{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00233650","national_id":"00233650","name":"Nový Jáchymov","currency_code":"CZK","history_path":"/data/municipal-history/00233650.json"},"series":[{"year":2010,"revenue_approved":9038900.0,"revenue_adjusted":9038910.0,"revenue_actual":7115130.0,"expense_approved":28475140.0,"expense_adjusted":28682080.0,"expense_actual":6954730.0,"tax_revenue":4391840.0,"nontax_revenue":1935960.0,"capital_revenue":153500.0,"transfer_revenue":633830.0,"current_expense":5117360.0,"capital_expense":1837370.0,"budget_balance":160400.0,"cash_current":50.0,"cash_previous":148710.0,"population_mid_year":655,"expense_per_capita":10617.91,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":8836760.0,"revenue_adjusted":12693052.0,"revenue_actual":10122138.06,"expense_approved":28273000.0,"expense_adjusted":30274096.0,"expense_actual":9744607.32,"tax_revenue":4385156.55,"nontax_revenue":1992137.51,"capital_revenue":7800.0,"transfer_revenue":3737044.0,"current_expense":5426555.32,"capital_expense":4318052.0,"budget_balance":377530.74,"cash_current":-393185.33,"cash_previous":-206956.07,"population_mid_year":677,"expense_per_capita":14393.81,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":11915128.0,"revenue_adjusted":12153533.0,"revenue_actual":9548592.96,"expense_approved":31438368.0,"expense_adjusted":31676773.0,"expense_actual":9079666.88,"tax_revenue":4576059.78,"nontax_revenue":2316019.5,"capital_revenue":16570.0,"transfer_revenue":2639943.68,"current_expense":5396428.88,"capital_expense":3683238.0,"budget_balance":468926.08,"cash_current":1331.95,"cash_previous":-391497.84,"population_mid_year":684,"expense_per_capita":13274.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":8552600.0,"revenue_adjusted":11893330.0,"revenue_actual":10394182.99,"expense_approved":28162840.0,"expense_adjusted":31503570.0,"expense_actual":9900947.9,"tax_revenue":5654202.48,"nontax_revenue":2141026.26,"capital_revenue":73696.25,"transfer_revenue":2525258.0,"current_expense":6559982.39,"capital_expense":3340965.51,"budget_balance":493235.09,"cash_current":11484.94,"cash_previous":1331.95,"population_mid_year":674,"expense_per_capita":14689.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":10812560.0,"revenue_adjusted":10906976.0,"revenue_actual":17994566.78,"expense_approved":30418800.0,"expense_adjusted":30513216.0,"expense_actual":19017967.67,"tax_revenue":6026615.29,"nontax_revenue":1392502.95,"capital_revenue":94200.0,"transfer_revenue":10481248.54,"current_expense":5207127.46,"capital_expense":13810840.21,"budget_balance":-1023400.89,"cash_current":24081.32,"cash_previous":11484.94,"population_mid_year":666,"expense_per_capita":28555.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":61382700.0,"revenue_adjusted":64006303.0,"revenue_actual":64382947.73,"expense_approved":81096940.0,"expense_adjusted":83720543.0,"expense_actual":81713314.23,"tax_revenue":6308079.79,"nontax_revenue":938024.45,"capital_revenue":90878.0,"transfer_revenue":57045965.49,"current_expense":6540960.1,"capital_expense":75172354.13,"budget_balance":-17330366.5,"cash_current":703258.12,"cash_previous":24081.32,"population_mid_year":655,"expense_per_capita":124753.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":7497900.0,"revenue_adjusted":13080390.0,"revenue_actual":13589793.53,"expense_approved":6143100.0,"expense_adjusted":11725590.0,"expense_actual":8703320.69,"tax_revenue":7218628.48,"nontax_revenue":1108557.05,"capital_revenue":236500.0,"transfer_revenue":5026108.0,"current_expense":7986603.69,"capital_expense":716717.0,"budget_balance":4886472.84,"cash_current":4418165.83,"cash_previous":703258.12,"population_mid_year":663,"expense_per_capita":13127.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":7950000.0,"revenue_adjusted":10704647.0,"revenue_actual":10847688.74,"expense_approved":9750000.0,"expense_adjusted":12621647.0,"expense_actual":10141981.39,"tax_revenue":9772680.45,"nontax_revenue":871502.29,"capital_revenue":44956.0,"transfer_revenue":158550.0,"current_expense":4773125.39,"capital_expense":5368856.0,"budget_balance":705707.35,"cash_current":4246702.66,"cash_previous":4418165.83,"population_mid_year":659,"expense_per_capita":15389.