{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00233773","national_id":"00233773","name":"Rudná","currency_code":"CZK","history_path":"/data/municipal-history/00233773.json"},"series":[{"year":2010,"revenue_approved":46539300.0,"revenue_adjusted":69996690.0,"revenue_actual":71005760.0,"expense_approved":72030100.0,"expense_adjusted":66618420.0,"expense_actual":66537910.0,"tax_revenue":37722020.0,"nontax_revenue":4932270.0,"capital_revenue":1842260.0,"transfer_revenue":26509210.0,"current_expense":34720660.0,"capital_expense":31817250.0,"budget_balance":4467850.0,"cash_current":11512200.0,"cash_previous":17190800.0,"population_mid_year":4570,"expense_per_capita":14559.72,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":57282060.0,"revenue_adjusted":87639938.42,"revenue_actual":87690929.72,"expense_approved":67448950.0,"expense_adjusted":77504240.6,"expense_actual":77347305.4,"tax_revenue":39047712.92,"nontax_revenue":4651707.38,"capital_revenue":165972.0,"transfer_revenue":43825537.42,"current_expense":37979656.69,"capital_expense":39367648.71,"budget_balance":10343624.32,"cash_current":18452907.68,"cash_previous":11512183.36,"population_mid_year":4659,"expense_per_capita":16601.7,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":48219450.0,"revenue_adjusted":53707100.8,"revenue_actual":53740767.02,"expense_approved":63272350.0,"expense_adjusted":47606314.14,"expense_actual":47523831.45,"tax_revenue":40432579.71,"nontax_revenue":5283664.59,"capital_revenue":648300.0,"transfer_revenue":7376222.72,"current_expense":38914718.03,"capital_expense":8609113.42,"budget_balance":6216935.57,"cash_current":25178841.65,"cash_previous":18452907.68,"population_mid_year":4707,"expense_per_capita":10096.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":63399337.35,"revenue_adjusted":72075594.61,"revenue_actual":73353366.15,"expense_approved":88138586.0,"expense_adjusted":76225800.0,"expense_actual":75935993.33,"tax_revenue":53553916.24,"nontax_revenue":7289604.64,"capital_revenue":648240.0,"transfer_revenue":11861605.27,"current_expense":44199978.97,"capital_expense":31736014.36,"budget_balance":-2582627.18,"cash_current":22454375.15,"cash_previous":25178841.65,"population_mid_year":4834,"expense_per_capita":15708.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":64557345.06,"revenue_adjusted":71723836.3,"revenue_actual":71755482.76,"expense_approved":82854960.21,"expense_adjusted":68405854.0,"expense_actual":68380097.71,"tax_revenue":56345524.04,"nontax_revenue":5403870.42,"capital_revenue":1265100.0,"transfer_revenue":8740988.3,"current_expense":45920168.29,"capital_expense":22459929.42,"budget_balance":3375385.05,"cash_current":21736312.2,"cash_previous":22454375.15,"population_mid_year":4842,"expense_per_capita":14122.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":64555480.0,"revenue_adjusted":66060893.0,"revenue_actual":75905096.45,"expense_approved":82235032.2,"expense_adjusted":83331788.4,"expense_actual":61165709.48,"tax_revenue":62110447.46,"nontax_revenue":5742641.59,"capital_revenue":251794.4,"transfer_revenue":7800213.0,"current_expense":48738558.94,"capital_expense":12427150.54,"budget_balance":14739386.97,"cash_current":32407285.6,"cash_previous":21736312.2,"population_mid_year":4939,"expense_per_capita":12384.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":67668600.0,"revenue_adjusted":77934363.4,"revenue_actual":86982164.72,"expense_approved":96469125.6,"expense_adjusted":101125027.0,"expense_actual":65817799.2,"tax_revenue":69822917.64,"nontax_revenue":6995593.68,"capital_revenue":1986505.0,"transfer_revenue":8177148.4,"current_expense":49366955.89,"capital_expense":16450843.31,"budget_balance":21164365.52,"cash_current":49913772.89,"cash_previous":32407285.6,"population_mid_year":4998,"expense_per_capita":13168.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":74914065.0,"revenue_adjusted":91829682.0,"revenue_actual":98688733.44,"expense_approved":124071077.89,"expense_adjusted":141096619.89,"expense_actual":87272550.81,"tax_revenue":74065376.68,"nontax_revenue":7056256.76,"capital_revenue":190000.0,"transfer_revenue":17377100.0,"current_expense":54460709.73,"capital_expense":32811841.08,"budget_balance":11416182.63,"cash_current":60458500.23,"cash_previous":49913772.89,"population_mid_year":5079,"expense_per_capita":17183.