{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00233765","national_id":"00233765","name":"Rpety","currency_code":"CZK","history_path":"/data/municipal-history/00233765.json"},"series":[{"year":2010,"revenue_approved":4266100.0,"revenue_adjusted":4723730.0,"revenue_actual":4312070.0,"expense_approved":4266100.0,"expense_adjusted":4723730.0,"expense_actual":4163790.0,"tax_revenue":3514760.0,"nontax_revenue":472750.0,"capital_revenue":0.0,"transfer_revenue":324560.0,"current_expense":4102840.0,"capital_expense":60950.0,"budget_balance":148280.0,"cash_current":2135300.0,"cash_previous":1993000.0,"population_mid_year":459,"expense_per_capita":9071.44,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":4268420.0,"revenue_adjusted":5198258.0,"revenue_actual":4648444.67,"expense_approved":4268420.0,"expense_adjusted":7806258.0,"expense_actual":7063237.43,"tax_revenue":3505350.65,"nontax_revenue":702632.02,"capital_revenue":16310.0,"transfer_revenue":424152.0,"current_expense":3738370.63,"capital_expense":3324866.8,"budget_balance":-2414792.76,"cash_current":715555.73,"cash_previous":2135316.41,"population_mid_year":472,"expense_per_capita":14964.49,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":4193260.0,"revenue_adjusted":8858961.39,"revenue_actual":8924906.88,"expense_approved":4193260.0,"expense_adjusted":10702041.39,"expense_actual":7071520.08,"tax_revenue":3645779.82,"nontax_revenue":430517.36,"capital_revenue":0.0,"transfer_revenue":4848609.7,"current_expense":4708733.28,"capital_expense":2362786.8,"budget_balance":1853386.8,"cash_current":6706145.04,"cash_previous":4852758.24,"population_mid_year":478,"expense_per_capita":14793.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":4200000.0,"revenue_adjusted":5341243.0,"revenue_actual":5535283.82,"expense_approved":4200000.0,"expense_adjusted":5341243.0,"expense_actual":4919114.74,"tax_revenue":4357252.26,"nontax_revenue":384338.56,"capital_revenue":23200.0,"transfer_revenue":770493.0,"current_expense":3254909.16,"capital_expense":1664205.58,"budget_balance":616169.08,"cash_current":7322314.12,"cash_previous":6706145.04,"population_mid_year":476,"expense_per_capita":10334.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":5250000.0,"revenue_adjusted":8542920.18,"revenue_actual":8704137.54,"expense_approved":5250000.0,"expense_adjusted":8542920.18,"expense_actual":7142844.82,"tax_revenue":4549950.7,"nontax_revenue":530666.66,"capital_revenue":32200.0,"transfer_revenue":3591320.18,"current_expense":2949669.2,"capital_expense":4193175.62,"budget_balance":1561292.72,"cash_current":8883606.84,"cash_previous":0.0,"population_mid_year":479,"expense_per_capita":14911.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":5221100.0,"revenue_adjusted":7655248.34,"revenue_actual":7560502.16,"expense_approved":5221100.0,"expense_adjusted":7655248.34,"expense_actual":6921434.75,"tax_revenue":4876383.29,"nontax_revenue":702907.53,"capital_revenue":3600.0,"transfer_revenue":1977611.34,"current_expense":5108969.75,"capital_expense":1812465.0,"budget_balance":639067.41,"cash_current":9522674.25,"cash_previous":8883606.84,"population_mid_year":495,"expense_per_capita":13982.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":4747100.0,"revenue_adjusted":6777093.0,"revenue_actual":6502536.39,"expense_approved":6323000.0,"expense_adjusted":11346993.0,"expense_actual":7569635.5,"tax_revenue":5315806.23,"nontax_revenue":736409.16,"capital_revenue":12200.0,"transfer_revenue":438121.0,"current_expense":3187424.85,"capital_expense":4382210.65,"budget_balance":-1067099.11,"cash_current":8455575.14,"cash_previous":9522674.25,"population_mid_year":492,"expense_per_capita":15385.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":5458000.0,"revenue_adjusted":6535438.5,"revenue_actual":7010332.45,"expense_approved":5458000.0,"expense_adjusted":6535438.5,"expense_actual":4731788.86,"tax_revenue":5771300.86,"nontax_revenue":806577.17,"capital_revenue":52200.0,"transfer_revenue":380254.42,"current_expense":3416527.86,"capital_expense":1315261.0,"budget_balance":2278543.59,"cash_current":10734118.73,"cash_previous":8455575.14,"population_mid_year":489,"expense_per_capita":9676.