{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00233846","national_id":"00233846","name":"Svatá","currency_code":"CZK","history_path":"/data/municipal-history/00233846.json"},"series":[{"year":2010,"revenue_approved":3198700.0,"revenue_adjusted":3588860.0,"revenue_actual":3903470.0,"expense_approved":3066660.0,"expense_adjusted":3441820.0,"expense_actual":3214550.0,"tax_revenue":3272690.0,"nontax_revenue":413400.0,"capital_revenue":35900.0,"transfer_revenue":181480.0,"current_expense":2531220.0,"capital_expense":683330.0,"budget_balance":688920.0,"cash_current":828110.0,"cash_previous":286230.0,"population_mid_year":365,"expense_per_capita":8806.99,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":4399500.0,"revenue_adjusted":4014380.0,"revenue_actual":4010732.47,"expense_approved":5067460.0,"expense_adjusted":4693340.0,"expense_actual":4471439.51,"tax_revenue":2479518.92,"nontax_revenue":381913.55,"capital_revenue":29500.0,"transfer_revenue":1119800.0,"current_expense":2719184.51,"capital_expense":1752255.0,"budget_balance":-460707.04,"cash_current":246366.88,"cash_previous":828113.92,"population_mid_year":417,"expense_per_capita":10722.88,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2988510.0,"revenue_adjusted":4955290.0,"revenue_actual":5383436.85,"expense_approved":2791470.0,"expense_adjusted":4995110.0,"expense_actual":4430975.22,"tax_revenue":3222696.41,"nontax_revenue":185569.44,"capital_revenue":150001.0,"transfer_revenue":1825170.0,"current_expense":2334839.22,"capital_expense":2096136.0,"budget_balance":952461.63,"cash_current":1109538.51,"cash_previous":246366.88,"population_mid_year":445,"expense_per_capita":9957.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":4445970.0,"revenue_adjusted":4549090.0,"revenue_actual":4767118.81,"expense_approved":4496680.0,"expense_adjusted":5165800.0,"expense_actual":4774626.86,"tax_revenue":3937888.68,"nontax_revenue":178608.13,"capital_revenue":2500.0,"transfer_revenue":648122.0,"current_expense":3177641.86,"capital_expense":1596985.0,"budget_balance":-7508.05,"cash_current":718740.46,"cash_previous":1109538.51,"population_mid_year":459,"expense_per_capita":10402.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":4192010.0,"revenue_adjusted":4484210.0,"revenue_actual":4980330.13,"expense_approved":4013720.0,"expense_adjusted":4305920.0,"expense_actual":2714573.87,"tax_revenue":4519406.77,"nontax_revenue":205112.36,"capital_revenue":50299.0,"transfer_revenue":205512.0,"current_expense":2662255.87,"capital_expense":52318.0,"budget_balance":2265756.26,"cash_current":2806206.72,"cash_previous":718740.46,"population_mid_year":465,"expense_per_capita":5837.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":3943610.0,"revenue_adjusted":5236540.0,"revenue_actual":6098227.23,"expense_approved":5805320.0,"expense_adjusted":7098250.0,"expense_actual":4856701.47,"tax_revenue":4639259.5,"nontax_revenue":544516.76,"capital_revenue":160000.0,"transfer_revenue":754450.97,"current_expense":4285642.47,"capital_expense":571059.0,"budget_balance":1241525.76,"cash_current":3909442.48,"cash_previous":2806206.72,"population_mid_year":476,"expense_per_capita":10203.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":4562510.0,"revenue_adjusted":5427661.65,"revenue_actual":6119574.98,"expense_approved":5440470.0,"expense_adjusted":6305621.65,"expense_actual":4551592.17,"tax_revenue":5463531.27,"nontax_revenue":222680.06,"capital_revenue":0.0,"transfer_revenue":433363.65,"current_expense":3559310.17,"capital_expense":992282.0,"budget_balance":1567982.81,"cash_current":5355385.29,"cash_previous":3909442.48,"population_mid_year":489,"expense_per_capita":9307.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":4895950.0,"revenue_adjusted":5555120.0,"revenue_actual":6269273.45,"expense_approved":5273910.0,"expense_adjusted":6333080.0,"expense_actual":5236559.88,"tax_revenue":5823352.44,"nontax_revenue":297296.01,"capital_revenue":3865.0,"transfer_revenue":144760.0,"current_expense":3948165.88,"capital_expense":1288394.0,"budget_balance":1032713.57,"cash_current":6266058.86,"cash_previous":5355385.29,"population_mid_year":505,"expense_per_capita":10369.