{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00233871","national_id":"00233871","name":"Tachlovice","currency_code":"CZK","history_path":"/data/municipal-history/00233871.json"},"series":[{"year":2010,"revenue_approved":7267790.0,"revenue_adjusted":12208470.0,"revenue_actual":7667030.0,"expense_approved":6226670.0,"expense_adjusted":11167360.0,"expense_actual":10947600.0,"tax_revenue":6326520.0,"nontax_revenue":187860.0,"capital_revenue":161410.0,"transfer_revenue":991240.0,"current_expense":5779560.0,"capital_expense":5168040.0,"budget_balance":-3280570.0,"cash_current":189630.0,"cash_previous":273880.0,"population_mid_year":767,"expense_per_capita":14273.27,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":22617744.0,"revenue_adjusted":20826016.17,"revenue_actual":21077880.8,"expense_approved":22617744.0,"expense_adjusted":23552516.17,"expense_actual":23573743.73,"tax_revenue":7704760.42,"nontax_revenue":422468.59,"capital_revenue":2427875.0,"transfer_revenue":10522776.79,"current_expense":5520435.33,"capital_expense":18053308.4,"budget_balance":-2495862.93,"cash_current":426006.59,"cash_previous":189659.52,"population_mid_year":842,"expense_per_capita":27997.32,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":7598450.0,"revenue_adjusted":12435151.59,"revenue_actual":12743682.08,"expense_approved":6202934.0,"expense_adjusted":11039635.59,"expense_actual":11023622.11,"tax_revenue":8394489.92,"nontax_revenue":299390.57,"capital_revenue":119000.0,"transfer_revenue":3930801.59,"current_expense":6010005.9,"capital_expense":5013616.21,"budget_balance":1720059.97,"cash_current":1043289.56,"cash_previous":426006.59,"population_mid_year":854,"expense_per_capita":12908.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":6988800.0,"revenue_adjusted":8118070.0,"revenue_actual":8772918.56,"expense_approved":5858784.0,"expense_adjusted":6989054.0,"expense_actual":5645659.68,"tax_revenue":7913778.48,"nontax_revenue":414458.08,"capital_revenue":240880.0,"transfer_revenue":203802.0,"current_expense":5039727.78,"capital_expense":605931.9,"budget_balance":3127258.88,"cash_current":3013257.44,"cash_previous":1043289.56,"population_mid_year":876,"expense_per_capita":6444.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":8486500.0,"revenue_adjusted":8890969.0,"revenue_actual":10694245.82,"expense_approved":7556500.0,"expense_adjusted":7960969.0,"expense_actual":6227567.04,"tax_revenue":10135447.54,"nontax_revenue":210399.28,"capital_revenue":165930.0,"transfer_revenue":182469.0,"current_expense":6227567.04,"capital_expense":0.0,"budget_balance":4466678.78,"cash_current":6591290.22,"cash_previous":3013257.44,"population_mid_year":897,"expense_per_capita":6942.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":8601400.0,"revenue_adjusted":9949900.0,"revenue_actual":11301475.69,"expense_approved":7671400.0,"expense_adjusted":8404651.0,"expense_actual":8056726.19,"tax_revenue":10483244.58,"nontax_revenue":464281.11,"capital_revenue":173950.0,"transfer_revenue":180000.0,"current_expense":5619168.39,"capital_expense":2437557.8,"budget_balance":3244749.5,"cash_current":9312011.42,"cash_previous":6591290.22,"population_mid_year":909,"expense_per_capita":8863.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":10000000.0,"revenue_adjusted":11125500.0,"revenue_actual":12621990.28,"expense_approved":9770000.0,"expense_adjusted":10334500.0,"expense_actual":9827130.22,"tax_revenue":12108446.27,"nontax_revenue":318844.01,"capital_revenue":0.0,"transfer_revenue":194700.0,"current_expense":6403029.22,"capital_expense":3424101.0,"budget_balance":2794860.06,"cash_current":11182254.48,"cash_previous":9312011.42,"population_mid_year":905,"expense_per_capita":10858.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":10571000.0,"revenue_adjusted":11214879.0,"revenue_actual":15525393.67,"expense_approved":9956000.0,"expense_adjusted":13770879.0,"expense_actual":11667630.35,"tax_revenue":12000616.77,"nontax_revenue":2750116.3,"capital_revenue":210000.0,"transfer_revenue":564660.6,"current_expense":6170958.35,"capital_expense":5496672.0,"budget_balance":3857763.32,"cash_current":14106983.8,"cash_previous":11182254.48,"population_mid_year":898,"expense_per_capita":12992.