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":7497200.0,"revenue_adjusted":8677922.31,"revenue_actual":8630855.97,"expense_approved":7497200.0,"expense_adjusted":10077922.31,"expense_actual":7813663.4,"tax_revenue":6451930.16,"nontax_revenue":725620.5,"capital_revenue":35800.0,"transfer_revenue":1417505.31,"current_expense":5127236.06,"capital_expense":2686427.34,"budget_balance":817192.57,"cash_current":11551311.3,"cash_previous":10734118.73,"population_mid_year":494,"expense_per_capita":15817.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":7971700.0,"revenue_adjusted":8341497.52,"revenue_actual":7815070.41,"expense_approved":7971700.0,"expense_adjusted":8341497.52,"expense_actual":5011174.46,"tax_revenue":6758126.9,"nontax_revenue":768245.99,"capital_revenue":90800.0,"transfer_revenue":197897.52,"current_expense":3910855.46,"capital_expense":1100319.0,"budget_balance":2803895.95,"cash_current":14355207.25,"cash_previous":11551311.3,"population_mid_year":485,"expense_per_capita":10332.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":8054200.0,"revenue_adjusted":8947185.75,"revenue_actual":7893416.73,"expense_approved":8054200.0,"expense_adjusted":8947185.75,"expense_actual":6332209.29,"tax_revenue":6379382.97,"nontax_revenue":699860.01,"capital_revenue":0.0,"transfer_revenue":814173.75,"current_expense":4084687.92,"capital_expense":2247521.37,"budget_balance":1561207.44,"cash_current":15916414.69,"cash_previous":14355207.25,"population_mid_year":480,"expense_per_capita":13192.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":7372200.0,"revenue_adjusted":8897152.01,"revenue_actual":8563500.98,"expense_approved":7372200.0,"expense_adjusted":8897152.01,"expense_actual":5152643.68,"tax_revenue":7145969.27,"nontax_revenue":721624.7,"capital_revenue":0.0,"transfer_revenue":695907.01,"current_expense":3818595.83,"capital_expense":1334047.85,"budget_balance":3410857.3,"cash_current":19327271.99,"cash_previous":15916414.69,"population_mid_year":480,"expense_per_capita":10734.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":8072000.0,"revenue_adjusted":8915591.77,"revenue_actual":9731069.77,"expense_approved":8072000.0,"expense_adjusted":8915591.77,"expense_actual":5438650.11,"tax_revenue":8284459.35,"nontax_revenue":959598.65,"capital_revenue":0.0,"transfer_revenue":487011.77,"current_expense":4155725.85,"capital_expense":1282924.26,"budget_balance":4292419.66,"cash_current":23619691.65,"cash_previous":19327271.99,"population_mid_year":491,"expense_per_capita":11076.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":9314100.0,"revenue_adjusted":10251969.0,"revenue_actual":10375211.4,"expense_approved":9314100.0,"expense_adjusted":10251969.0,"expense_actual":5435766.01,"tax_revenue":9169523.41,"nontax_revenue":1056454.99,"capital_revenue":1000.0,"transfer_revenue":148233.0,"current_expense":4481402.01,"capital_expense":954364.0,"budget_balance":4939445.39,"cash_current":28559137.04,"cash_previous":23619691.65,"population_mid_year":484,"expense_per_capita":11230.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":10013000.0,"revenue_adjusted":11968801.0,"revenue_actual":12149377.61,"expense_approved":10013000.0,"expense_adjusted":11968801.0,"expense_actual":5837792.76,"tax_revenue":9316789.84,"nontax_revenue":2041794.77,"capital_revenue":108000.0,"transfer_revenue":682793.0,"current_expense":5408077.76,"capital_expense":429715.0,"budget_balance":6311584.85,"cash_current":34870721.89,"cash_previous":28559137.04,"population_mid_year":485,"expense_per_capita":12036.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":86990887.0,"revenue_adjusted":77486687.36,"revenue_actual":48768028.15,"expense_approved":118190887.0,"expense_adjusted":130573193.74,"expense_actual":74299407.98,"tax_revenue":10022505.97,"nontax_revenue":1388743.83,"capital_revenue":10647.0,"transfer_revenue":37346131.35,"current_expense":4501601.18,"capital_expense":69797806.8,"budget_balance":-25531379.83,"cash_current":20533696.55,"cash_previous":34870721.89,"population_mid_year":489,"expense_per_capita":151941.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}