{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00233862","national_id":"00233862","name":"Svinaře","currency_code":"CZK","history_path":"/data/municipal-history/00233862.json"},"series":[{"year":2010,"revenue_approved":5994000.0,"revenue_adjusted":8124820.0,"revenue_actual":9575600.0,"expense_approved":15555000.0,"expense_adjusted":20656150.0,"expense_actual":20691160.0,"tax_revenue":3957750.0,"nontax_revenue":121240.0,"capital_revenue":1506640.0,"transfer_revenue":3989970.0,"current_expense":6619670.0,"capital_expense":14071490.0,"budget_balance":-11115560.0,"cash_current":223280.0,"cash_previous":873970.0,"population_mid_year":482,"expense_per_capita":42927.72,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":5740600.0,"revenue_adjusted":15988414.97,"revenue_actual":16099256.48,"expense_approved":5740600.0,"expense_adjusted":9417890.0,"expense_actual":9418164.77,"tax_revenue":3924914.03,"nontax_revenue":179155.18,"capital_revenue":10451149.97,"transfer_revenue":1544037.3,"current_expense":7728430.77,"capital_expense":1689734.0,"budget_balance":6681091.71,"cash_current":2197514.83,"cash_previous":223309.33,"population_mid_year":554,"expense_per_capita":17000.3,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":4322000.0,"revenue_adjusted":7891700.0,"revenue_actual":7908934.19,"expense_approved":4322000.0,"expense_adjusted":8930000.0,"expense_actual":8926673.61,"tax_revenue":4417620.91,"nontax_revenue":399998.86,"capital_revenue":2405302.0,"transfer_revenue":686012.42,"current_expense":6189719.01,"capital_expense":2736954.6,"budget_balance":-1017739.42,"cash_current":144004.65,"cash_previous":2197514.83,"population_mid_year":577,"expense_per_capita":15470.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":6020000.0,"revenue_adjusted":13493420.0,"revenue_actual":13461347.76,"expense_approved":5030000.0,"expense_adjusted":9191571.0,"expense_actual":9190441.9,"tax_revenue":5871587.63,"nontax_revenue":492956.03,"capital_revenue":5552350.0,"transfer_revenue":1544454.1,"current_expense":7123472.68,"capital_expense":2066969.22,"budget_balance":4270905.86,"cash_current":3202648.23,"cash_previous":144004.65,"population_mid_year":599,"expense_per_capita":15342.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":6160000.0,"revenue_adjusted":15139105.0,"revenue_actual":15177208.21,"expense_approved":6160000.0,"expense_adjusted":18270072.0,"expense_actual":18264452.2,"tax_revenue":6422486.2,"nontax_revenue":218009.41,"capital_revenue":2556500.0,"transfer_revenue":5980212.6,"current_expense":16042017.4,"capital_expense":2222434.8,"budget_balance":-3087243.99,"cash_current":9436.64,"cash_previous":3202648.23,"population_mid_year":633,"expense_per_capita":28853.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":6020800.0,"revenue_adjusted":22977160.0,"revenue_actual":22977159.35,"expense_approved":6020800.0,"expense_adjusted":19986205.0,"expense_actual":19986204.28,"tax_revenue":7158618.36,"nontax_revenue":464513.2,"capital_revenue":671757.0,"transfer_revenue":14682270.79,"current_expense":6528769.55,"capital_expense":13457434.73,"budget_balance":2990955.07,"cash_current":1310664.77,"cash_previous":9436.64,"population_mid_year":692,"expense_per_capita":28881.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":39091000.0,"revenue_adjusted":41594035.56,"revenue_actual":41594035.56,"expense_approved":57991000.0,"expense_adjusted":61545318.15,"expense_actual":61545318.15,"tax_revenue":8206859.47,"nontax_revenue":391252.58,"capital_revenue":4527023.0,"transfer_revenue":28468900.51,"current_expense":8588220.01,"capital_expense":52957098.14,"budget_balance":-19951282.59,"cash_current":335124.44,"cash_previous":1310664.77,"population_mid_year":703,"expense_per_capita":87546.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":10514500.0,"revenue_adjusted":16752509.81,"revenue_actual":16752509.81,"expense_approved":9414500.0,"expense_adjusted":15810383.92,"expense_actual":15810383.72,"tax_revenue":9225625.28,"nontax_revenue":1230573.64,"capital_revenue":438225.0,"transfer_revenue":5858085.89,"current_expense":9621774.8,"capital_expense":6188608.92,"budget_balance":942126.09,"cash_current":300420.63,"cash_previous":335124.44,"population_mid_year":727,"expense_per_capita":21747.