{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00233692","national_id":"00233692","name":"Osov","currency_code":"CZK","history_path":"/data/municipal-history/00233692.json"},"series":[{"year":2010,"revenue_approved":2711200.0,"revenue_adjusted":4008740.0,"revenue_actual":3844740.0,"expense_approved":2711200.0,"expense_adjusted":4008780.0,"expense_actual":3619180.0,"tax_revenue":2376980.0,"nontax_revenue":166000.0,"capital_revenue":0.0,"transfer_revenue":1301760.0,"current_expense":3619180.0,"capital_expense":0.0,"budget_balance":225560.0,"cash_current":522760.0,"cash_previous":297200.0,"population_mid_year":337,"expense_per_capita":10739.41,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2969100.0,"revenue_adjusted":4269195.6,"revenue_actual":3970524.61,"expense_approved":2969100.0,"expense_adjusted":3903032.6,"expense_actual":3875496.87,"tax_revenue":2613505.35,"nontax_revenue":9604.66,"capital_revenue":0.0,"transfer_revenue":1347414.6,"current_expense":3801506.87,"capital_expense":73990.0,"budget_balance":95027.74,"cash_current":617818.81,"cash_previous":522791.07,"population_mid_year":345,"expense_per_capita":11233.32,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":3038600.0,"revenue_adjusted":3997436.0,"revenue_actual":3896315.54,"expense_approved":3038600.0,"expense_adjusted":3997436.0,"expense_actual":3945098.78,"tax_revenue":2768533.4,"nontax_revenue":94791.74,"capital_revenue":0.0,"transfer_revenue":1032990.4,"current_expense":3870198.78,"capital_expense":74900.0,"budget_balance":-48783.24,"cash_current":544525.57,"cash_previous":593308.81,"population_mid_year":342,"expense_per_capita":11535.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":3215858.0,"revenue_adjusted":4939178.0,"revenue_actual":4926172.67,"expense_approved":3215858.0,"expense_adjusted":4939178.0,"expense_actual":4007272.21,"tax_revenue":3858201.63,"nontax_revenue":53408.04,"capital_revenue":0.0,"transfer_revenue":1014563.0,"current_expense":2973348.21,"capital_expense":1033924.0,"budget_balance":918900.46,"cash_current":1475584.03,"cash_previous":544525.57,"population_mid_year":350,"expense_per_capita":11449.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":3590357.0,"revenue_adjusted":4646778.89,"revenue_actual":4646778.21,"expense_approved":3590357.0,"expense_adjusted":5959278.89,"expense_actual":5626237.12,"tax_revenue":4353399.17,"nontax_revenue":96335.04,"capital_revenue":0.0,"transfer_revenue":197044.0,"current_expense":3684328.12,"capital_expense":1941909.0,"budget_balance":-979458.91,"cash_current":1808625.12,"cash_previous":1475584.03,"population_mid_year":342,"expense_per_capita":16450.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":4049740.0,"revenue_adjusted":5317086.23,"revenue_actual":5315847.98,"expense_approved":3899740.0,"expense_adjusted":5167086.23,"expense_actual":4495467.52,"tax_revenue":4370666.23,"nontax_revenue":272796.75,"capital_revenue":5000.0,"transfer_revenue":667385.0,"current_expense":4387919.57,"capital_expense":107547.95,"budget_balance":820380.46,"cash_current":2479005.58,"cash_previous":1808625.12,"population_mid_year":340,"expense_per_capita":13221.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":4440757.0,"revenue_adjusted":6108404.16,"revenue_actual":6108282.27,"expense_approved":4290757.0,"expense_adjusted":5958404.16,"expense_actual":4818945.38,"tax_revenue":4786860.55,"nontax_revenue":205274.72,"capital_revenue":0.0,"transfer_revenue":1116147.0,"current_expense":4073201.38,"capital_expense":745744.0,"budget_balance":1289336.89,"cash_current":3618342.47,"cash_previous":2479005.58,"population_mid_year":337,"expense_per_capita":14299.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":4235425.0,"revenue_adjusted":5836003.43,"revenue_actual":5834725.93,"expense_approved":6285425.0,"expense_adjusted":8595826.43,"expense_actual":6772839.76,"tax_revenue":5111033.29,"nontax_revenue":186572.04,"capital_revenue":0.0,"transfer_revenue":537120.6,"current_expense":4385069.76,"capital_expense":2387770.0,"budget_balance":-938113.83,"cash_current":3739418.64,"cash_previous":3618342.47,"population_mid_year":340,"expense_per_capita":19920.