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":8927547.0,"revenue_adjusted":11575941.0,"revenue_actual":11870579.5,"expense_approved":10499453.0,"expense_adjusted":12581655.0,"expense_actual":8579152.2,"tax_revenue":8785467.58,"nontax_revenue":951870.92,"capital_revenue":45000.0,"transfer_revenue":2088241.0,"current_expense":7685974.2,"capital_expense":893178.0,"budget_balance":3291427.3,"cash_current":6507502.02,"cash_previous":4246702.66,"population_mid_year":679,"expense_per_capita":12634.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":9821700.0,"revenue_adjusted":14619127.09,"revenue_actual":14825282.47,"expense_approved":13826900.0,"expense_adjusted":19133800.09,"expense_actual":18666953.77,"tax_revenue":9892545.46,"nontax_revenue":997655.43,"capital_revenue":302796.0,"transfer_revenue":3632285.58,"current_expense":7786702.89,"capital_expense":10880250.88,"budget_balance":-3841671.3,"cash_current":3006460.47,"cash_previous":6507502.02,"population_mid_year":697,"expense_per_capita":26781.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":10268500.0,"revenue_adjusted":23548113.61,"revenue_actual":25214767.73,"expense_approved":10773660.0,"expense_adjusted":24053273.61,"expense_actual":16324225.48,"tax_revenue":9924772.26,"nontax_revenue":1156579.86,"capital_revenue":92348.0,"transfer_revenue":14041067.61,"current_expense":15057469.48,"capital_expense":1266756.0,"budget_balance":8890542.25,"cash_current":10016606.74,"cash_previous":3006460.47,"population_mid_year":704,"expense_per_capita":23187.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":9404400.0,"revenue_adjusted":31870153.23,"revenue_actual":34643202.7,"expense_approved":10909560.0,"expense_adjusted":38311892.83,"expense_actual":35102059.3,"tax_revenue":11424787.05,"nontax_revenue":1062670.72,"capital_revenue":28234.52,"transfer_revenue":22127510.41,"current_expense":26216604.55,"capital_expense":8885454.75,"budget_balance":-458856.6,"cash_current":8059623.79,"cash_previous":10016606.74,"population_mid_year":713,"expense_per_capita":49231.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":13828500.0,"revenue_adjusted":14543500.0,"revenue_actual":16321697.53,"expense_approved":13883700.0,"expense_adjusted":15050367.0,"expense_actual":12988298.86,"tax_revenue":13964647.44,"nontax_revenue":1058370.01,"capital_revenue":0.0,"transfer_revenue":1298680.08,"current_expense":11371218.51,"capital_expense":1617080.35,"budget_balance":3333398.67,"cash_current":10458021.02,"cash_previous":8059623.79,"population_mid_year":729,"expense_per_capita":17816.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":13865500.0,"revenue_adjusted":14612231.0,"revenue_actual":17847354.43,"expense_approved":15504120.0,"expense_adjusted":16250851.0,"expense_actual":12615952.38,"tax_revenue":15790808.16,"nontax_revenue":1378459.27,"capital_revenue":174810.0,"transfer_revenue":503277.0,"current_expense":11897696.38,"capital_expense":718256.0,"budget_balance":5231402.05,"cash_current":14849734.14,"cash_previous":10458021.02,"population_mid_year":740,"expense_per_capita":17048.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":14546500.0,"revenue_adjusted":15362301.0,"revenue_actual":18779203.67,"expense_approved":20838650.0,"expense_adjusted":21088113.0,"expense_actual":15944197.98,"tax_revenue":16547949.39,"nontax_revenue":940750.28,"capital_revenue":75830.0,"transfer_revenue":1214674.0,"current_expense":13557098.38,"capital_expense":2387099.6,"budget_balance":2835005.69,"cash_current":16703585.83,"cash_previous":14849734.14,"population_mid_year":751,"expense_per_capita":21230.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":15407500.0,"revenue_adjusted":16859719.4,"revenue_actual":19991753.84,"expense_approved":24969850.0,"expense_adjusted":25734783.0,"expense_actual":14634558.68,"tax_revenue":17618854.97,"nontax_revenue":1074049.47,"capital_revenue":20800.0,"transfer_revenue":1278049.4,"current_expense":14320063.03,"capital_expense":314495.65,"budget_balance":5357195.16,"cash_current":21135877.24,"cash_previous":16703585.83,"population_mid_year":744,"expense_per_capita":19670.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}