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":10375000.0,"revenue_adjusted":13078273.02,"revenue_actual":13078273.02,"expense_approved":9275000.0,"expense_adjusted":12002867.44,"expense_actual":12002867.44,"tax_revenue":10672361.6,"nontax_revenue":494897.36,"capital_revenue":1231500.0,"transfer_revenue":679514.06,"current_expense":8749156.22,"capital_expense":3253711.22,"budget_balance":1075405.58,"cash_current":924727.85,"cash_previous":300420.63,"population_mid_year":775,"expense_per_capita":15487.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":13518000.0,"revenue_adjusted":19040716.71,"revenue_actual":19040716.71,"expense_approved":13518000.0,"expense_adjusted":20764043.0,"expense_actual":20764043.0,"tax_revenue":11853526.63,"nontax_revenue":513072.08,"capital_revenue":3682250.0,"transfer_revenue":2991868.0,"current_expense":11126951.32,"capital_expense":9637091.68,"budget_balance":-1723326.29,"cash_current":3201401.66,"cash_previous":924727.85,"population_mid_year":800,"expense_per_capita":25955.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":11005000.0,"revenue_adjusted":17610330.5,"revenue_actual":17610330.5,"expense_approved":11005000.0,"expense_adjusted":15654960.58,"expense_actual":15654960.58,"tax_revenue":11449583.21,"nontax_revenue":397365.29,"capital_revenue":838750.0,"transfer_revenue":4924632.0,"current_expense":10614050.24,"capital_expense":5040910.34,"budget_balance":1955369.92,"cash_current":1856771.58,"cash_previous":3201401.66,"population_mid_year":832,"expense_per_capita":18816.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":26341088.0,"revenue_adjusted":21696397.13,"revenue_actual":21696397.13,"expense_approved":26341088.0,"expense_adjusted":21198468.36,"expense_actual":21198468.36,"tax_revenue":13030032.43,"nontax_revenue":647435.65,"capital_revenue":254041.0,"transfer_revenue":7764888.05,"current_expense":13354957.36,"capital_expense":7843511.0,"budget_balance":497928.77,"cash_current":2403842.8,"cash_previous":1856771.58,"population_mid_year":844,"expense_per_capita":25116.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":18253500.0,"revenue_adjusted":29992100.07,"revenue_actual":29992100.07,"expense_approved":18253500.0,"expense_adjusted":34250816.86,"expense_actual":34250816.86,"tax_revenue":15726530.51,"nontax_revenue":2148365.66,"capital_revenue":265750.0,"transfer_revenue":11851453.9,"current_expense":16412590.85,"capital_expense":17838226.01,"budget_balance":-4258716.79,"cash_current":1607335.86,"cash_previous":2403842.8,"population_mid_year":909,"expense_per_capita":37679.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":15893500.0,"revenue_adjusted":22638246.5,"revenue_actual":22638246.5,"expense_approved":13923500.0,"expense_adjusted":21393878.39,"expense_actual":21393878.39,"tax_revenue":18521534.43,"nontax_revenue":1588003.22,"capital_revenue":127078.3,"transfer_revenue":2401630.55,"current_expense":19193736.37,"capital_expense":2200142.02,"budget_balance":1244368.11,"cash_current":889203.97,"cash_previous":1607335.86,"population_mid_year":938,"expense_per_capita":22807.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":21630300.0,"revenue_adjusted":25696204.71,"revenue_actual":25696204.71,"expense_approved":21630300.0,"expense_adjusted":23842327.82,"expense_actual":23842327.82,"tax_revenue":19269253.7,"nontax_revenue":1412621.08,"capital_revenue":1303463.4,"transfer_revenue":3710866.53,"current_expense":18417697.91,"capital_expense":5424629.91,"budget_balance":1853876.89,"cash_current":780580.86,"cash_previous":889203.97,"population_mid_year":948,"expense_per_capita":25150.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":19926650.0,"revenue_adjusted":32505011.26,"revenue_actual":32505011.26,"expense_approved":19926650.0,"expense_adjusted":34888984.22,"expense_actual":34888984.22,"tax_revenue":21011446.79,"nontax_revenue":1257353.14,"capital_revenue":575050.0,"transfer_revenue":9661161.33,"current_expense":16040818.57,"capital_expense":18848165.65,"budget_balance":-2383972.96,"cash_current":4903671.71,"cash_previous":780580.86,"population_mid_year":998,"expense_per_capita":34958.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