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":12328000.0,"revenue_adjusted":14401329.0,"revenue_actual":15572000.17,"expense_approved":13319000.0,"expense_adjusted":17397329.0,"expense_actual":16121321.54,"tax_revenue":13708281.85,"nontax_revenue":334694.92,"capital_revenue":159600.0,"transfer_revenue":1369423.4,"current_expense":8111558.54,"capital_expense":8009763.0,"budget_balance":-549321.37,"cash_current":12627646.43,"cash_previous":14106983.8,"population_mid_year":908,"expense_per_capita":17754.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":13000000.0,"revenue_adjusted":14020229.0,"revenue_actual":15702729.88,"expense_approved":20968000.0,"expense_adjusted":11567229.0,"expense_actual":7861298.13,"tax_revenue":14576123.97,"nontax_revenue":622907.16,"capital_revenue":280000.0,"transfer_revenue":223698.75,"current_expense":7594567.13,"capital_expense":266731.0,"budget_balance":7841431.75,"cash_current":19539062.18,"cash_previous":12627646.43,"population_mid_year":887,"expense_per_capita":8862.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":13717000.0,"revenue_adjusted":28207178.0,"revenue_actual":30150040.9,"expense_approved":27863650.0,"expense_adjusted":32159650.0,"expense_actual":29998810.21,"tax_revenue":13641329.95,"nontax_revenue":545591.8,"capital_revenue":90000.0,"transfer_revenue":15873119.15,"current_expense":9590804.41,"capital_expense":20408005.8,"budget_balance":151230.69,"cash_current":18760340.87,"cash_previous":19539062.18,"population_mid_year":882,"expense_per_capita":34012.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":12462000.0,"revenue_adjusted":14588000.0,"revenue_actual":18332768.1,"expense_approved":22733650.0,"expense_adjusted":31979650.0,"expense_actual":27154867.17,"tax_revenue":15067624.19,"nontax_revenue":592252.59,"capital_revenue":19550.0,"transfer_revenue":2653341.32,"current_expense":9920932.23,"capital_expense":17233934.94,"budget_balance":-8822099.07,"cash_current":9397121.8,"cash_previous":18760340.87,"population_mid_year":915,"expense_per_capita":29677.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":14100000.0,"revenue_adjusted":16019500.0,"revenue_actual":20686900.4,"expense_approved":12615000.0,"expense_adjusted":18213500.0,"expense_actual":16707668.18,"tax_revenue":17908390.47,"nontax_revenue":880275.89,"capital_revenue":0.0,"transfer_revenue":1898234.04,"current_expense":12226130.45,"capital_expense":4481537.73,"budget_balance":3979232.22,"cash_current":12301918.02,"cash_previous":9397121.8,"population_mid_year":947,"expense_per_capita":17642.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":15060000.0,"revenue_adjusted":17046586.0,"revenue_actual":24264695.3,"expense_approved":15805000.0,"expense_adjusted":19231700.0,"expense_actual":12016387.01,"tax_revenue":20713808.25,"nontax_revenue":2189374.32,"capital_revenue":90000.0,"transfer_revenue":1271512.73,"current_expense":11331873.56,"capital_expense":684513.45,"budget_balance":12248308.29,"cash_current":22903650.31,"cash_previous":12301918.02,"population_mid_year":950,"expense_per_capita":12648.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":17102300.0,"revenue_adjusted":17972250.0,"revenue_actual":23963845.8,"expense_approved":27277000.0,"expense_adjusted":28186950.0,"expense_actual":17272889.94,"tax_revenue":21121904.78,"nontax_revenue":2276524.83,"capital_revenue":255500.0,"transfer_revenue":309916.19,"current_expense":11400860.43,"capital_expense":5872029.51,"budget_balance":6690955.86,"cash_current":29594606.17,"cash_previous":22903650.31,"population_mid_year":943,"expense_per_capita":18316.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":19915000.0,"revenue_adjusted":21459306.79,"revenue_actual":25307627.96,"expense_approved":29617000.0,"expense_adjusted":31549306.79,"expense_actual":17850035.98,"tax_revenue":21445298.18,"nontax_revenue":2089910.25,"capital_revenue":10000.0,"transfer_revenue":1762419.53,"current_expense":12061573.75,"capital_expense":5788462.23,"budget_balance":7457591.98,"cash_current":37052198.15,"cash_previous":29594606.17,"population_mid_year":947,"expense_per_capita":18849.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}