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":6633250.0,"revenue_adjusted":7095960.0,"revenue_actual":7687147.05,"expense_approved":6911210.0,"expense_adjusted":7583920.0,"expense_actual":5809354.16,"tax_revenue":6596590.45,"nontax_revenue":278971.6,"capital_revenue":0.0,"transfer_revenue":811585.0,"current_expense":4612504.16,"capital_expense":1196850.0,"budget_balance":1877792.89,"cash_current":8021811.75,"cash_previous":6266058.86,"population_mid_year":510,"expense_per_capita":11390.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":6481750.0,"revenue_adjusted":7438990.0,"revenue_actual":7573882.99,"expense_approved":6359710.0,"expense_adjusted":7916950.0,"expense_actual":5285347.62,"tax_revenue":7149295.14,"nontax_revenue":272117.85,"capital_revenue":0.0,"transfer_revenue":152470.0,"current_expense":3803084.42,"capital_expense":1482263.2,"budget_balance":2288535.37,"cash_current":10688307.12,"cash_previous":8021811.75,"population_mid_year":520,"expense_per_capita":10164.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":9366790.0,"revenue_adjusted":10905340.0,"revenue_actual":8483419.9,"expense_approved":9203520.0,"expense_adjusted":11897070.0,"expense_actual":8243688.5,"tax_revenue":6842452.24,"nontax_revenue":246269.66,"capital_revenue":0.0,"transfer_revenue":1394698.0,"current_expense":4889813.49,"capital_expense":3353875.01,"budget_balance":239731.4,"cash_current":10305998.52,"cash_previous":10688307.12,"population_mid_year":519,"expense_per_capita":15883.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":38535747.0,"revenue_adjusted":43198407.0,"revenue_actual":30953860.44,"expense_approved":40713707.0,"expense_adjusted":73661962.0,"expense_actual":43227699.57,"tax_revenue":7671099.82,"nontax_revenue":340210.32,"capital_revenue":0.0,"transfer_revenue":22942550.3,"current_expense":5575000.02,"capital_expense":37652699.55,"budget_balance":-12273839.13,"cash_current":24698473.59,"cash_previous":10305998.52,"population_mid_year":510,"expense_per_capita":84760.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":20631824.0,"revenue_adjusted":36055143.0,"revenue_actual":33258472.94,"expense_approved":40870804.0,"expense_adjusted":54594123.0,"expense_actual":51989284.28,"tax_revenue":8846826.07,"nontax_revenue":569869.86,"capital_revenue":20300.0,"transfer_revenue":23821477.01,"current_expense":8655693.76,"capital_expense":43333590.52,"budget_balance":-18730811.34,"cash_current":5284483.05,"cash_previous":24698473.59,"population_mid_year":536,"expense_per_capita":96994.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":14297530.0,"revenue_adjusted":17426618.0,"revenue_actual":19956665.4,"expense_approved":13158550.0,"expense_adjusted":16287638.0,"expense_actual":11288069.54,"tax_revenue":10431621.89,"nontax_revenue":1330992.6,"capital_revenue":12000.0,"transfer_revenue":8182050.91,"current_expense":7779412.48,"capital_expense":3508657.06,"budget_balance":8668595.86,"cash_current":12814098.91,"cash_previous":5284483.05,"population_mid_year":544,"expense_per_capita":20750.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":9566250.0,"revenue_adjusted":11249949.5,"revenue_actual":12391848.46,"expense_approved":10427270.0,"expense_adjusted":26831969.5,"expense_actual":19497679.43,"tax_revenue":10462774.27,"nontax_revenue":821032.6,"capital_revenue":141267.5,"transfer_revenue":966774.09,"current_expense":6773190.77,"capital_expense":12724488.66,"budget_balance":-7105830.97,"cash_current":4599287.94,"cash_previous":12814098.91,"population_mid_year":544,"expense_per_capita":35841.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":10865820.0,"revenue_adjusted":10802370.0,"revenue_actual":11927209.07,"expense_approved":10339340.0,"expense_adjusted":13730890.0,"expense_actual":11780329.49,"tax_revenue":10671114.0,"nontax_revenue":894161.67,"capital_revenue":0.0,"transfer_revenue":361933.4,"current_expense":8700037.07,"capital_expense":3080292.42,"budget_balance":146879.58,"cash_current":3607187.52,"cash_previous":4599287.94,"population_mid_year":537,"expense_per_capita":21937.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
