16,"cash_current":11435090.17,"cash_previous":7905914.01,"population_mid_year":877,"expense_per_capita":39242.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":33844903.0,"revenue_adjusted":35795576.19,"revenue_actual":34237502.54,"expense_approved":49908000.0,"expense_adjusted":56649834.06,"expense_actual":53166724.79,"tax_revenue":15474745.16,"nontax_revenue":6790123.19,"capital_revenue":21400.0,"transfer_revenue":11951234.19,"current_expense":21912318.88,"capital_expense":31254405.91,"budget_balance":-18929222.25,"cash_current":7481767.88,"cash_previous":11435090.17,"population_mid_year":871,"expense_per_capita":61041.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":35046392.0,"revenue_adjusted":37988522.96,"revenue_actual":39988522.96,"expense_approved":36753729.0,"expense_adjusted":37283415.47,"expense_actual":37278235.47,"tax_revenue":18213445.92,"nontax_revenue":2173970.83,"capital_revenue":155000.0,"transfer_revenue":19446106.21,"current_expense":13521012.4,"capital_expense":23757223.07,"budget_balance":2710287.49,"cash_current":6694555.37,"cash_previous":7481767.88,"population_mid_year":886,"expense_per_capita":42074.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":26871000.0,"revenue_adjusted":31816470.86,"revenue_actual":32415340.75,"expense_approved":25902000.0,"expense_adjusted":32970589.0,"expense_actual":23507628.38,"tax_revenue":20932677.71,"nontax_revenue":7254815.67,"capital_revenue":100000.0,"transfer_revenue":4127847.37,"current_expense":15510012.27,"capital_expense":7997616.11,"budget_balance":8907712.37,"cash_current":12898577.74,"cash_previous":6694555.37,"population_mid_year":884,"expense_per_capita":26592.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":35036276.0,"revenue_adjusted":39482941.0,"revenue_actual":35351439.06,"expense_approved":38701040.0,"expense_adjusted":44554821.0,"expense_actual":30669003.18,"tax_revenue":20816816.49,"nontax_revenue":7953023.22,"capital_revenue":121000.0,"transfer_revenue":6460599.35,"current_expense":20895265.19,"capital_expense":9773737.99,"budget_balance":4682435.88,"cash_current":13227784.57,"cash_previous":12898577.74,"population_mid_year":866,"expense_per_capita":35414.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":28857500.0,"revenue_adjusted":51481612.49,"revenue_actual":43651397.81,"expense_approved":31034000.0,"expense_adjusted":47271877.0,"expense_actual":44806262.07,"tax_revenue":20727311.46,"nontax_revenue":20473094.73,"capital_revenue":117126.0,"transfer_revenue":2333865.62,"current_expense":25474810.66,"capital_expense":19331451.41,"budget_balance":-1154864.26,"cash_current":9769444.56,"cash_previous":13227784.57,"population_mid_year":857,"expense_per_capita":52282.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}