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":4189077.0,"revenue_adjusted":6681758.81,"revenue_actual":6681605.0,"expense_approved":4469077.0,"expense_adjusted":6961758.81,"expense_actual":4769157.52,"tax_revenue":6158046.92,"nontax_revenue":204668.44,"capital_revenue":0.0,"transfer_revenue":318889.64,"current_expense":3863792.88,"capital_expense":905364.64,"budget_balance":1912447.48,"cash_current":5431906.12,"cash_previous":3739418.64,"population_mid_year":335,"expense_per_capita":14236.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":4371777.0,"revenue_adjusted":7663235.27,"revenue_actual":7663235.27,"expense_approved":4651777.0,"expense_adjusted":7503235.27,"expense_actual":5049377.88,"tax_revenue":6452664.25,"nontax_revenue":172530.02,"capital_revenue":10710.0,"transfer_revenue":1027331.0,"current_expense":4840984.88,"capital_expense":208393.0,"budget_balance":2613857.39,"cash_current":7825803.51,"cash_previous":5431906.12,"population_mid_year":328,"expense_per_capita":15394.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":4410437.0,"revenue_adjusted":6917653.97,"revenue_actual":6912653.47,"expense_approved":4690437.0,"expense_adjusted":7197693.97,"expense_actual":5224945.25,"tax_revenue":6101597.5,"nontax_revenue":267967.97,"capital_revenue":1820.0,"transfer_revenue":541268.0,"current_expense":5036750.25,"capital_expense":188195.0,"budget_balance":1687708.22,"cash_current":9293551.73,"cash_previous":7825803.51,"population_mid_year":328,"expense_per_capita":15929.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":4610477.0,"revenue_adjusted":7395203.04,"revenue_actual":7366002.41,"expense_approved":7610477.0,"expense_adjusted":9598707.26,"expense_actual":6175238.32,"tax_revenue":6668792.92,"nontax_revenue":257710.53,"capital_revenue":0.0,"transfer_revenue":439498.96,"current_expense":4852006.32,"capital_expense":1323232.0,"budget_balance":1190764.09,"cash_current":10264355.82,"cash_previous":9293551.73,"population_mid_year":318,"expense_per_capita":19418.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":11799886.0,"revenue_adjusted":13478998.55,"revenue_actual":13432277.31,"expense_approved":14096030.0,"expense_adjusted":14848280.72,"expense_actual":13235098.39,"tax_revenue":7786551.4,"nontax_revenue":195638.64,"capital_revenue":0.0,"transfer_revenue":5450087.27,"current_expense":4793297.13,"capital_expense":8441801.26,"budget_balance":197178.92,"cash_current":10243734.71,"cash_previous":10264355.82,"population_mid_year":316,"expense_per_capita":41883.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":8165800.0,"revenue_adjusted":10348246.98,"revenue_actual":10330507.64,"expense_approved":7945840.0,"expense_adjusted":9791057.26,"expense_actual":8028997.94,"tax_revenue":8577505.26,"nontax_revenue":367918.38,"capital_revenue":0.0,"transfer_revenue":1385084.0,"current_expense":6560026.69,"capital_expense":1468971.25,"budget_balance":2301509.7,"cash_current":12322343.24,"cash_previous":10243734.71,"population_mid_year":324,"expense_per_capita":24780.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":8819400.0,"revenue_adjusted":10825843.92,"revenue_actual":10677599.86,"expense_approved":8599440.0,"expense_adjusted":9334471.91,"expense_actual":6366936.42,"tax_revenue":8912906.37,"nontax_revenue":1012336.89,"capital_revenue":0.0,"transfer_revenue":752356.6,"current_expense":6081146.42,"capital_expense":285790.0,"budget_balance":4310663.44,"cash_current":16413046.68,"cash_previous":12322343.24,"population_mid_year":328,"expense_per_capita":19411.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":11476700.0,"revenue_adjusted":13901100.01,"revenue_actual":12994880.14,"expense_approved":15476100.0,"expense_adjusted":16939098.01,"expense_actual":8648302.38,"tax_revenue":9736340.78,"nontax_revenue":1444860.35,"capital_revenue":431000.0,"transfer_revenue":1382679.01,"current_expense":7222395.94,"capital_expense":1425906.44,"budget_balance":4346577.76,"cash_current":20539664.44,"cash_previous":16413046.68,"population_mid_year":325,"expense_per_capita":26610.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
