{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00233714","national_id":"00233714","name":"Otročiněves","currency_code":"CZK","history_path":"/data/municipal-history/00233714.json"},"series":[{"year":2010,"revenue_approved":5943240.0,"revenue_adjusted":6464280.0,"revenue_actual":6464290.0,"expense_approved":5563640.0,"expense_adjusted":5701820.0,"expense_actual":5701800.0,"tax_revenue":5224970.0,"nontax_revenue":838740.0,"capital_revenue":3440.0,"transfer_revenue":397140.0,"current_expense":5133150.0,"capital_expense":568650.0,"budget_balance":762490.0,"cash_current":383330.0,"cash_previous":364440.0,"population_mid_year":516,"expense_per_capita":11050.0,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":6524716.0,"revenue_adjusted":6790671.0,"revenue_actual":6790671.14,"expense_approved":6027316.0,"expense_adjusted":6338949.0,"expense_actual":6338945.17,"tax_revenue":4718776.13,"nontax_revenue":1145949.01,"capital_revenue":55650.0,"transfer_revenue":870296.0,"current_expense":5608263.84,"capital_expense":730681.33,"budget_balance":451725.97,"cash_current":337676.09,"cash_previous":383350.12,"population_mid_year":501,"expense_per_capita":12652.59,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":5998000.0,"revenue_adjusted":5966988.0,"revenue_actual":5966991.08,"expense_approved":5500600.0,"expense_adjusted":5709135.0,"expense_actual":5709132.82,"tax_revenue":4608197.73,"nontax_revenue":895593.35,"capital_revenue":59000.0,"transfer_revenue":404200.0,"current_expense":5391132.82,"capital_expense":318000.0,"budget_balance":257858.26,"cash_current":138134.35,"cash_previous":337676.09,"population_mid_year":510,"expense_per_capita":11194.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":6284200.0,"revenue_adjusted":7607601.99,"revenue_actual":7607602.24,"expense_approved":6026800.0,"expense_adjusted":7264976.5,"expense_actual":7264976.54,"tax_revenue":5406192.31,"nontax_revenue":907174.94,"capital_revenue":145600.0,"transfer_revenue":1148634.99,"current_expense":4681937.74,"capital_expense":2583038.8,"budget_balance":342625.7,"cash_current":223360.05,"cash_previous":138134.35,"population_mid_year":505,"expense_per_capita":14386.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":5975600.0,"revenue_adjusted":10428205.5,"revenue_actual":10428206.43,"expense_approved":5718200.0,"expense_adjusted":8684484.2,"expense_actual":8684483.61,"tax_revenue":5594420.25,"nontax_revenue":945543.68,"capital_revenue":36900.0,"transfer_revenue":3851342.5,"current_expense":4279566.61,"capital_expense":4404917.0,"budget_balance":1743722.82,"cash_current":1709682.87,"cash_previous":223360.05,"population_mid_year":503,"expense_per_capita":17265.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":6417800.0,"revenue_adjusted":7551558.0,"revenue_actual":7551564.65,"expense_approved":6222200.0,"expense_adjusted":6695726.2,"expense_actual":6695709.6,"tax_revenue":6046548.87,"nontax_revenue":954515.79,"capital_revenue":43800.0,"transfer_revenue":506699.99,"current_expense":5036764.15,"capital_expense":1658945.45,"budget_balance":855855.05,"cash_current":2371483.92,"cash_previous":1709682.87,"population_mid_year":512,"expense_per_capita":13077.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":6553800.0,"revenue_adjusted":8048749.0,"revenue_actual":8048767.45,"expense_approved":6553800.0,"expense_adjusted":5711547.0,"expense_actual":5710527.88,"tax_revenue":6779418.32,"nontax_revenue":925598.13,"capital_revenue":9600.0,"transfer_revenue":334151.0,"current_expense":5372091.48,"capital_expense":338436.4,"budget_balance":2338239.57,"cash_current":4714723.49,"cash_previous":2371483.92,"population_mid_year":507,"expense_per_capita":11263.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":7267800.0,"revenue_adjusted":7780948.0,"revenue_actual":7781572.52,"expense_approved":11269800.0,"expense_adjusted":5531551.0,"expense_actual":5528682.68,"tax_revenue":6653611.57,"nontax_revenue":998834.95,"capital_revenue":10200.0,"transfer_revenue":118926.0,"current_expense":5150950.68,"capital_expense":377732.0,"budget_balance":2252889.84,"cash_current":6962381.33,"cash_previous":4714723.49,"population_mid_year":511,"expense_per_capita":10819.