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":85612984.55,"revenue_adjusted":192846351.09,"revenue_actual":196415690.54,"expense_approved":145313797.63,"expense_adjusted":253187005.17,"expense_actual":110638437.25,"tax_revenue":83809159.06,"nontax_revenue":7259312.94,"capital_revenue":19795.0,"transfer_revenue":105327423.54,"current_expense":54810944.3,"capital_expense":55827492.95,"budget_balance":85777253.29,"cash_current":150048785.73,"cash_previous":60458500.23,"population_mid_year":5129,"expense_per_capita":21571.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":156129685.3,"revenue_adjusted":159213621.9,"revenue_actual":165545885.64,"expense_approved":305421711.03,"expense_adjusted":306392375.07,"expense_actual":231848203.43,"tax_revenue":92177747.85,"nontax_revenue":7206472.99,"capital_revenue":37800.0,"transfer_revenue":66123864.8,"current_expense":55970468.26,"capital_expense":175877735.17,"budget_balance":-66302317.79,"cash_current":79354315.45,"cash_previous":150048785.73,"population_mid_year":5150,"expense_per_capita":45019.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":111205134.8,"revenue_adjusted":125209544.58,"revenue_actual":125024892.47,"expense_approved":159976327.8,"expense_adjusted":166733211.1,"expense_actual":143771494.78,"tax_revenue":86303818.18,"nontax_revenue":7228744.99,"capital_revenue":516700.0,"transfer_revenue":30975629.3,"current_expense":63717419.61,"capital_expense":80054075.17,"budget_balance":-18746602.31,"cash_current":60432365.74,"cash_previous":79354315.45,"population_mid_year":5175,"expense_per_capita":27781.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":82531331.57,"revenue_adjusted":111190289.0,"revenue_actual":116398432.17,"expense_approved":96316275.6,"expense_adjusted":105634796.6,"expense_actual":88284184.36,"tax_revenue":95821605.54,"nontax_revenue":9284386.17,"capital_revenue":0.0,"transfer_revenue":11292440.46,"current_expense":69243463.98,"capital_expense":19040720.38,"budget_balance":28114247.81,"cash_current":86297095.87,"cash_previous":60432365.74,"population_mid_year":5050,"expense_per_capita":17482.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":134874846.36,"revenue_adjusted":146273395.05,"revenue_actual":163460869.23,"expense_approved":155723023.5,"expense_adjusted":224623025.5,"expense_actual":120464399.09,"tax_revenue":124450807.7,"nontax_revenue":11516425.65,"capital_revenue":122000.0,"transfer_revenue":27371635.88,"current_expense":81493956.73,"capital_expense":38970442.36,"budget_balance":42996470.14,"cash_current":130183009.0,"cash_previous":86297095.87,"population_mid_year":5242,"expense_per_capita":22980.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":134584570.85,"revenue_adjusted":145746052.85,"revenue_actual":152315547.33,"expense_approved":240912730.0,"expense_adjusted":245944847.5,"expense_actual":200360113.66,"tax_revenue":127031199.98,"nontax_revenue":14932434.85,"capital_revenue":1256400.0,"transfer_revenue":9095512.5,"current_expense":89196784.8,"capital_expense":111163328.86,"budget_balance":-48044566.33,"cash_current":84650961.65,"cash_previous":130183009.0,"population_mid_year":5352,"expense_per_capita":37436.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":167911527.25,"revenue_adjusted":179466742.92,"revenue_actual":177339681.53,"expense_approved":175081580.0,"expense_adjusted":254415382.0,"expense_actual":181268466.01,"tax_revenue":152088777.75,"nontax_revenue":14476637.7,"capital_revenue":24500.0,"transfer_revenue":10749766.08,"current_expense":90979290.62,"capital_expense":90289175.39,"budget_balance":-3928784.48,"cash_current":77203607.09,"cash_previous":84650961.65,"population_mid_year":5446,"expense_per_capita":33284.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":161705772.0,"revenue_adjusted":168945569.66,"revenue_actual":175459075.66,"expense_approved":186573051.26,"expense_adjusted":178950620.86,"expense_actual":141644471.64,"tax_revenue":149397973.48,"nontax_revenue":17527552.78,"capital_revenue":0.0,"transfer_revenue":8533549.4,"current_expense":100721351.59,"capital_expense":40923120.05,"budget_balance":33814604.02,"cash_current":110816625.54,"cash_previous":77203607.09,"population_mid_year":5501,"expense_per_capita":25748.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