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":7250700.0,"revenue_adjusted":8745291.2,"revenue_actual":8746556.65,"expense_approved":13250700.0,"expense_adjusted":5996020.0,"expense_actual":5994373.95,"tax_revenue":7100622.33,"nontax_revenue":977957.32,"capital_revenue":9600.0,"transfer_revenue":658377.0,"current_expense":5118312.43,"capital_expense":876061.52,"budget_balance":2752182.7,"cash_current":9729564.03,"cash_previous":6962381.33,"population_mid_year":526,"expense_per_capita":11396.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":7410600.0,"revenue_adjusted":9185297.0,"revenue_actual":9185300.67,"expense_approved":11873600.0,"expense_adjusted":7252202.0,"expense_actual":7252156.23,"tax_revenue":7869529.37,"nontax_revenue":1065280.3,"capital_revenue":117662.0,"transfer_revenue":132829.0,"current_expense":5342350.23,"capital_expense":1909806.0,"budget_balance":1933144.44,"cash_current":11664223.47,"cash_previous":9729564.03,"population_mid_year":523,"expense_per_capita":13866.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":8521900.0,"revenue_adjusted":12367625.0,"revenue_actual":12368050.82,"expense_approved":12092900.0,"expense_adjusted":14275949.0,"expense_actual":14275869.47,"tax_revenue":7345903.44,"nontax_revenue":1317796.38,"capital_revenue":3360.0,"transfer_revenue":3700991.0,"current_expense":8203063.51,"capital_expense":6072805.96,"budget_balance":-1907818.65,"cash_current":9772581.82,"cash_previous":11664223.47,"population_mid_year":516,"expense_per_capita":27666.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":8222400.0,"revenue_adjusted":9762755.48,"revenue_actual":9764286.69,"expense_approved":9449400.0,"expense_adjusted":7870428.0,"expense_actual":7868849.1,"tax_revenue":8129992.35,"nontax_revenue":1372978.86,"capital_revenue":20700.0,"transfer_revenue":240615.48,"current_expense":6423071.95,"capital_expense":1445777.15,"budget_balance":1895437.59,"cash_current":11674019.41,"cash_previous":9772581.82,"population_mid_year":519,"expense_per_capita":15161.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":9154200.0,"revenue_adjusted":11352804.37,"revenue_actual":11353723.92,"expense_approved":11939200.0,"expense_adjusted":8693169.0,"expense_actual":8690455.66,"tax_revenue":9499460.3,"nontax_revenue":1621780.51,"capital_revenue":24718.74,"transfer_revenue":207764.37,"current_expense":8495820.66,"capital_expense":194635.0,"budget_balance":2663268.26,"cash_current":14627373.38,"cash_previous":11674019.41,"population_mid_year":539,"expense_per_capita":16123.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":10671200.0,"revenue_adjusted":11310426.0,"revenue_actual":14124856.02,"expense_approved":13163200.0,"expense_adjusted":14229742.0,"expense_actual":12735683.42,"tax_revenue":10715932.59,"nontax_revenue":2605704.43,"capital_revenue":24000.0,"transfer_revenue":779219.0,"current_expense":9611743.06,"capital_expense":3123940.36,"budget_balance":1389172.6,"cash_current":16534471.04,"cash_previous":14627373.38,"population_mid_year":518,"expense_per_capita":24586.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":13146000.0,"revenue_adjusted":14881569.04,"revenue_actual":13891201.93,"expense_approved":13259000.0,"expense_adjusted":19454532.77,"expense_actual":13282438.94,"tax_revenue":10756108.04,"nontax_revenue":2758399.89,"capital_revenue":39000.0,"transfer_revenue":337694.0,"current_expense":12848825.94,"capital_expense":433613.0,"budget_balance":608762.99,"cash_current":17144321.03,"cash_previous":16534471.04,"population_mid_year":506,"expense_per_capita":26249.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":19157500.0,"revenue_adjusted":19978466.14,"revenue_actual":14153719.83,"expense_approved":36641900.0,"expense_adjusted":37915711.14,"expense_actual":21250235.75,"tax_revenue":10753332.1,"nontax_revenue":2751178.73,"capital_revenue":10900.0,"transfer_revenue":638309.0,"current_expense":11610207.92,"capital_expense":9640027.83,"budget_balance":-7096515.92,"cash_current":10053708.11,"cash_previous":17144321.03,"population_mid_year":500,"expense_per_capita":42500.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}